XML 29 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Market Value of Financial Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2014
Fair Market Value of Financial Assets and Liabilities [Abstract]  
Fair value assets measured on recurring basis
The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013 and indicates the level within the fair value hierarchy of the valuation techniques.

(in thousands)
 
 
  
Fair Value Measurements at
June 30, 2014 Using
 
 
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – recurring basis
 
  
  
  
 
Available-for-sale securities:
 
  
  
  
 
U.S. Treasury and government agencies
 
$
137,877
  
$
0
  
$
137,877
  
$
0
 
State and political subdivisions
  
137,104
   
0
   
137,104
   
0
 
U.S. government sponsored agency mortgage-backed securities
  
347,804
   
0
   
347,804
   
0
 
Marketable equity securities
  
24,751
   
24,751
   
0
   
0
 
Mortgage servicing rights
  
3,062
   
0
   
0
   
3,062
 

(in thousands)
 
  
Fair Value Measurements at
December 31, 2013 Using
 
 
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – recurring basis
 
  
  
  
 
Available-for-sale securities:
 
  
  
  
 
U.S. Treasury and government agencies
 
$
60,610
  
$
0
  
$
60,610
  
$
0
 
State and political subdivisions
  
116,703
   
0
   
116,703
   
0
 
U.S. government sponsored agency mortgage-backed securities
  
379,310
   
0
   
379,310
   
0
 
Marketable equity securities
  
52,782
   
52,782
   
0
   
0
 
Mortgage servicing rights
  
3,424
   
0
   
0
   
3,424
 
Reconciliation of the beginning and ending balance of recurring fair value measurement using significant unobservable (level 3) inputs
Following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs for the three and six months ended June 30, 2014 and 2013:

(in thousands)
 
Three Months Ended
June 30, 2014
  
Six Months Ended
June 30, 2014
 
 
 
Mortgage Servicing Rights
  
Mortgage Servicing Rights
 
Beginning balance
 
$
3,258
  
$
3,424
 
Total recognized gains (losses)
        
Included in net income
  
(166
)
  
(292
)
Issues
  
82
   
145
 
Settlements
  
(112
)
  
(215
)
Ending balance
 
$
3,062
  
$
3,062
 
 
        
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 
(166
)
 
(292
)
 
(in thousands)
 
Three Months Ended
June 30, 2013
  
Six Months Ended
June 30, 2013
 
 
 
Mortgage Servicing Rights
  
Mortgage Servicing Rights
 
Beginning balance
 
$
2,652
  
$
2,364
 
Total recognized gains (losses)
        
Included in net income
  
529
   
646
 
Issues
  
205
   
562
 
Settlements
  
(164
)
  
(350
)
Ending balance
 
$
3,222
  
$
3,222
 
 
        
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 
$
529
  
$
646
 
Realized and unrealized gains and losses for items included in net income in the consolidated statement of income
Realized and unrealized gains and losses for items reflected in the tables above are included in net income in the consolidated statements of income as follows:

 (in thousands)
 
Three Months Ended
June 30, 2014
  
Six Months Ended
June 30, 2014
 
 
 
Noninterest Income
  
Noninterest Expense
  
Noninterest Income
  
Noninterest Expense
 
Total gains (losses)
 
$
(278
)
 
$
0
  
$
(507
)
 
$
0
 

 (in thousands)
 
Three Months Ended
June 30, 2013
  
Six Months Ended
June 30, 2013
 
 
 
Noninterest Income
  
Noninterest Expense
  
Noninterest Income
  
Noninterest Expense
 
Total gains (losses)
 
$
365
  
$
0
  
$
296
  
$
0
 
Fair value measurements of recognized assets measured on nonrecurring basis
The following table presents the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of June 30, 2014 and December 31, 2013 and indicates the level within the fair value hierarchy of the valuation techniques.

(in thousands)
 
 
  
Fair Value Measurements at
June 30, 2014 Using
 
 
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – nonrecurring basis
 
  
  
  
 
Impaired loans (collateral dependent)
 
$
4,444
  
$
0
  
$
0
  
$
4,444
 
Other real estate/assets owned
  
5,918
   
0
   
0
   
5,918
 
 
(in thousands)
 
 
  
Fair Value Measurements at
December 31, 2013 Using
 
 
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – nonrecurring basis
 
  
  
  
 
Impaired loans (collateral dependent)
 
$
6,830
  
$
0
  
$
0
  
$
6,830
 
Other real estate/assets owned
  
11,111
   
0
   
0
   
11,111
 
Quantitative information about unobservable inputs used in recurring and nonrecurring level 3 fair value measurements
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at June 30, 2014 and December 31, 2013.

(in thousands)
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
Fair Value at
June 30,
2014
 
Valuation
Technique(s)
Unobservable Input
 
Range
 (Weighted
Average)
 
Mortgage servicing rights
 
$
3,062
 
Discount cash flows, computer pricing model
Constant prepayment rate
  
7.6% - 24.8
(10.7
%
%)
 
    
   
Probability of default
  
0.00% - 50.00
(3.09
%
%)
 
    
   
Discount rate
  
10.00% - 11.00
(10.13
%
%)
 
    
 
 
    
Impaired loans (collateral-dependent)
 
$
4,444
 
Market comparable properties
Marketability discount
  
5.0% - 10.0
(7.0
%
%)
 
    
 
 
    
Other real estate/assets owned
 
$
5,918
 
Market comparable properties
Comparability adjustments (%)
  
5.0% - 46.0
(15.4
%
%)

(in thousands)
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
Fair Value at
 December 31,
2013
 
Valuation
 Technique(s)
Unobservable Input
 
Range
 (Weighted
Average)
 
Mortgage servicing rights
 
$
3,424
 
Discount cash flows, computer pricing model
Constant prepayment rate
  
4.3% - 23.6
(9.7
%
%)
 
    
   
Probability of default
  
0.00% - 33.33
(3.36
%
%)
 
    
   
Discount rate
 
Not applicable
(10.0
%) 
 
    
 
 
    
Impaired loans (collateral-dependent)
 
$
6,830
 
Market comparable properties
Marketability discount
  
5.0% - 10.0
(7.0
%
%)
 
    
 
 
    
Other real estate/assets owned
 
$
11,111
 
Market comparable properties
Comparability adjustments (%)
  
5.0% - 38.0
(9.0
%
%)
Fair value of financial instruments and levels within the fair value hierarchy of the valuation techniques
The following table presents estimated fair value of CTBI’s financial instruments as of June 30, 2014 and indicates the level within the fair value hierarchy of the valuation techniques.

 
(in thousands)
 
 
  
Fair Value Measurements
at June 30, 2014 Using
 
 
 
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Financial assets:
 
  
  
  
 
Cash and cash equivalents
 
$
137,973
  
$
137,973
  
$
0
  
$
0
 
Certificates of deposit in other banks
  
9,473
   
0
   
9,505
   
0
 
Securities available-for-sale
  
647,536
   
24,751
   
622,785
   
0
 
Securities held-to-maturity
  
1,662
   
0
   
1,632
   
0
 
Loans held for sale
  
895
   
912
   
0
   
0
 
Loans, net
  
2,598,992
   
0
   
0
   
2,613,007
 
Federal Home Loan Bank stock
  
17,927
   
0
   
17,927
   
0
 
Federal Reserve Bank stock
  
4,887
   
0
   
4,887
   
0
 
Accrued interest receivable
  
12,354
   
0
   
12,354
   
0
 
Mortgage servicing rights
  
3,062
   
0
   
0
   
3,062
 
 
                
Financial liabilities:
                
Deposits
 
$
2,887,189
  
$
651,588
  
$
2,232,133
  
$
0
 
Repurchase agreements
  
217,979
   
0
   
0
   
218,121
 
Federal funds purchased
  
15,205
   
0
   
15,205
   
0
 
Advances from Federal Home Loan Bank
  
1,228
   
0
   
1,464
   
0
 
Long-term debt
  
61,341
   
0
   
0
   
35,501
 
Accrued interest payable
  
1,522
   
0
   
1,522
   
0
 
 
                
Unrecognized financial instruments:
                
Letters of credit
 
$
0
  
$
0
  
$
0
  
$
0
 
Commitments to extend credit
  
0
   
0
   
0
   
0
 
Forward sale commitments
  
0
   
0
   
0
   
0
 
 
The following table presents estimated fair value of CTBI’s financial instruments as of December 31, 2013 and indicates the level within the fair value hierarchy of the valuation techniques.

 
(in thousands)
 
 
  
Fair Value Measurements
at December 31, 2013 Using
 
 
 
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Financial assets:
 
  
  
  
 
Cash and cash equivalents
 
$
106,641
  
$
106,641
  
$
0
  
$
0
 
Certificates of deposit in other banks
  
9,568
   
0
   
9,582
   
0
 
Securities available-for-sale
  
609,405
   
52,782
   
556,623
   
0
 
Securities held-to-maturity
  
1,662
   
0
   
1,601
   
0
 
Loans held for sale
  
828
   
845
   
0
   
0
 
Loans, net
  
2,581,346
   
0
   
0
   
2,589,811
 
Federal Home Loan Bank stock
  
25,673
   
0
   
25,673
   
0
 
Federal Reserve Bank stock
  
4,886
   
0
   
4,886
   
0
 
Accrued interest receivable
  
12,886
   
0
   
12,886
   
0
 
Mortgage servicing rights
  
3,424
   
0
   
0
   
3,424
 
 
                
Financial liabilities:
                
Deposits
 
$
2,855,074
  
$
621,321
  
$
2,230,608
  
$
0
 
Repurchase agreements
  
208,067
   
0
   
0
   
207,992
 
Federal funds purchased
  
12,465
   
0
   
12,465
   
0
 
Advances from Federal Home Loan Bank
  
1,286
   
0
   
1,531
   
0
 
Long-term debt
  
61,341
   
0
   
0
   
31,362
 
Accrued interest payable
  
1,032
   
0
   
1,032
   
0
 
 
                
Unrecognized financial instruments:
                
Letters of credit
 
$
0
  
$
0
  
$
0
  
$
0
 
Commitments to extend credit
  
0
   
0
   
0
   
0
 
Forward sale commitments
  
0
   
0
   
0
   
0