XML 1086 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans (Tables)
12 Months Ended
Dec. 31, 2014
Loans [Abstract]  
Summary of Major Classification of Loans Net of Unearned Income and Deferred Loan Origination Cost
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
December 31
2014
  
December 31
2013
 
Commercial construction
 
$
121,942
  
$
110,779
 
Commercial secured by real estate
  
948,626
   
872,542
 
Equipment lease financing
  
10,344
   
8,840
 
Commercial other
  
352,048
   
374,881
 
Real estate construction
  
62,412
   
56,075
 
Real estate mortgage
  
712,465
   
697,601
 
Home equity
  
88,335
   
84,880
 
Consumer direct
  
122,136
   
122,215
 
Consumer indirect
  
315,516
   
287,541
 
Total loans
 
$
2,733,824
  
$
2,615,354
 

Nonaccrual Loans Segregated by Class of Loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
December 31
2014
  
December 31
2013
 
Commercial:
    
Commercial construction
 
$
4,339
  
$
4,519
 
Commercial secured by real estate
  
6,725
   
6,576
 
Commercial other
  
2,423
   
2,801
 
         
Residential:
        
Real estate construction
  
602
   
481
 
Real estate mortgage
  
6,513
   
5,152
 
Home equity
  
369
   
429
 
Total nonaccrual loans
 
$
20,971
  
$
19,958
 

Loan Portfolio Aging Analysis, Segregated by Class
The following tables present CTBI's loan portfolio aging analysis, segregated by class, as of December 31, 2014 and 2013:

  
December 31, 2014
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
              
Commercial construction
 
$
40
  
$
31
  
$
6,171
  
$
6,242
  
$
115,700
  
$
121,942
  
$
1,863
 
Commercial secured by real estate
  
2,471
   
1,595
   
10,763
   
14,829
   
933,797
   
948,626
   
4,682
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
10,344
   
10,344
   
0
 
Commercial other
  
826
   
55
   
4,205
   
5,086
   
346,962
   
352,048
   
2,367
 
Residential:
                            
Real estate construction
  
92
   
144
   
985
   
1,221
   
61,191
   
62,412
   
383
 
Real estate mortgage
  
1,005
   
5,171
   
13,049
   
19,225
   
693,240
   
712,465
   
7,742
 
Home equity
  
779
   
197
   
703
   
1,679
   
86,656
   
88,335
   
422
 
Consumer:
                            
Consumer direct
  
1,307
   
295
   
141
   
1,743
   
120,393
   
122,136
   
141
 
Consumer indirect
  
2,304
   
586
   
385
   
3,275
   
312,241
   
315,516
   
385
 
Total
 
$
8,824
  
$
8,074
  
$
36,402
  
$
53,300
  
$
2,680,524
  
$
2,733,824
  
$
17,985
 

  
December 31, 2013
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
              
Commercial construction
 
$
250
  
$
166
  
$
6,012
  
$
6,428
  
$
104,351
  
$
110,779
  
$
1,673
 
Commercial secured by real estate
  
3,703
   
1,982
   
16,660
   
22,345
   
850,197
   
872,542
   
12,403
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
8,840
   
8,840
   
0
 
Commercial other
  
344
   
422
   
6,156
   
6,922
   
367,959
   
374,881
   
3,723
 
Residential:
                            
Real estate construction
  
81
   
383
   
694
   
1,158
   
54,917
   
56,075
   
213
 
Real estate mortgage
  
1,274
   
4,419
   
9,346
   
15,039
   
682,562
   
697,601
   
4,847
 
Home equity
  
786
   
330
   
737
   
1,853
   
83,027
   
84,880
   
324
 
Consumer:
                            
Consumer direct
  
1,063
   
291
   
119
   
1,473
   
120,742
   
122,215
   
119
 
Consumer indirect
  
2,750
   
668
   
297
   
3,715
   
283,826
   
287,541
   
297
 
Total
 
$
10,251
  
$
8,661
  
$
40,021
  
$
58,933
  
$
2,556,421
  
$
2,615,354
  
$
23,599
 

*90+ and Accruing are also included in 90+ Days Past Due column.

Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans
The following tables present the credit risk profile of CTBI's commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of December 31, 2014 and 2013:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
December 31, 2014
          
Pass
 
$
101,314
  
$
834,751
  
$
10,344
  
$
307,270
  
$
1,253,679
 
Watch
  
9,857
   
69,123
   
0
   
36,114
   
115,094
 
OAEM
  
934
   
10,973
   
0
   
881
   
12,788
 
Substandard
  
5,647
   
27,901
   
0
   
5,772
   
39,320
 
Doubtful
  
4,190
   
5,878
   
0
   
2,011
   
12,079
 
Total
 
$
121,942
  
$
948,626
  
$
10,344
  
$
352,048
  
$
1,432,960
 
                     
December 31, 2013
                    
Pass
 
$
85,699
  
$
746,202
  
$
8,840
  
$
321,818
  
$
1,162,559
 
Watch
  
13,519
   
77,561
   
0
   
32,800
   
123,880
 
OAEM
  
0
   
6,639
   
0
   
6,200
   
12,839
 
Substandard
  
7,208
   
37,334
   
0
   
11,772
   
56,314
 
Doubtful
  
4,353
   
4,806
   
0
   
2,291
   
11,450
 
Total
 
$
110,779
  
$
872,542
  
$
8,840
  
$
374,881
  
$
1,367,042
 

Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class
The following tables present the credit risk profile of CTBI's residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of December 31, 2014 and 2013:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
December 31, 2014
            
Performing
 
$
61,427
  
$
698,210
  
$
87,544
  
$
121,995
  
$
315,131
  
$
1,284,307
 
Nonperforming (1)
  
985
   
14,255
   
791
   
141
   
385
   
16,557
 
Total
 
$
62,412
  
$
712,465
  
$
88,335
  
$
122,136
  
$
315,516
  
$
1,300,864
 
                         
December 31, 2013
                        
Performing
 
$
55,381
  
$
687,602
  
$
84,127
  
$
122,096
  
$
287,244
  
$
1,236,450
 
Nonperforming (1)
  
694
   
9,999
   
753
   
119
   
297
   
11,862
 
Total
 
$
56,075
  
$
697,601
  
$
84,880
  
$
122,215
  
$
287,541
  
$
1,248,312
 

(1)  A loan is considered nonperforming if it is 90 days or more past due or on nonaccrual.

Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the years ended December 31, 2014, 2013, and 2012:

  
December 31, 2014
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
          
Commercial construction
 
$
5,653
  
$
5,654
  
$
0
  
$
5,415
  
$
205
 
Commercial secured by real estate
  
31,639
   
33,268
   
0
   
34,650
   
1,180
 
Commercial other
  
13,069
   
14,597
   
0
   
15,663
   
783
 
Real estate mortgage
  
1,277
   
1,277
   
0
   
1,507
   
53
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,974
   
3,974
   
734
   
4,216
   
0
 
Commercial secured by real estate
  
2,718
   
2,876
   
827
   
4,376
   
11
 
Commercial other
  
738
   
862
   
181
   
531
   
1
 
                     
Totals:
                    
Commercial construction
  
9,627
   
9,628
   
734
   
9,631
   
205
 
Commercial secured by real estate
  
34,357
   
36,144
   
827
   
39,026
   
1,191
 
Commercial other
  
13,807
   
15,459
   
181
   
16,194
   
784
 
Real estate mortgage
  
1,277
   
1,277
   
0
   
1,507
   
53
 
Total
 
$
59,068
  
$
62,508
  
$
1,742
  
$
66,358
  
$
2,233
 

  
December 31, 2013
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
          
Commercial construction
 
$
5,457
  
$
5,458
  
$
0
  
$
5,595
  
$
240
 
Commercial secured by real estate
  
35,258
   
36,173
   
0
   
32,472
   
1,231
 
Commercial other
  
14,839
   
16,435
   
0
   
15,396
   
568
 
Real estate mortgage
  
1,024
   
1,024
   
0
   
934
   
43
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
4,353
   
4,359
   
1,189
   
4,935
   
0
 
Commercial secured by real estate
  
4,039
   
4,326
   
1,005
   
5,033
   
1
 
Commercial other
  
330
   
453
   
102
   
525
   
0
 
                     
Totals:
                    
Commercial construction
  
9,810
   
9,817
   
1,189
   
10,530
   
240
 
Commercial secured by real estate
  
39,297
   
40,499
   
1,005
   
37,505
   
1,232
 
Commercial other
  
15,169
   
16,888
   
102
   
15,921
   
568
 
Real estate mortgage
  
1,024
   
1,024
   
0
   
934
   
43
 
Total
 
$
65,300
  
$
68,228
  
$
2,296
  
$
64,890
  
$
2,083
 

  
December 31, 2012
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
          
Commercial construction
 
$
3,692
  
$
4,146
  
$
0
  
$
4,249
  
$
97
 
Commercial secured by real estate
  
35,046
   
35,818
   
0
   
35,542
   
1,337
 
Commercial other
  
13,285
   
15,484
   
0
   
11,083
   
416
 
Real estate mortgage
  
695
   
695
   
0
   
481
   
30
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
5,703
   
6,933
   
1,820
   
6,585
   
0
 
Commercial secured by real estate
  
3,067
   
3,189
   
1,090
   
3,243
   
0
 
Commercial other
  
1,010
   
2,331
   
338
   
1,441
   
0
 
                     
Commercial construction
  
9,395
   
11,079
   
1,820
   
10,834
   
97
 
Commercial secured by real estate
  
38,113
   
39,007
   
1,090
   
38,785
   
1,337
 
Commercial other
  
14,295
   
17,815
   
338
   
12,524
   
416
 
Real estate mortgage
  
695
   
695
   
0
   
481
   
30
 
Total
 
$
62,498
  
$
68,596
  
$
3,248
  
$
62,624
  
$
1,880
 

*Cash basis interest is substantially the same as interest income recognized.

Troubled Debt Restructurings
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the years ended December 31, 2014 and 2013:

  
Year Ended
December 31, 2014
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial construction
  
1
  
$
7
  
$
0
  
$
0
  
$
7
 
Commercial secured by real estate
  
11
   
5,707
   
0
   
68
   
5,775
 
Commercial other
  
8
   
1,268
   
0
   
0
   
1,268
 
Residential:
                    
Real estate mortgage
  
2
   
0
   
0
   
848
   
848
 
Total troubled debt restructurings
  
22
  
$
6,982
  
$
0
  
$
916
  
$
7,898
 

  
Year Ended
December 31, 2013
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial construction
  
6
  
$
2,603
  
$
0
  
$
0
  
$
2,603
 
Commercial secured by real estate
  
27
   
2,568
   
0
   
2,920
   
5,488
 
Commercial other
  
30
   
6,471
   
0
   
152
   
6,623
 
Residential:
                    
Real estate mortgage
  
1
   
373
   
0
   
0
   
373
 
Total troubled debt restructurings
  
64
  
$
12,015
  
$
0
  
$
3,072
  
$
15,087
 

Summary of Defaulted Restructured Loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Year Ended
December 31, 2014
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
    
Commercial other
  
1
   
88
 
Residential:
        
Real estate mortgage
  
1
   
581
 
Total defaulted restructured loans
  
2
  
$
669
 

 (in thousands)
 
Year Ended
December 31, 2013
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
    
Commercial secured by real estate
  
2
  
$
89
 
Commercial other
  
6
   
596
 
Residential:
        
Real estate mortgage
  
1
   
373
 
Total defaulted restructured loans
  
9
  
$
1,058