XML 34 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Allowance for loan losses [Roll Forward]          
Beginning balance $ 34,606 $ 33,615 $ 34,447 $ 34,008 $ 34,008
Provision charged to expense 2,319 735 4,220 2,080 8,755
Losses charged off 2,284 1,629 4,920 4,174 11,436
Recoveries 549 896 1,443 1,703 3,120
Ending balance 35,190 33,617 35,190 33,617 34,447
Allowance for Loan Losses Ending balance [Abstract]          
Individually evaluated for impairment 1,463 1,895 1,463 1,895 1,742
Collectively evaluated for impairment 33,727 31,722 33,727 31,722 32,705
Loans Ending balance [Abstract]          
Individually evaluated for impairment 50,173 66,178 50,173 66,178 59,068
Collectively evaluated for impairment 2,742,658 2,566,431 2,742,658 2,566,431 2,674,756
Commercial [Member] | Construction [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 2,864 3,107 2,896 3,396 3,396
Provision charged to expense (244) (194) (278) (490) (513)
Losses charged off 1 0 2 0 15
Recoveries 3 3 6 10 28
Ending balance 2,622 2,916 2,622 2,916 2,896
Allowance for Loan Losses Ending balance [Abstract]          
Individually evaluated for impairment 719 734 719 734 734
Collectively evaluated for impairment 1,903 2,182 1,903 2,182 2,162
Loans Ending balance [Abstract]          
Individually evaluated for impairment 8,711 9,555 8,711 9,555 9,627
Collectively evaluated for impairment 102,507 103,865 102,507 103,865 112,315
Commercial [Member] | Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 13,860 14,183 13,618 14,535 14,535
Provision charged to expense (346) 340 284 234 941
Losses charged off 493 296 926 618 2,163
Recoveries 1 175 46 251 305
Ending balance 13,022 14,402 13,022 14,402 13,618
Allowance for Loan Losses Ending balance [Abstract]          
Individually evaluated for impairment 529 1,077 529 1,077 827
Collectively evaluated for impairment 12,493 13,325 12,493 13,325 12,791
Loans Ending balance [Abstract]          
Individually evaluated for impairment 32,328 37,472 32,328 37,472 34,357
Collectively evaluated for impairment 946,084 868,524 946,084 868,524 914,269
Commercial [Member] | Equipment Lease Financing [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 125 107 119 121 121
Provision charged to expense (12) (5) (6) (19) (2)
Losses charged off 0 0 0 0 0
Recoveries 0 0 0 0 0
Ending balance 113 102 113 102 119
Allowance for Loan Losses Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 113 102 113 102 119
Loans Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 9,859 7,928 9,859 7,928 10,344
Commercial [Member] | Other [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 4,125 4,754 4,263 5,238 5,238
Provision charged to expense 846 113 901 100 1,545
Losses charged off 623 272 1,064 905 3,141
Recoveries 66 82 314 244 621
Ending balance 4,414 4,677 4,414 4,677 4,263
Allowance for Loan Losses Ending balance [Abstract]          
Individually evaluated for impairment 215 84 215 84 181
Collectively evaluated for impairment 4,199 4,593 4,199 4,593 4,082
Loans Ending balance [Abstract]          
Individually evaluated for impairment 7,949 17,286 7,949 17,286 13,807
Collectively evaluated for impairment 355,960 337,658 355,960 337,658 338,241
Residential [Member] | Construction [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 519 442 534 397 397
Provision charged to expense 48 123 123 167 258
Losses charged off 0 116 90 116 123
Recoveries 3 1 3 2 2
Ending balance 570 450 570 450 534
Allowance for Loan Losses Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 570 450 570 450 534
Loans Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 57,914 61,184 57,914 61,184 62,412
Residential [Member] | Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 6,030 5,143 6,094 4,939 4,939
Provision charged to expense 1,095 48 1,459 404 2,173
Losses charged off 175 57 613 221 1,058
Recoveries 15 8 25 20 40
Ending balance 6,965 5,142 6,965 5,142 6,094
Allowance for Loan Losses Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 6,965 5,142 6,965 5,142 6,094
Loans Ending balance [Abstract]          
Individually evaluated for impairment 1,185 1,865 1,185 1,865 1,277
Collectively evaluated for impairment 706,397 696,538 706,397 696,538 711,188
Residential [Member] | Home Equity [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 742 626 756 601 601
Provision charged to expense 149 17 166 68 265
Losses charged off 25 1 67 28 115
Recoveries 1 1 12 2 5
Ending balance 867 643 867 643 756
Allowance for Loan Losses Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 867 643 867 643 756
Loans Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 88,113 87,279 88,113 87,279 88,335
Consumer [Member] | Consumer Direct [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 1,521 1,573 1,574 1,127 1,127
Provision charged to expense 222 62 422 815 1,207
Losses charged off 308 229 665 682 1,326
Recoveries 106 191 210 337 566
Ending balance 1,541 1,597 1,541 1,597 1,574
Allowance for Loan Losses Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 1,541 1,597 1,541 1,597 1,574
Loans Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 121,620 119,610 121,620 119,610 122,136
Consumer [Member] | Consumer Indirect [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 4,820 3,680 4,593 3,654 3,654
Provision charged to expense 561 231 1,149 801 2,881
Losses charged off 659 658 1,493 1,604 3,495
Recoveries 354 435 827 837 1,553
Ending balance 5,076 3,688 5,076 3,688 4,593
Allowance for Loan Losses Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 5,076 3,688 5,076 3,688 4,593
Loans Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment $ 354,204 $ 283,845 $ 354,204 $ 283,845 $ 315,516