XML 37 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
6 Months Ended
Jun. 30, 2014
Loans [Abstract]  
Summary of major classification of loans net of unearned income and deferred loan origination cost
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
June 30
2014
  
December 31
2013
 
Commercial construction
 
$
113,420
  
$
110,779
 
Commercial secured by real estate
  
905,996
   
872,542
 
Equipment lease financing
  
7,928
   
8,840
 
Commercial other
  
354,944
   
374,881
 
Real estate construction
  
61,184
   
56,075
 
Real estate mortgage
  
698,403
   
697,601
 
Home equity
  
87,279
   
84,880
 
Consumer direct
  
119,610
   
122,215
 
Consumer indirect
  
283,845
   
287,541
 
Total loans
 
$
2,632,609
  
$
2,615,354
 
Nonaccrual loans segregated by class of loans
Nonaccrual loans segregated by class of loans were as follows:

(in thousands)
 
June 30
2014
  
December 31
2013
 
Commercial:
 
  
 
Commercial construction
 
$
4,668
  
$
4,519
 
Commercial secured by real estate
  
12,568
   
6,576
 
Commercial other
  
2,563
   
2,801
 
 
        
Residential:
        
Real estate construction
  
162
   
481
 
Real estate mortgage
  
5,338
   
5,152
 
Home equity
  
426
   
429
 
Total nonaccrual loans
 
$
25,725
  
$
19,958
 
Bank's loan portfolio aging analysis, segregated by class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of June 30, 2014 and December 31, 2013:

 
 
June 30, 2014
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
 
  
  
  
  
  
  
 
Commercial construction
 
$
30
  
$
0
  
$
6,088
  
$
6,118
  
$
107,302
  
$
113,420
  
$
1,420
 
Commercial secured by real estate
  
7,323
   
2,694
   
15,885
   
25,902
   
880,094
   
905,996
   
4,018
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
7,928
   
7,928
   
0
 
Commercial other
  
1,236
   
742
   
7,700
   
9,678
   
345,266
   
354,944
   
5,404
 
Residential:
                            
Real estate construction
  
150
   
75
   
704
   
929
   
60,255
   
61,184
   
542
 
Real estate mortgage
  
1,074
   
4,211
   
11,184
   
16,469
   
681,934
   
698,403
   
6,428
 
Home equity
  
533
   
142
   
934
   
1,609
   
85,670
   
87,279
   
572
 
Consumer:
                            
Consumer direct
  
1,250
   
247
   
79
   
1,576
   
118,034
   
119,610
   
79
 
Consumer indirect
  
2,262
   
543
   
344
   
3,149
   
280,696
   
283,845
   
344
 
Total
 
$
13,858
  
$
8,654
  
$
42,918
  
$
65,430
  
$
2,567,179
  
$
2,632,609
  
$
18,807
 

 
 
December 31, 2013
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
 
  
  
  
  
  
  
 
Commercial construction
 
$
250
  
$
166
  
$
6,012
  
$
6,428
  
$
104,351
  
$
110,779
  
$
1,673
 
Commercial secured by real estate
  
3,703
   
1,982
   
16,660
   
22,345
   
850,197
   
872,542
   
12,403
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
8,840
   
8,840
   
0
 
Commercial other
  
344
   
422
   
6,156
   
6,922
   
367,959
   
374,881
   
3,723
 
Residential:
                            
Real estate construction
  
81
   
383
   
694
   
1,158
   
54,917
   
56,075
   
213
 
Real estate mortgage
  
1,274
   
4,419
   
9,346
   
15,039
   
682,562
   
697,601
   
4,847
 
Home equity
  
786
   
330
   
737
   
1,853
   
83,027
   
84,880
   
324
 
Consumer:
                            
Consumer direct
  
1,063
   
291
   
119
   
1,473
   
120,742
   
122,215
   
119
 
Consumer indirect
  
2,750
   
668
   
297
   
3,715
   
283,826
   
287,541
   
297
 
Total
 
$
10,251
  
$
8,661
  
$
40,021
  
$
58,933
  
$
2,556,421
  
$
2,615,354
  
$
23,599
 
Credit risk profile of the bank's commercial loan portfolio based on rating category and payment activity, segregated by class of loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of June 30, 2014 and December 31, 2013:

(in thousands)
 
Commercial
 Construction
  
Commercial
 Secured by Real
 Estate
  
Equipment
 Leases
  
Commercial
Other
  
Total
 
June 30, 2014
 
  
  
  
  
 
Pass
 
$
92,911
  
$
783,366
  
$
7,928
  
$
305,702
  
$
1,189,907
 
Watch
  
9,179
   
73,612
   
0
   
31,711
   
114,502
 
OAEM
  
1,106
   
11,007
   
0
   
1,088
   
13,201
 
Substandard
  
5,705
   
26,476
   
0
   
14,296
   
46,477
 
Doubtful
  
4,519
   
11,535
   
0
   
2,147
   
18,201
 
Total
 
$
113,420
  
$
905,996
  
$
7,928
  
$
354,944
  
$
1,382,288
 
 
                    
December 31, 2013
                    
Pass
 
$
85,699
  
$
746,202
  
$
8,840
  
$
321,819
  
$
1,162,559
 
Watch
  
13,519
   
77,561
   
0
   
32,800
   
123,880
 
OAEM
  
0
   
6,639
   
0
   
6,200
   
12,839
 
Substandard
  
7,208
   
37,334
   
0
   
11,772
   
56,314
 
Doubtful
  
4,353
   
4,806
   
0
   
2,291
   
11,450
 
Total
 
$
110,779
  
$
872,542
  
$
8,840
  
$
374,881
  
$
1,367,042
 
Credit risk profile of residential real estate and consumer loan portfolio based on performing and nonperforming status segregated by class
The following tables present the credit risk profile of the CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of June 30, 2014 and December 31, 2013:

(in thousands)
 
Real Estate
Construction
  
Real Estate
 Mortgage
  
Home Equity
  
Consumer
Direct
  
Consumer
Indirect
  
Total
 
June 30, 2014
 
  
  
  
  
  
 
Performing
 
$
60,480
  
$
686,637
  
$
86,281
  
$
119,531
  
$
283,501
  
$
1,236,430
 
Nonperforming (1)
  
704
   
11,766
   
998
   
79
   
344
   
13,891
 
Total
 
$
61,184
  
$
698,403
  
$
87,279
  
$
119,610
  
$
283,845
  
$
1,250,321
 
 
                        
December 31, 2013
                        
Performing
 
$
55,381
  
$
687,602
  
$
84,127
  
$
122,096
  
$
287,244
  
$
1,236,450
 
Nonperforming (1)
  
694
   
9,999
   
753
   
119
   
297
   
11,862
 
Total
 
$
56,075
  
$
697,601
  
$
84,880
  
$
122,215
  
$
287,541
  
$
1,248,312
 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
Impaired loans, average investment in impaired loans, and interest income recognized on impaired loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended June 30, 2014, December 31, 2013, and June 30, 2013:

 
 
June 30, 2014
 
(in thousands)
 
Recorded
 Balance
  
Unpaid
Contractual
Principal
Balance
  
Specific
 Allowance
 
Loans without a specific valuation allowance:
 
  
  
 
Commercial construction
 
$
5,270
  
$
5,271
  
$
0
 
Commercial secured by real estate
  
33,504
   
34,523
   
0
 
Commercial other
  
16,947
   
18,527
   
0
 
Real estate mortgage
  
1,865
   
1,865
   
0
 
 
            
Loans with a specific valuation allowance:
            
Commercial construction
  
4,285
   
4,285
   
734
 
Commercial secured by real estate
  
3,968
   
4,272
   
1,077
 
Commercial other
  
339
   
463
   
84
 
 
            
Totals:
            
Commercial construction
  
9,555
   
9,556
   
734
 
Commercial secured by real estate
  
37,472
   
38,795
   
1,077
 
Commercial other
  
17,286
   
18,990
   
84
 
Real estate mortgage
  
1,865
   
1,865
   
0
 
Total
 
$
66,178
  
$
69,206
  
$
1,895
 

 
 
Three Months Ended
  
Six Months Ended
 
 
 
June 30, 2014
  
June 30, 2014
 
(in thousands)
 
Average Investment in Impaired Loans
  
*Interest Income Recognized
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
 
  
  
  
 
Commercial construction
 
$
5,291
  
$
78
  
$
5,366
  
$
128
 
Commercial secured by real estate
  
33,687
   
332
   
35,051
   
597
 
Commercial other
  
17,362
   
257
   
15,843
   
371
 
Real estate mortgage
  
1,866
   
22
   
1,445
   
32
 
 
                
Loans with a specific valuation allowance:
                
Commercial construction
  
4,285
   
0
   
4,299
   
0
 
Commercial secured by real estate
  
3,973
   
0
   
4,330
   
4
 
Commercial other
  
353
   
0
   
396
   
0
 
 
                
Totals:
                
Commercial construction
  
9,576
   
78
   
9,665
   
128
 
Commercial secured by real estate
  
37,660
   
332
   
39,381
   
601
 
Commercial other
  
17,715
   
257
   
16,239
   
371
 
Real estate mortgage
  
1,866
   
22
   
1,445
   
32
 
Total
 
$
66,817
  
$
689
  
$
66,730
  
$
1,132
 
 
 
 
December 31, 2013
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
 
  
  
  
  
 
Commercial construction
 
$
5,457
  
$
5,458
  
$
0
  
$
5,595
  
$
240
 
Commercial secured by real estate
  
35,258
   
36,173
   
0
   
32,472
   
1,231
 
Commercial other
  
14,839
   
16,435
   
0
   
15,396
   
568
 
Real estate mortgage
  
1,024
   
1,024
   
0
   
934
   
43
 
 
                    
Loans with a specific valuation allowance:
                    
Commercial construction
  
4,353
   
4,359
   
1,189
   
4,935
   
0
 
Commercial secured by real estate
  
4,039
   
4,326
   
1,005
   
5,033
   
1
 
Commercial other
  
330
   
453
   
102
   
525
   
0
 
 
                    
Totals:
                    
Commercial construction
  
9,810
   
9,817
   
1,189
   
10,530
   
240
 
Commercial secured by real estate
  
39,297
   
40,499
   
1,005
   
37,505
   
1,232
 
Commercial other
  
15,169
   
16,888
   
102
   
15,921
   
568
 
Real estate mortgage
  
1,024
   
1,024
   
0
   
934
   
43
 
Total
 
$
65,300
  
$
68,228
  
$
2,296
  
$
64,890
  
$
2,083
 

 
 
June 30, 2013
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
 
Loans without a specific valuation allowance:
 
  
  
 
Commercial construction
 
$
5,921
  
$
6,498
  
$
0
 
Commercial secured by real estate
  
29,232
   
30,155
   
0
 
Commercial other
  
16,036
   
19,760
   
0
 
Real estate mortgage
  
1,027
   
1,027
   
0
 
 
            
Loans with a specific valuation allowance:
            
Commercial construction
  
4,655
   
5,511
   
1,890
 
Commercial secured by real estate
  
6,194
   
6,448
   
1,866
 
Commercial other
  
353
   
477
   
83
 
 
            
Totals:
            
Commercial construction
  
10,576
   
12,009
   
1,890
 
Commercial secured by real estate
  
35,426
   
36,603
   
1,866
 
Commercial other
  
16,389
   
20,237
   
83
 
Real estate mortgage
  
1,027
   
1,027
   
0
 
Total
 
$
63,418
  
$
69,876
  
$
3,839
 
 
 
 
Three Months Ended
  
Six Months Ended
 
 
 
June 30, 2013
  
June 30, 2013
 
(in thousands)
 
Average Investment in Impaired Loans
  
*Interest Income Recognized
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
 
  
  
  
 
Commercial construction
 
$
6,043
  
$
53
  
$
5,634
  
$
127
 
Commercial secured by real estate
  
29,422
   
236
   
31,665
   
533
 
Commercial other
  
15,825
   
151
   
15,630
   
305
 
Real estate mortgage
  
1,025
   
17
   
842
   
24
 
 
                
Loans with a specific valuation allowance:
                
Commercial construction
  
4,656
   
0
   
5,366
   
0
 
Commercial secured by real estate
  
6,298
   
0
   
5,232
   
0
 
Commercial other
  
379
   
0
   
624
   
0
 
 
                
Totals:
                
Commercial construction
  
10,699
   
53
   
11,000
   
127
 
Commercial secured by real estate
  
35,720
   
236
   
36,897
   
533
 
Commercial other
  
16,204
   
151
   
16,254
   
305
 
Real estate mortgage
  
1,025
   
17
   
842
   
24
 
Total
 
$
63,648
  
$
457
  
$
64,993
  
$
989
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled debt restructuring
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three and six months ended June 30, 2014 and 2013 and the year ended December 31, 2013:

 
 
Three Months Ended
June 30, 2014
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
 
  
  
  
  
 
Commercial secured by real estate
  
1
  
$
106
  
$
0
  
$
0
  
$
106
 
Commercial other
  
1
   
20
   
0
   
0
   
20
 
Residential:
                    
Real estate mortgage
  
2
   
0
   
0
   
849
   
849
 
Total troubled debt restructurings
  
4
  
$
126
  
$
0
  
$
849
  
$
975
 

 
 
Six Months Ended
June 30, 2014
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
 
  
  
  
  
 
Commercial secured by real estate
  
3
  
$
231
  
$
0
  
$
0
  
$
231
 
Commercial other
  
3
   
61
   
0
   
0
   
61
 
Residential:
                    
Real estate mortgage
  
2
   
0
   
0
   
849
   
849
 
Total troubled debt restructurings
  
8
  
$
292
  
$
0
  
$
849
  
$
1,141
 

 
 
Three Months Ended
June 30, 2013
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
 
  
  
  
  
 
Commercial construction
  
3
  
$
493
  
$
0
  
$
0
  
$
493
 
Commercial secured by real estate
  
15
   
662
   
0
   
0
   
662
 
Commercial other
  
13
   
872
   
0
   
0
   
872
 
Residential:
                    
Real estate mortgage
  
1
   
373
   
0
   
0
   
373
 
Total troubled debt restructurings
  
32
  
$
2,400
  
$
0
  
$
0
  
$
2,400
 
 
 
 
Six Months Ended
June 30, 2013
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
 
  
  
  
  
 
Commercial construction
  
6
  
$
2,603
  
$
0
  
$
0
  
$
2,603
 
Commercial secured by real estate
  
20
   
1,267
   
0
   
0
   
1,267
 
Commercial other
  
22
   
6,365
   
0
   
92
   
6,457
 
Residential:
                    
Real estate mortgage
  
1
   
373
   
0
   
0
   
373
 
Total troubled debt restructurings
  
49
  
$
10,608
  
$
0
  
$
92
  
$
10,700
 

 
 
Year Ended
December 31, 2013
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
 
  
  
  
  
 
Commercial construction
  
6
  
$
2,603
  
$
0
  
$
0
  
$
2,603
 
Commercial secured by real estate
  
27
   
2,568
   
0
   
2,920
   
5,488
 
Commercial other
  
30
   
6,471
   
0
   
152
   
6,623
 
Residential:
                    
Real estate mortgage
  
1
   
373
   
0
   
0
   
373
 
Total troubled debt restructurings
  
64
  
$
12,015
  
$
0
  
$
3,072
  
$
15,087
Summary of defaulted restructured loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI generally considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

(in thousands)
 
Three Months Ended
June 30, 2014
  
Six Months Ended
June 30, 2014
 
 
 
Number of Loans
  
Recorded Balance
  
Number of Loans
  
Recorded Balance
 
Commercial:
 
  
  
  
 
Commercial other
  
0
  
$
0
   
2
  
$
34
 
Residential:
                
Real estate mortgage
  
1
   
581
   
1
   
581
 
Total defaulted restructured loans
  
1
  
$
581
   
3
  
$
615
 

(in thousands)
 
Three Months Ended
June 30, 2013
  
Six Months Ended
June 30, 2013
 
 
 
Number of Loans
  
Recorded Balance
  
Number of Loans
  
Recorded Balance
 
Commercial:
 
  
  
  
 
Commercial construction
  
1
  
$
831
   
3
  
$
1,159
 
Commercial secured by real estate
  
1
   
1,229
   
3
   
1,891
 
Commercial other
  
5
   
2,061
   
6
   
2,073
 
Total defaulted restructured loans
  
7
  
$
4,121
   
12
  
$
5,123