XML 1023 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Market Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2014
Fair Market Value of Financial Assets and Liabilities [Abstract]  
Fair Value Measurements of Assets Measured at Fair Value on Recurring Basis
The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of December 31, 2014 and December 31, 2013 and indicate the level within the fair value hierarchy of the valuation techniques.

(in thousands)
   
Fair Value Measurements at
December 31, 2014 Using
 
  
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – recurring basis
        
Available-for-sale securities:
        
U.S. Treasury and government agencies
 
$
188,932
  
$
0
  
$
188,932
  
$
0
 
State and political subdivisions
  
137,458
   
0
   
137,458
   
0
 
U.S. government sponsored agency mortgage-backed securities
  
288,907
   
0
   
288,907
   
0
 
Marketable equity securities
  
24,889
   
24,889
   
0
   
0
 
Mortgage servicing rights
  
2,968
   
0
   
0
   
2,968
 

(in thousands)
   
Fair Value Measurements at
December 31, 2013 Using
 
  
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – recurring basis
        
Available-for-sale securities:
        
U.S. Treasury and government agencies
 
$
72,623
  
$
0
  
$
72,623
  
$
0
 
State and political subdivisions
  
116,703
   
0
   
116,703
   
0
 
U.S. government sponsored agency mortgage-backed securities
  
367,297
   
0
   
367,297
   
0
 
Marketable equity securities
  
52,782
   
52,782
   
0
   
0
 
Mortgage servicing rights
  
3,424
   
0
   
0
   
3,424
 

Reconciliation of Beginning and Ending Balances of Recurring Fair Value Measurements Using Significant Unobservable (Level 3) Inputs

Following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs:

 (in thousands)
 
2014
  
2013
 
  
Mortgage Servicing Rights
  
Mortgage Servicing Rights
 
Beginning balance
 
$
3,424
  
$
2,364
 
Total recognized gains (losses)
        
Included in net income
  
(467
)
  
788
 
Issues
  
374
   
854
 
Settlements
  
(363
)
  
(582
)
Ending balance
 
$
2,968
  
$
3,424
 
         
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 
$
(467
)
 
$
788
 

Realized and Unrealized Gains and Losses Included in Net Income in Consolidated Statements of Income
Realized and unrealized gains and losses for items reflected in the table above are included in net income in the consolidated statements of income as follows:

 (in thousands)
 
2014
  
2013
 
  
Noninterest Income
  
Noninterest Expense
  
Noninterest Income
  
Noninterest Expense
 
Total gains (losses)
 
$
(830
)
 
$
0
  
$
206
  
$
0
 

Fair Value Measurements of Assets Measured at Fair Value on Nonrecurring Basis
The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of December 31, 2014 and December 31, 2013 and indicate the level within the fair value hierarchy of the valuation techniques.

(in thousands)
   
Fair Value Measurements at
December 31, 2014 Using
 
  
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – nonrecurring basis
        
Impaired loans (collateral dependent)
 
$
4,665
  
$
0
  
$
0
  
$
4,665
 
Other real estate/assets owned
  
6,472
   
0
   
0
   
6,472
 

(in thousands)
   
Fair Value Measurements at
December 31, 2013 Using
 
  
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – nonrecurring basis
        
Impaired loans (collateral dependent)
 
$
6,830
  
$
0
  
$
0
  
$
6,830
 
Other real estate/assets owned
  
11,111
   
0
   
0
   
11,111
 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at December 31, 2014 and December 31, 2013.

(in thousands)
 
Quantitative Information about Level 3 Fair Value Measurements
 
  
Fair Value at December 31, 2014
 
Valuation Technique(s)
Unobservable Input
 
Range (Weighted Average)
 
Mortgage servicing rights
 
$
2,968
 
Discount cash flows, computer pricing model
Constant prepayment rate
  
4.6% - 25.1%
(11.3
%)
        
Probability of default
  
0.00% - 100.0%
(3.61
%)
        
Discount rate
  
10.0% - 11.5%
(10.13
%)
           
Impaired loans (collateral-dependent)
 
$
4,665
 
Market comparable properties
Marketability discount
  
5.0% - 10.0%
(7.0
%)
           
Other real estate/assets owned
 
$
6,472
 
Market comparable properties
Comparability adjustments (%)
  
3.0% - 67.0%
(18.0
%)

(in thousands)
 
Quantitative Information about Level 3 Fair Value Measurements
 
  
Fair Value at December 31, 2013
 
Valuation Technique(s)
Unobservable Input
 
Range (Weighted Average)
 
Mortgage servicing rights
 
$
3,424
 
Discount cash flows, computer pricing model
Constant prepayment rate
  
4.3% - 23.6%
(9.7
%)
        
Probability of default
  
0.00% - 33.33%
(3.36
%)
        
Discount rate
 
Not applicable (10.0%)
 
           
Impaired loans (collateral-dependent)
 
$
6,830
 
Market comparable properties
Marketability discount
  
5.0% - 10.0%
(7.0
%)
           
Other real estate/assets owned
 
$
11,111
 
Market comparable properties
Comparability adjustments (%)
  
5.0% - 38.0%
(9.0
%)

Estimated Fair Value of Financial Instruments and Level Within Fair Value Hierarchy of Valuation Techniques
The following table presents estimated fair value of CTBI's financial instruments as of December 31, 2014 and indicates the level within the fair value hierarchy of the valuation techniques.

 
(in thousands)
   
Fair Value Measurements
at December 31, 2014 Using
 
  
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Financial assets:
        
Cash and cash equivalents
 
$
105,517
  
$
105,517
  
$
0
  
$
0
 
Certificates of deposit in other banks
  
8,197
   
0
   
8,213
   
0
 
Securities available-for-sale
  
640,186
   
24,889
   
615,297
   
0
 
Securities held-to-maturity
  
1,662
   
0
   
1,644
   
0
 
Loans held for sale
  
2,264
   
2,321
   
0
   
0
 
Loans, net
  
2,699,377
   
0
   
0
   
2,691,906
 
Federal Home Loan Bank stock
  
17,927
   
0
   
17,927
   
0
 
Federal Reserve Bank stock
  
4,869
   
0
   
4,869
   
0
 
Accrued interest receivable
  
13,548
   
0
   
13,548
   
0
 
Mortgage servicing rights
  
2,968
   
0
   
0
   
2,968
 
                 
Financial liabilities:
                
Deposits
 
$
2,874,257
  
$
677,626
  
$
2,192,848
  
$
0
 
Repurchase agreements
  
235,186
   
0
   
0
   
235,193
 
Federal funds purchased
  
11,041
   
0
   
11,041
   
0
 
Advances from Federal Home Loan Bank
  
61,170
   
0
   
61,106
   
0
 
Long-term debt
  
61,341
   
0
   
0
   
35,615
 
Accrued interest payable
  
908
   
0
   
908
   
0
 
                 
Unrecognized financial instruments:
                
Letters of credit
 
$
0
  
$
0
  
$
0
  
$
0
 
Commitments to extend credit
  
0
   
0
   
0
   
0
 
Forward sale commitments
  
0
   
0
   
0
   
0
 

The following table presents estimated fair value of CTBI's financial instruments as of December 31, 2013 and indicates the level within the fair value hierarchy of the valuation techniques.

 
(in thousands)
   
Fair Value Measurements
at December 31, 2013 Using
 
  
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Financial assets:
        
Cash and cash equivalents
 
$
106,641
  
$
106,641
  
$
0
  
$
0
 
Certificates of deposit in other banks
  
9,568
   
0
   
9,582
   
0
 
Securities available-for-sale
  
609,405
   
52,782
   
556,623
   
0
 
Securities held-to-maturity
  
1,662
   
0
   
1,601
   
0
 
Loans held for sale
  
828
   
845
   
0
   
0
 
Loans, net
  
2,581,346
   
0
   
0
   
2,589,811
 
Federal Home Loan Bank stock
  
25,673
   
0
   
25,673
   
0
 
Federal Reserve Bank stock
  
4,886
   
0
   
4,886
   
0
 
Accrued interest receivable
  
12,886
   
0
   
12,886
   
0
 
Mortgage servicing rights
  
3,424
   
0
   
0
   
3,424
 
                 
Financial liabilities:
                
Deposits
 
$
2,855,074
  
$
621,321
  
$
2,230,608
  
$
0
 
Repurchase agreements
  
208,067
   
0
   
0
   
207,992
 
Federal funds purchased
  
12,465
   
0
   
12,465
   
0
 
Advances from Federal Home Loan Bank
  
1,286
   
0
   
1,531
   
0
 
Long-term debt
  
61,341
   
0
   
0
   
31,362
 
Accrued interest payable
  
1,032
   
0
   
1,032
   
0
 
                 
Unrecognized financial instruments:
                
Letters of credit
 
$
0
  
$
0
  
$
0
  
$
0
 
Commitments to extend credit
  
0
   
0
   
0
   
0
 
Forward sale commitments
  
0
   
0
   
0
   
0