XML 42 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Income and Comprehensive Income (unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Interest income:        
Interest and fees on loans, including loans held for sale $ 32,669 $ 31,937 $ 64,844 $ 63,550
Interest and dividends on securities        
Taxable 2,408 2,806 4,963 5,853
Tax exempt 682 664 1,353 1,248
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 250 298 504 630
Other, including interest on federal funds sold 74 106 144 223
Total interest income 36,083 35,811 71,808 71,504
Interest expense:        
Interest on deposits 2,359 2,472 4,665 4,934
Interest on repurchase agreements and other short-term borrowings 242 217 458 409
Interest on advances from Federal Home Loan Bank 10 5 24 11
Interest on long-term debt 290 284 574 567
Total interest expense 2,901 2,978 5,721 5,921
Net interest income 33,182 32,833 66,087 65,583
Provision for loan losses 2,319 735 4,220 2,080
Net interest income after provision for loan losses 30,863 32,098 61,867 63,503
Noninterest income:        
Service charges on deposit accounts 6,046 5,987 11,628 11,418
Gains on sales of loans, net 823 288 1,113 478
Trust and wealth management income 2,366 2,199 4,605 4,308
Loan related fees 1,242 766 2,106 1,445
Bank owned life insurance 521 476 1,042 950
Brokerage revenue 367 634 663 1,204
Securities gains (losses) (14) (51) 130 (111)
Other noninterest income 877 673 1,677 1,345
Total noninterest income 12,228 10,972 22,964 21,037
Noninterest expense:        
Officer salaries and employee benefits 2,919 2,784 5,891 5,622
Other salaries and employee benefits 10,703 10,490 21,376 21,069
Occupancy, net 1,908 1,937 3,995 4,101
Equipment 772 938 1,549 1,838
Data processing 1,695 1,933 3,627 3,858
Bank franchise tax 1,276 1,208 2,544 2,417
Legal fees 526 656 1,099 1,354
Professional fees 548 425 973 840
FDIC insurance 586 558 1,192 1,207
Other real estate owned provision and expense 752 736 1,236 2,241
Repossession expense 256 222 600 541
Other noninterest expense 4,372 3,369 8,049 7,029
Total noninterest expense 26,313 25,256 52,131 52,117
Income before income taxes 16,778 17,814 32,700 32,423
Income taxes 4,376 5,619 9,360 10,088
Net income 12,402 12,195 23,340 22,335
Unrealized holding gains (losses) on securities available-for-sale:        
Unrealized holding gains (losses) arising during the period (5,385) 6,571 62 12,651
Less: Reclassification adjustments for realized gains (losses) included in net income (14) (51) 130 (111)
Tax (benefit) expense (1,880) 2,318 (24) 4,467
Other comprehensive income (loss), net of tax (3,491) 4,304 (44) 8,295
Comprehensive income $ 8,911 $ 16,499 $ 23,296 $ 30,630
Basic earnings per share (in dollars per share) $ 0.71 $ 0.70 $ 1.34 $ 1.29
Diluted earnings per share (in dollars per share) $ 0.71 $ 0.70 $ 1.34 $ 1.28
Weighted average shares outstanding-basic (in shares) 17,421 17,318 17,411 17,313
Weighted average shares outstanding-diluted (in shares) 17,465 17,393 17,458 17,393
Dividends declared per share (in dollars per share) $ 0.300 $ 0.290 $ 0.600 $ 0.581