XML 1044 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Taxes [Abstract]  
Components of Provision for Income Taxes

The components of the provision for income taxes, exclusive of tax effect of unrealized securities gains and losses, are as follows:

(in thousands)
 
2014
  
2013
  
2012
 
Current income tax expense
 
$
20,194
  
$
19,418
  
$
14,784
 
Deferred income tax expense (benefit)
  
(1,048
)
  
582
   
5,441
 
Total income tax expense
 
$
19,146
  
$
20,000
  
$
20,225
 

Reconciliation of Income Tax Expense at Statutory Rate to Actual Income Tax Expense
A reconciliation of income tax expense at the statutory rate to our actual income tax expense is shown below:

(in thousands)
 
2014
  
2013
  
2012
 
Computed at the statutory rate
 
$
21,839
   
35.00
%
 
$
22,810
   
35.00
%
 
$
22,781
   
35.00
%
Adjustments resulting from:
                        
Tax-exempt interest
  
(1,204
)
  
(1.93
)
  
(1,126
)
  
(1.73
)
  
(1,278
)
  
(1.96
)
Housing and new markets credits
  
(1,076
)
  
(1.72
)
  
(996
)
  
(1.52
)
  
(704
)
  
(1.08
)
Dividends received deduction
  
(178
)
  
(0.29
)
  
(291
)
  
(0.45
)
  
(202
)
  
(0.31
)
Bank owned life insurance
  
(503
)
  
(0.81
)
  
(791
)
  
(1.22
)
  
(470
)
  
(0.72
)
ESOP dividend deduction
  
(284
)
  
(0.46
)
  
(281
)
  
(0.43
)
  
(271
)
  
(0.42
)
Other, net
  
552
   
0.88
   
675
   
1.04
   
369
   
0.56
 
Total
 
$
19,146
   
30.68
%
 
$
20,000
   
30.69
%
 
$
20,225
   
31.07
%

Components of Net Deferred Tax Liability
The components of the net deferred tax liability as of December 31 are as follows:

(in thousands)
 
2014
  
2013
 
Deferred tax assets:
    
Allowance for loan and lease losses
 
$
12,019
  
$
11,820
 
Interest on nonperforming loans
  
1,039
   
732
 
Accrued expenses
  
1,911
   
3,370
 
Allowance for other real estate owned
  
1,901
   
2,232
 
Unrealized losses on AFS securities
  
0
   
3,717
 
Other
  
1,145
   
232
 
Total deferred tax assets
  
18,015
   
22,103
 
         
Deferred tax liabilities:
        
Depreciation and amortization
  
(19,181
)
  
(18,717
)
FHLB stock dividends
  
(3,460
)
  
(4,956
)
Loan fee income
  
(744
)
  
(724
)
Mortgage servicing rights
  
(1,039
)
  
(1,198
)
Capitalized lease obligations
  
(681
)
  
(1,145
)
Unrealized gains on AFS securities
  
(1,231
)
  
0
 
Other
  
(1,171
)
  
(1,015
)
Total deferred tax liabilities
  
(27,507
)
  
(27,755
)
         
Net deferred tax liability
 
$
(9,492
)
 
$
(5,652
)