XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Income and Comprehensive Income (unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income:    
Interest and fees on loans, including loans held for sale $ 32,175us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale $ 31,613us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale
Interest and dividends on securities    
Taxable 2,555us-gaap_InterestIncomeSecuritiesTaxable 3,047us-gaap_InterestIncomeSecuritiesTaxable
Tax exempt 671us-gaap_InterestIncomeSecuritiesTaxExempt 584us-gaap_InterestIncomeSecuritiesTaxExempt
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 254us-gaap_OtherInterestAndDividendIncome 332us-gaap_OtherInterestAndDividendIncome
Other, including interest on federal funds sold 70us-gaap_InterestIncomeFederalFundsSold 117us-gaap_InterestIncomeFederalFundsSold
Total interest income 35,725us-gaap_InterestAndDividendIncomeOperating 35,693us-gaap_InterestAndDividendIncomeOperating
Interest expense:    
Interest on deposits 2,306us-gaap_InterestExpenseDeposits 2,462us-gaap_InterestExpenseDeposits
Interest on repurchase agreements and other short-term borrowings 216us-gaap_InterestExpenseShortTermBorrowings 192us-gaap_InterestExpenseShortTermBorrowings
Interest on advances from Federal Home Loan Bank 14us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 6us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm
Interest on long-term debt 284us-gaap_InterestExpenseLongTermDebt 283us-gaap_InterestExpenseLongTermDebt
Total interest expense 2,820us-gaap_InterestExpense 2,943us-gaap_InterestExpense
Net interest income 32,905us-gaap_InterestIncomeExpenseNet 32,750us-gaap_InterestIncomeExpenseNet
Provision for loan losses 1,901us-gaap_ProvisionForLoanAndLeaseLosses 1,345us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 31,004us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 31,405us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:    
Service charges on deposit accounts 5,582us-gaap_FeesAndCommissionsDepositorAccounts 5,431us-gaap_FeesAndCommissionsDepositorAccounts
Gains on sales of loans, net 290us-gaap_GainLossOnSalesOfLoansNet 190us-gaap_GainLossOnSalesOfLoansNet
Trust and wealth management income 2,239us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 2,109us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Loan related fees 864us-gaap_ServicingFeesNet 679us-gaap_ServicingFeesNet
Bank owned life insurance 521us-gaap_BankOwnedLifeInsuranceIncome 474us-gaap_BankOwnedLifeInsuranceIncome
Brokerage revenue 296us-gaap_BrokerageCommissionsRevenue 570us-gaap_BrokerageCommissionsRevenue
Securities gains (losses) 144us-gaap_GainLossOnSaleOfSecuritiesNet (60)us-gaap_GainLossOnSaleOfSecuritiesNet
Other noninterest income 800us-gaap_NoninterestIncomeOtherOperatingIncome 672us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 10,736us-gaap_NoninterestIncome 10,065us-gaap_NoninterestIncome
Noninterest expense:    
Officer salaries and employee benefits 2,972us-gaap_OfficersCompensation 2,838us-gaap_OfficersCompensation
Other salaries and employee benefits 10,673us-gaap_SalariesAndWages 10,579us-gaap_SalariesAndWages
Occupancy, net 2,087us-gaap_OccupancyNet 2,164us-gaap_OccupancyNet
Equipment 777us-gaap_EquipmentExpense 900us-gaap_EquipmentExpense
Data processing 1,932us-gaap_InformationTechnologyAndDataProcessing 1,925us-gaap_InformationTechnologyAndDataProcessing
Bank franchise tax 1,268us-gaap_TaxesOther 1,209us-gaap_TaxesOther
Legal fees 573us-gaap_LegalFees 698us-gaap_LegalFees
Professional fees 425us-gaap_ProfessionalFees 415us-gaap_ProfessionalFees
FDIC insurance 606us-gaap_FederalDepositInsuranceCorporationPremiumExpense 649us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other real estate owned provision and expense 484us-gaap_OtherRevenueExpenseFromRealEstateOperations 1,505us-gaap_OtherRevenueExpenseFromRealEstateOperations
Repossession expense 344us-gaap_ForeclosedRealEstateExpense 319us-gaap_ForeclosedRealEstateExpense
Other noninterest expense 3,677us-gaap_OtherNoninterestExpense 3,660us-gaap_OtherNoninterestExpense
Total noninterest expense 25,818us-gaap_NoninterestExpense 26,861us-gaap_NoninterestExpense
Income before income taxes 15,922us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 14,609us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 4,984us-gaap_IncomeTaxExpenseBenefit 4,469us-gaap_IncomeTaxExpenseBenefit
Net income 10,938us-gaap_NetIncomeLoss 10,140us-gaap_NetIncomeLoss
Unrealized holding gains on securities available-for-sale:    
Unrealized holding gains arising during the period 5,447us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax 6,080us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
Less: Reclassification adjustments for realized gains (losses) included in net income 144us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesBeforeTax (60)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesBeforeTax
Tax expense 1,856us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent 2,149us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
Other comprehensive income, net of tax 3,447us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 3,991us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Comprehensive income $ 14,385us-gaap_ComprehensiveIncomeNetOfTax $ 14,131us-gaap_ComprehensiveIncomeNetOfTax
Basic earnings per share (in dollars per share) $ 0.63us-gaap_EarningsPerShareBasic $ 0.59us-gaap_EarningsPerShareBasic
Diluted earnings per share (in dollars per share) $ 0.63us-gaap_EarningsPerShareDiluted $ 0.58us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding-basic (in shares) 17,400us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 17,308us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares outstanding-diluted (in shares) 17,451us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 17,403us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per share (in dollars per share) $ 0.300us-gaap_CommonStockDividendsPerShareDeclared $ 0.291us-gaap_CommonStockDividendsPerShareDeclared