XML 37 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans (Tables)
3 Months Ended
Mar. 31, 2015
Loans [Abstract]  
Summary of major classification of loans net of unearned income, deferred loan origination costs and net premiums on acquired loans
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
March 31
2015
  
December 31
2014
 
Commercial construction
 
$
119,222
  
$
121,942
 
Commercial secured by real estate
  
966,335
   
948,626
 
Equipment lease financing
  
10,908
   
10,344
 
Commercial other
  
341,400
   
352,048
 
Real estate construction
  
60,894
   
62,412
 
Real estate mortgage
  
708,067
   
712,465
 
Home equity
  
87,136
   
88,335
 
Consumer direct
  
120,005
   
122,136
 
Consumer indirect
  
332,515
   
315,516
 
Total loans
 
$
2,746,482
  
$
2,733,824
 
Nonaccrual loans segregated by class of loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
March 31
2015
  
December 31
2014
 
Commercial:
    
Commercial construction
 
$
4,063
  
$
4,339
 
Commercial secured by real estate
  
4,709
   
6,725
 
Commercial other
  
2,269
   
2,423
 
         
Residential:
        
Real estate construction
  
596
   
602
 
Real estate mortgage
  
5,381
   
6,513
 
Home equity
  
246
   
369
 
Total nonaccrual loans
 
$
17,264
  
$
20,971
 
Bank's loan portfolio aging analysis, segregated by class
The following tables present CTBI's loan portfolio aging analysis, segregated by class, as of March 31, 2015 and December 31, 2014:

  
March 31, 2015
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
              
Commercial construction
 
$
298
  
$
190
  
$
5,764
  
$
6,252
  
$
112,970
  
$
119,222
  
$
1,701
 
Commercial secured by real estate
  
4,434
   
3,120
   
8,119
   
15,673
   
950,662
   
966,335
   
5,685
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
10,908
   
10,908
   
0
 
Commercial other
  
667
   
1,586
   
4,054
   
6,307
   
335,093
   
341,400
   
2,320
 
Residential:
                            
Real estate construction
  
437
   
76
   
778
   
1,291
   
59,603
   
60,894
   
196
 
Real estate mortgage
  
1,618
   
3,898
   
11,626
   
17,142
   
690,925
   
708,067
   
7,284
 
Home equity
  
784
   
641
   
431
   
1,856
   
85,280
   
87,136
   
280
 
Consumer:
                            
Consumer direct
  
841
   
160
   
163
   
1,164
   
118,841
   
120,005
   
163
 
Consumer indirect
  
1,823
   
368
   
169
   
2,360
   
330,155
   
332,515
   
169
 
Total
 
$
10,902
  
$
10,039
  
$
31,104
  
$
52,045
  
$
2,694,437
  
$
2,746,482
  
$
17,798
 
 
  
December 31, 2014
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
              
Commercial construction
 
$
40
  
$
31
  
$
6,171
  
$
6,242
  
$
115,700
  
$
121,942
  
$
1,863
 
Commercial secured by real estate
  
2,471
   
1,595
   
10,763
   
14,829
   
933,797
   
948,626
   
4,682
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
10,344
   
10,344
   
0
 
Commercial other
  
826
   
55
   
4,205
   
5,086
   
346,962
   
352,048
   
2,367
 
Residential:
                            
Real estate construction
  
92
   
144
   
985
   
1,221
   
61,191
   
62,412
   
383
 
Real estate mortgage
  
1,005
   
5,171
   
13,049
   
19,225
   
693,240
   
712,465
   
7,742
 
Home equity
  
779
   
197
   
703
   
1,679
   
86,656
   
88,335
   
422
 
Consumer:
                            
Consumer direct
  
1,307
   
295
   
141
   
1,743
   
120,393
   
122,136
   
141
 
Consumer indirect
  
2,304
   
586
   
385
   
3,275
   
312,241
   
315,516
   
385
 
Total
 
$
8,824
  
$
8,074
  
$
36,402
  
$
53,300
  
$
2,680,524
  
$
2,733,824
  
$
17,985
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit risk profile of the bank's commercial loan portfolio based on rating category and payment activity, segregated by class of loans
The following table presents the credit risk profile of CTBI's commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of March 31, 2015 and December 31, 2014:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
March 31, 2015
          
Pass
 
$
98,846
  
$
853,434
  
$
10,908
  
$
296,424
  
$
1,259,612
 
Watch
  
9,473
   
73,254
   
0
   
36,668
   
119,395
 
OAEM
  
1,153
   
6,642
   
0
   
828
   
8,623
 
Substandard
  
5,688
   
29,074
   
0
   
5,618
   
40,380
 
Doubtful
  
4,062
   
3,931
   
0
   
1,862
   
9,855
 
Total
 
$
119,222
  
$
966,335
  
$
10,908
  
$
341,400
  
$
1,437,865
 
                     
December 31, 2014
                    
Pass
 
$
101,314
  
$
834,751
  
$
10,344
  
$
307,270
  
$
1,253,679
 
Watch
  
9,857
   
69,123
   
0
   
36,114
   
115,094
 
OAEM
  
934
   
10,973
   
0
   
881
   
12,788
 
Substandard
  
5,647
   
27,901
   
0
   
5,772
   
39,320
 
Doubtful
  
4,190
   
5,878
   
0
   
2,011
   
12,079
 
Total
 
$
121,942
  
$
948,626
  
$
10,344
  
$
352,048
  
$
1,432,960
 
Credit risk profile of residential real estate and consumer loan portfolio based on performing and nonperforming status segregated by class
The following table presents the credit risk profile of the CTBI's residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of March 31, 2015 and December 31, 2014:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
March 31, 2015
            
Performing
 
$
60,102
  
$
695,402
  
$
86,610
  
$
119,842
  
$
332,346
  
$
1,294,302
 
Nonperforming (1)
  
792
   
12,665
   
526
   
163
   
169
   
14,315
 
Total
 
$
60,894
  
$
708,067
  
$
87,136
  
$
120,005
  
$
332,515
  
$
1,308,617
 
                         
December 31, 2014
                        
Performing
 
$
61,427
  
$
698,210
  
$
87,544
  
$
121,995
  
$
315,131
  
$
1,284,307
 
Nonperforming (1)
  
985
   
14,255
   
791
   
141
   
385
   
16,557
 
Total
 
$
62,412
  
$
712,465
  
$
88,335
  
$
122,136
  
$
315,516
  
$
1,300,864
 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
Impaired loans, average investment in impaired loans, and interest income recognized on impaired loans
The following tables present impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended March 31, 2015, December 31, 2014, and March 31, 2014:

  
March 31, 2015
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
          
Commercial construction
 
$
5,280
  
$
5,280
  
$
0
  
$
5,297
  
$
51
 
Commercial secured by real estate
  
29,606
   
30,431
   
0
   
29,991
   
310
 
Commercial other
  
12,747
   
14,337
   
0
   
12,868
   
61
 
Real estate mortgage
  
900
   
900
   
0
   
902
   
12
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,863
   
3,863
   
734
   
3,895
   
0
 
Commercial secured by real estate
  
3,222
   
3,650
   
869
   
3,440
   
1
 
Commercial other
  
846
   
970
   
184
   
859
   
0
 
                     
Totals:
                    
Commercial construction
  
9,143
   
9,143
   
734
   
9,192
   
51
 
Commercial secured by real estate
  
32,828
   
34,081
   
869
   
33,431
   
311
 
Commercial other
  
13,593
   
15,307
   
184
   
13,727
   
61
 
Real estate mortgage
  
900
   
900
   
0
   
902
   
12
 
Total
 
$
56,464
  
$
59,431
  
$
1,787
  
$
57,252
  
$
435
 

  
December 31, 2014
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
          
Commercial construction
 
$
5,653
  
$
5,654
  
$
0
  
$
5,415
  
$
205
 
Commercial secured by real estate
  
31,639
   
33,268
   
0
   
34,650
   
1,180
 
Commercial other
  
13,069
   
14,597
   
0
   
15,663
   
783
 
Real estate mortgage
  
1,277
   
1,277
   
0
   
1,507
   
53
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,974
   
3,974
   
734
   
4,216
   
0
 
Commercial secured by real estate
  
2,718
   
2,876
   
827
   
4,376
   
11
 
Commercial other
  
738
   
862
   
181
   
531
   
1
 
                     
Totals:
                    
Commercial construction
  
9,627
   
9,628
   
734
   
9,631
   
205
 
Commercial secured by real estate
  
34,357
   
36,144
   
827
   
39,026
   
1,191
 
Commercial other
  
13,807
   
15,459
   
181
   
16,194
   
784
 
Real estate mortgage
  
1,277
   
1,277
   
0
   
1,507
   
53
 
Total
 
$
59,068
  
$
62,508
  
$
1,742
  
$
66,358
  
$
2,233
 
 
  
March 31, 2014
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
          
Commercial construction
 
$
5,430
  
$
5,431
  
$
0
  
$
5,441
  
$
50
 
Commercial secured by real estate
  
35,719
   
36,618
   
0
   
36,416
   
265
 
Commercial other
  
14,191
   
15,726
   
0
   
14,324
   
114
 
Real estate mortgage
  
1,021
   
1,021
   
0
   
1,022
   
10
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
4,278
   
4,284
   
939
   
4,312
   
0
 
Commercial secured by real estate
  
4,234
   
4,611
   
1,084
   
4,686
   
4
 
Commercial other
  
413
   
536
   
112
   
439
   
0
 
                     
Totals:
                    
Commercial construction
  
9,708
   
9,715
   
939
   
9,753
   
50
 
Commercial secured by real estate
  
39,953
   
41,229
   
1,084
   
41,102
   
269
 
Commercial other
  
14,604
   
16,262
   
112
   
14,763
   
114
 
Real estate mortgage
  
1,021
   
1,021
   
0
   
1,022
   
10
 
Total
 
$
65,286
  
$
68,227
  
$
2,135
  
$
66,640
  
$
443
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled debt restructuring
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three months ended March 31, 2015 and 2014 and the year ended December 31, 2014:

  
Three Months Ended
March 31, 2015
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial secured by real estate
  
4
  
$
290
  
$
0
  
$
0
  
$
290
 
Commercial other
  
2
   
36
   
0
   
0
   
36
 
Total troubled debt restructurings
  
6
  
$
326
  
$
0
  
$
0
  
$
326
 

  
Year Ended
December 31, 2014
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial construction
  
1
  
$
7
  
$
0
  
$
0
  
$
7
 
Commercial secured by real estate
  
11
   
5,707
   
0
   
68
   
5,775
 
Commercial other
  
8
   
1,268
   
0
   
0
   
1,268
 
Residential:
                    
Real estate mortgage
  
2
   
0
   
0
   
848
   
848
 
Total troubled debt restructurings
  
22
  
$
6,982
  
$
0
  
$
916
  
$
7,898
 

  
Three Months Ended
March 31, 2014
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial secured by real estate
  
2
  
$
126
  
$
0
  
$
0
  
$
126
 
Commercial other
  
2
   
41
   
0
   
0
   
41
 
Total troubled debt restructurings
  
4
  
$
167
  
$
0
  
$
0
  
$
167
 
Summary of defaulted restructured loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI generally considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Three Months Ended
March 31, 2015
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
    
Commercial construction
  
0
  
$
0
 
Commercial secured by real estate
  
1
   
261
 
Commercial other
  
0
   
0
 
Total defaulted restructured loans
  
1
  
$
261
 


 (in thousands)
 
Three Months Ended
March 31, 2014
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
    
Commercial construction
  
0
  
$
0
 
Commercial secured by real estate
  
0
   
0
 
Commercial other
  
2
   
34
 
Total defaulted restructured loans
  
2
  
$
34