XML 46 R19.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans (Tables)
6 Months Ended
Jun. 30, 2015
Loans [Abstract]  
Summary of Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
June 30
2015
  
December 31
2014
 
Commercial construction
 
$
111,218
  
$
121,942
 
Commercial secured by real estate
  
978,412
   
948,626
 
Equipment lease financing
  
9,859
   
10,344
 
Commercial other
  
363,909
   
352,048
 
Real estate construction
  
57,914
   
62,412
 
Real estate mortgage
  
707,582
   
712,465
 
Home equity
  
88,113
   
88,335
 
Consumer direct
  
121,620
   
122,136
 
Consumer indirect
  
354,204
   
315,516
 
Total loans
 
$
2,792,831
  
$
2,733,824
 

Nonaccrual Loans Segregated by Class of Loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
June 30
2015
  
December 31
2014
 
Commercial:
    
Commercial construction
 
$
3,699
  
$
4,339
 
Commercial secured by real estate
  
4,186
   
6,725
 
Commercial other
  
1,326
   
2,423
 
         
Residential:
        
Real estate construction
  
500
   
602
 
Real estate mortgage
  
6,556
   
6,513
 
Home equity
  
204
   
369
 
         
Consumer:
        
Consumer direct
  
15
   
0
 
Total nonaccrual loans
 
$
16,486
  
$
20,971
 

Bank's Loan Portfolio Aging Analysis, Segregated by Class
The following tables present CTBI's loan portfolio aging analysis, segregated by class, as of June 30, 2015 and December 31, 2014:

  
June 30, 2015
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
              
Commercial construction
 
$
13
  
$
0
  
$
5,392
  
$
5,405
  
$
105,813
  
$
111,218
  
$
1,692
 
Commercial secured by real estate
  
3,073
   
984
   
8,334
   
12,391
   
966,021
   
978,412
   
5,045
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
9,859
   
9,859
   
0
 
Commercial other
  
1,298
   
171
   
4,033
   
5,502
   
358,407
   
363,909
   
2,874
 
Residential:
                            
Real estate construction
  
33
   
67
   
576
   
676
   
57,238
   
57,914
   
90
 
Real estate mortgage
  
1,377
   
4,739
   
11,913
   
18,029
   
689,553
   
707,582
   
6,446
 
Home equity
  
1,035
   
168
   
563
   
1,766
   
86,347
   
88,113
   
404
 
Consumer:
                            
Consumer direct
  
1,002
   
358
   
105
   
1,465
   
120,155
   
121,620
   
105
 
Consumer indirect
  
2,380
   
585
   
259
   
3,224
   
350,980
   
354,204
   
259
 
Total
 
$
10,211
  
$
7,072
  
$
31,175
  
$
48,458
  
$
2,744,373
  
$
2,792,831
  
$
16,915
 

  
December 31, 2014
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
              
Commercial construction
 
$
40
  
$
31
  
$
6,171
  
$
6,242
  
$
115,700
  
$
121,942
  
$
1,863
 
Commercial secured by real estate
  
2,471
   
1,595
   
10,763
   
14,829
   
933,797
   
948,626
   
4,682
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
10,344
   
10,344
   
0
 
Commercial other
  
826
   
55
   
4,205
   
5,086
   
346,962
   
352,048
   
2,367
 
Residential:
                            
Real estate construction
  
92
   
144
   
985
   
1,221
   
61,191
   
62,412
   
383
 
Real estate mortgage
  
1,005
   
5,171
   
13,049
   
19,225
   
693,240
   
712,465
   
7,742
 
Home equity
  
779
   
197
   
703
   
1,679
   
86,656
   
88,335
   
422
 
Consumer:
                            
Consumer direct
  
1,307
   
295
   
141
   
1,743
   
120,393
   
122,136
   
141
 
Consumer indirect
  
2,304
   
586
   
385
   
3,275
   
312,241
   
315,516
   
385
 
Total
 
$
8,824
  
$
8,074
  
$
36,402
  
$
53,300
  
$
2,680,524
  
$
2,733,824
  
$
17,985
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans
The following table presents the credit risk profile of CTBI's commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of June 30, 2015 and December 31, 2014:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
June 30, 2015
          
Pass
 
$
91,970
  
$
866,899
  
$
9,859
  
$
323,470
  
$
1,292,198
 
Watch
  
7,954
   
70,847
   
0
   
32,858
   
111,659
 
OAEM
  
1,939
   
8,998
   
0
   
949
   
11,886
 
Substandard
  
5,656
   
27,750
   
0
   
5,756
   
39,162
 
Doubtful
  
3,699
   
3,918
   
0
   
876
   
8,493
 
Total
 
$
111,218
  
$
978,412
  
$
9,859
  
$
363,909
  
$
1,463,398
 
                     
December 31, 2014
                    
Pass
 
$
101,314
  
$
834,751
  
$
10,344
  
$
307,270
  
$
1,253,679
 
Watch
  
9,857
   
69,123
   
0
   
36,114
   
115,094
 
OAEM
  
934
   
10,973
   
0
   
881
   
12,788
 
Substandard
  
5,647
   
27,901
   
0
   
5,772
   
39,320
 
Doubtful
  
4,190
   
5,878
   
0
   
2,011
   
12,079
 
Total
 
$
121,942
  
$
948,626
  
$
10,344
  
$
352,048
  
$
1,432,960
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class
The following table presents the credit risk profile of the CTBI's residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of June 30, 2015 and December 31, 2014:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
June 30, 2015
            
Performing
 
$
57,324
  
$
694,580
  
$
87,505
  
$
121,500
  
$
353,945
  
$
1,314,854
 
Nonperforming (1)
  
590
   
13,002
   
608
   
120
   
259
   
14,579
 
Total
 
$
57,914
  
$
707,582
  
$
88,113
  
$
121,620
  
$
354,204
  
$
1,329,433
 
                         
December 31, 2014
                        
Performing
 
$
61,427
  
$
698,210
  
$
87,544
  
$
121,995
  
$
315,131
  
$
1,284,307
 
Nonperforming (1)
  
985
   
14,255
   
791
   
141
   
385
   
16,557
 
Total
 
$
62,412
  
$
712,465
  
$
88,335
  
$
122,136
  
$
315,516
  
$
1,300,864
 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans
The following tables present impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended June 30, 2015, December 31, 2014, and June 30, 2014:

  
June 30, 2015
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
 
Loans without a specific valuation allowance:
      
Commercial construction
 
$
5,211
  
$
5,211
  
$
0
 
Commercial secured by real estate
  
29,951
   
31,340
   
0
 
Commercial other
  
7,262
   
8,898
   
0
 
Real estate mortgage
  
1,185
   
1,185
   
0
 
             
Loans with a specific valuation allowance:
            
Commercial construction
  
3,500
   
3,500
   
719
 
Commercial secured by real estate
  
2,377
   
2,560
   
529
 
Commercial other
  
687
   
809
   
215
 
             
Totals:
            
Commercial construction
  
8,711
   
8,711
   
719
 
Commercial secured by real estate
  
32,328
   
33,900
   
529
 
Commercial other
  
7,949
   
9,707
   
215
 
Real estate mortgage
  
1,185
   
1,185
   
0
 
Total
 
$
50,173
  
$
53,503
  
$
1,463
 

  
Three Months Ended
  
Six Months Ended
 
  
June 30, 2015
  
June 30, 2015
 
(in thousands)
 
Average Investment in Impaired Loans
  
*Interest Income Recognized
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
        
Commercial construction
 
$
5,266
  
$
68
  
$
5,282
  
$
119
 
Commercial secured by real estate
  
30,366
   
359
   
30,179
   
669
 
Commercial other
  
7,367
   
67
   
10,118
   
128
 
Real estate mortgage
  
1,186
   
12
   
1,044
   
24
 
                 
Loans with a specific valuation allowance:
                
Commercial construction
  
3,796
   
0
   
3,846
   
0
 
Commercial secured by real estate
  
2,452
   
0
   
2,946
   
1
 
Commercial other
  
729
   
0
   
794
   
0
 
                 
Totals:
                
Commercial construction
  
9,062
   
68
   
9,128
   
119
 
Commercial secured by real estate
  
32,818
   
359
   
33,125
   
670
 
Commercial other
  
8,096
   
67
   
10,912
   
128
 
Real estate mortgage
  
1,186
   
12
   
1,044
   
24
 
Total
 
$
51,162
  
$
506
  
$
54,209
  
$
941
 

  
December 31, 2014
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
          
Commercial construction
 
$
5,653
  
$
5,654
  
$
0
  
$
5,415
  
$
205
 
Commercial secured by real estate
  
31,639
   
33,268
   
0
   
34,650
   
1,180
 
Commercial other
  
13,069
   
14,597
   
0
   
15,663
   
783
 
Real estate mortgage
  
1,277
   
1,277
   
0
   
1,507
   
53
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,974
   
3,974
   
734
   
4,216
   
0
 
Commercial secured by real estate
  
2,718
   
2,876
   
827
   
4,376
   
11
 
Commercial other
  
738
   
862
   
181
   
531
   
1
 
                     
Totals:
                    
Commercial construction
  
9,627
   
9,628
   
734
   
9,631
   
205
 
Commercial secured by real estate
  
34,357
   
36,144
   
827
   
39,026
   
1,191
 
Commercial other
  
13,807
   
15,459
   
181
   
16,194
   
784
 
Real estate mortgage
  
1,277
   
1,277
   
0
   
1,507
   
53
 
Total
 
$
59,068
  
$
62,508
  
$
1,742
  
$
66,358
  
$
2,233
 

  
June 30, 2014
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
 
Loans without a specific valuation allowance:
      
Commercial construction
 
$
5,270
  
$
5,271
  
$
0
 
Commercial secured by real estate
  
33,504
   
34,523
   
0
 
Commercial other
  
16,947
   
18,527
   
0
 
Real estate mortgage
  
1,865
   
1,865
   
0
 
             
Loans with a specific valuation allowance:
            
Commercial construction
  
4,285
   
4,285
   
734
 
Commercial secured by real estate
  
3,968
   
4,272
   
1,077
 
Commercial other
  
339
   
463
   
84
 
             
Totals:
            
Commercial construction
  
9,555
   
9,556
   
734
 
Commercial secured by real estate
  
37,472
   
38,795
   
1,077
 
Commercial other
  
17,286
   
18,990
   
84
 
Real estate mortgage
  
1,865
   
1,865
   
0
 
Total
 
$
66,178
  
$
69,206
  
$
1,895
 

  
Three Months Ended
  
Six Months Ended
 
  
June 30, 2014
  
June 30, 2014
 
(in thousands)
 
Average Investment in Impaired Loans
  
*Interest Income Recognized
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
        
Commercial construction
 
$
5,291
  
$
78
  
$
5,366
  
$
128
 
Commercial secured by real estate
  
33,687
   
332
   
35,051
   
597
 
Commercial other
  
17,362
   
257
   
15,843
   
371
 
Real estate mortgage
  
1,866
   
22
   
1,445
   
32
 
                 
Loans with a specific valuation allowance:
                
Commercial construction
  
4,285
   
0
   
4,299
   
0
 
Commercial secured by real estate
  
3,973
   
0
   
4,330
   
4
 
Commercial other
  
353
   
0
   
396
   
0
 
                 
Totals:
                
Commercial construction
  
9,576
   
78
   
9,665
   
128
 
Commercial secured by real estate
  
37,660
   
332
   
39,381
   
601
 
Commercial other
  
17,715
   
257
   
16,239
   
371
 
Real estate mortgage
  
1,866
   
22
   
1,445
   
32
 
Total
 
$
66,817
  
$
689
  
$
66,730
  
$
1,132
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled Debt Restructuring
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three and six months ended June 30, 2015 and 2014 and the year ended December 31, 2014:

  
Three Months Ended
June 30, 2015
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial secured by real estate
  
4
  
$
317
  
$
0
  
$
0
  
$
317
 
Commercial other
  
1
   
18
   
0
   
0
   
18
 
Residential:
                    
Real estate mortgage
  
1
   
0
   
0
   
290
   
290
 
Total troubled debt restructurings
  
6
  
$
335
  
$
0
  
$
290
  
$
625
 

  
Six Months Ended
June 30, 2015
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial secured by real estate
  
8
  
$
607
  
$
0
  
$
0
  
$
607
 
Commercial other
  
3
   
54
   
0
   
0
   
54
 
Residential:
                    
Real estate mortgage
  
1
   
0
   
0
   
290
   
290
 
Total troubled debt restructurings
  
12
  
$
661
  
$
0
  
$
290
  
$
951
 

  
Three Months Ended
June 30, 2014
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial secured by real estate
  
1
  
$
106
  
$
0
  
$
0
  
$
106
 
Commercial other
  
1
   
20
   
0
   
0
   
20
 
Residential:
                    
Real estate mortgage
  
2
   
0
   
0
   
849
   
849
 
Total troubled debt restructurings
  
4
  
$
126
  
$
0
  
$
849
  
$
975
 

  
Six Months Ended
June 30, 2014
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial secured by real estate
  
3
  
$
231
  
$
0
  
$
0
  
$
231
 
Commercial other
  
3
   
61
   
0
   
0
   
61
 
Residential:
                    
Real estate mortgage
  
2
   
0
   
0
   
849
   
849
 
Total troubled debt restructurings
  
8
  
$
292
  
$
0
  
$
849
  
$
1,141
 

  
Year Ended
December 31, 2014
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial construction
  
1
  
$
7
  
$
0
  
$
0
  
$
7
 
Commercial secured by real estate
  
11
   
5,707
   
0
   
68
   
5,775
 
Commercial other
  
8
   
1,268
   
0
   
0
   
1,268
 
Residential:
                    
Real estate mortgage
  
2
   
0
   
0
   
848
   
848
 
Total troubled debt restructurings
  
22
  
$
6,982
  
$
0
  
$
916
  
$
7,898
 
Summary of Defaulted Restructured Loans
CTBI generally considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Three Months Ended
June 30, 2015
  
Six Months Ended
June 30, 2015
 
  
Number of Loans
  
Recorded Balance
  
Number of Loans
  
Recorded Balance
 
Commercial:
        
Commercial secured by real estate
  
1
  
$
98
   
2
  
$
359
 
Residential:
                
Real estate mortgage
  
1
   
290
   
1
   
290
 
Total defaulted restructured loans
  
2
  
$
388
   
3
  
$
649
 

 (in thousands)
 
Three Months Ended
June 30, 2014
  
Six Months Ended
June 30, 2014
 
  
Number of Loans
  
Recorded Balance
  
Number of Loans
  
Recorded Balance
 
Commercial:
        
Commercial other
  
0
  
$
0
   
2
  
$
34
 
Residential:
                
Real estate mortgage
  
1
   
581
   
1
   
581
 
Total defaulted restructured loans
  
1
  
$
581
   
3
  
$
615