XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets:    
Cash and due from banks $ 61,351us-gaap_CashAndDueFromBanks $ 56,299us-gaap_CashAndDueFromBanks
Interest bearing deposits 76,507us-gaap_InterestBearingDepositsInBanks 44,285us-gaap_InterestBearingDepositsInBanks
Federal funds sold 3,191us-gaap_FederalFundsSold 4,933us-gaap_FederalFundsSold
Cash and cash equivalents 141,049us-gaap_CashAndCashEquivalentsAtCarryingValue 105,517us-gaap_CashAndCashEquivalentsAtCarryingValue
Certificates of deposit in other banks 6,665us-gaap_CertificatesOfDepositAtCarryingValue 8,197us-gaap_CertificatesOfDepositAtCarryingValue
Securities available-for-sale at fair value (amortized cost of $619,241 and $638,395, respectively) 626,335us-gaap_AvailableForSaleSecurities 640,186us-gaap_AvailableForSaleSecurities
Securities held-to-maturity at amortized cost (fair value of $1,653 and $1,644, respectively) 1,661us-gaap_HeldToMaturitySecurities 1,662us-gaap_HeldToMaturitySecurities
Loans held for sale 1,505us-gaap_LoansReceivableHeldForSaleNet 2,264us-gaap_LoansReceivableHeldForSaleNet
Loans 2,746,482us-gaap_LoansAndLeasesReceivableGrossCarryingAmount 2,733,824us-gaap_LoansAndLeasesReceivableGrossCarryingAmount
Allowance for loan and lease losses (34,606)us-gaap_LoansAndLeasesReceivableAllowance (34,447)us-gaap_LoansAndLeasesReceivableAllowance
Net loans 2,711,876us-gaap_LoansAndLeasesReceivableNetReportedAmount 2,699,377us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 49,363us-gaap_PropertyPlantAndEquipmentNet 49,980us-gaap_PropertyPlantAndEquipmentNet
Federal Home Loan Bank stock 17,927us-gaap_FederalHomeLoanBankStock 17,927us-gaap_FederalHomeLoanBankStock
Federal Reserve Bank stock 4,887us-gaap_FederalReserveBankStock 4,869us-gaap_FederalReserveBankStock
Goodwill 65,490us-gaap_Goodwill 65,490us-gaap_Goodwill
Core deposit intangible (net of accumulated amortization of $8,192 and $8,138, respectively) 424us-gaap_FiniteLivedIntangibleAssetsNet 477us-gaap_FiniteLivedIntangibleAssetsNet
Bank owned life insurance 61,092us-gaap_BankOwnedLifeInsurance 60,697us-gaap_BankOwnedLifeInsurance
Mortgage servicing rights 2,797us-gaap_ServicingAssetAtFairValueAmount 2,968us-gaap_ServicingAssetAtFairValueAmount
Other real estate owned 38,735us-gaap_RealEstateAcquiredThroughForeclosure 36,776us-gaap_RealEstateAcquiredThroughForeclosure
Other assets 29,542us-gaap_OtherAssets 27,378us-gaap_OtherAssets
Total assets 3,759,348us-gaap_Assets 3,723,765us-gaap_Assets
Deposits    
Noninterest bearing 704,150us-gaap_NoninterestBearingDepositLiabilities 677,626us-gaap_NoninterestBearingDepositLiabilities
Interest bearing 2,235,390us-gaap_InterestBearingDepositLiabilities 2,196,631us-gaap_InterestBearingDepositLiabilities
Total deposits 2,939,540us-gaap_Deposits 2,874,257us-gaap_Deposits
Repurchase agreements 244,570us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 235,186us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Federal funds purchased and other short-term borrowings 12,041us-gaap_FederalFundsPurchased 11,041us-gaap_FederalFundsPurchased
Advances from Federal Home Loan Bank 1,141us-gaap_AdvancesFromFederalHomeLoanBanks 61,170us-gaap_AdvancesFromFederalHomeLoanBanks
Long-term debt 61,341us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 61,341us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust
Other liabilities 43,266us-gaap_OtherLiabilities 32,893us-gaap_OtherLiabilities
Total liabilities 3,301,899us-gaap_Liabilities 3,275,888us-gaap_Liabilities
Shareholders' equity:    
Preferred stock, 300,000 shares authorized and unissued 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $5 par value, shares authorized 25,000,000; shares outstanding 2015 - 17,479,236; 2014 - 17,466,375 87,396us-gaap_CommonStockValueOutstanding 87,332us-gaap_CommonStockValueOutstanding
Capital surplus 215,031us-gaap_AdditionalPaidInCapitalCommonStock 214,684us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 150,411us-gaap_RetainedEarningsAccumulatedDeficit 144,697us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income, net of tax 4,611us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 1,164us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 457,449us-gaap_StockholdersEquity 447,877us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 3,759,348us-gaap_LiabilitiesAndStockholdersEquity $ 3,723,765us-gaap_LiabilitiesAndStockholdersEquity