XML 50 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans (Tables)
12 Months Ended
Dec. 31, 2015
Loans [Abstract]  
Summary of Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
December 31
2015
  
December 31
2014
 
Commercial construction
 
$
78,020
  
$
121,942
 
Commercial secured by real estate
  
1,052,919
   
948,626
 
Equipment lease financing
  
8,514
   
10,344
 
Commercial other
  
358,898
   
352,048
 
Real estate construction
  
61,750
   
62,412
 
Real estate mortgage
  
707,874
   
712,465
 
Home equity
  
89,450
   
88,335
 
Consumer direct
  
126,406
   
122,136
 
Consumer indirect
  
390,130
   
315,516
 
Total loans
 
$
2,873,961
  
$
2,733,824
 
Nonaccrual Loans Segregated by Class of Loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
December 31
2015
  
December 31
2014
 
Commercial:
    
Commercial construction
 
$
3,402
  
$
4,339
 
Commercial secured by real estate
  
5,928
   
6,725
 
Commercial other
  
1,485
   
2,423
 
         
Residential:
        
Real estate construction
  
249
   
602
 
Real estate mortgage
  
5,206
   
6,513
 
Home equity
  
183
   
369
 
Consumer:
        
Consumer direct
  
110
   
0
 
Total nonaccrual loans
 
$
16,563
  
$
20,971
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class
The following tables present CTBI's loan portfolio aging analysis, segregated by class, as of December 31, 2015 and 2014:

  
December 31, 2015
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
              
Commercial construction
 
$
36
  
$
6
  
$
3,431
  
$
3,473
  
$
74,547
  
$
78,020
  
$
30
 
Commercial secured by real estate
  
2,947
   
622
   
7,923
   
11,492
   
1,041,427
   
1,052,919
   
3,757
 
Equipment lease financing
  
199
   
0
   
0
   
199
   
8,315
   
8,514
   
0
 
Commercial other
  
762
   
121
   
1,476
   
2,359
   
356,539
   
358,898
   
310
 
Residential:
                            
Real estate construction
  
443
   
62
   
291
   
796
   
60,954
   
61,750
   
55
 
Real estate mortgage
  
1,128
   
3,888
   
10,907
   
15,923
   
691,951
   
707,874
   
6,925
 
Home equity
  
527
   
148
   
580
   
1,255
   
88,195
   
89,450
   
448
 
Consumer:
                            
Consumer direct
  
835
   
479
   
126
   
1,440
   
124,966
   
126,406
   
126
 
Consumer indirect
  
2,133
   
814
   
395
   
3,342
   
386,788
   
390,130
   
395
 
Total
 
$
9,010
  
$
6,140
  
$
25,129
  
$
40,279
  
$
2,833,682
  
$
2,873,961
  
$
12,046
 

  
December 31, 2014
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
              
Commercial construction
 
$
40
  
$
31
  
$
6,171
  
$
6,242
  
$
115,700
  
$
121,942
  
$
1,863
 
Commercial secured by real estate
  
2,471
   
1,595
   
10,763
   
14,829
   
933,797
   
948,626
   
4,682
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
10,344
   
10,344
   
0
 
Commercial other
  
826
   
55
   
4,205
   
5,086
   
346,962
   
352,048
   
2,367
 
Residential:
                            
Real estate construction
  
92
   
144
   
985
   
1,221
   
61,191
   
62,412
   
383
 
Real estate mortgage
  
1,005
   
5,171
   
13,049
   
19,225
   
693,240
   
712,465
   
7,742
 
Home equity
  
779
   
197
   
703
   
1,679
   
86,656
   
88,335
   
422
 
Consumer:
                            
Consumer direct
  
1,307
   
295
   
141
   
1,743
   
120,393
   
122,136
   
141
 
Consumer indirect
  
2,304
   
586
   
385
   
3,275
   
312,241
   
315,516
   
385
 
Total
 
$
8,824
  
$
8,074
  
$
36,402
  
$
53,300
  
$
2,680,524
  
$
2,733,824
  
$
17,985
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans
The following tables present the credit risk profile of CTBI's commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of December 31, 2015 and 2014:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
December 31, 2015
          
Pass
 
$
62,978
  
$
937,196
  
$
8,514
  
$
312,100
  
$
1,320,788
 
Watch
  
4,931
   
71,830
   
0
   
37,670
   
114,431
 
OAEM
  
2,206
   
13,765
   
0
   
963
   
16,934
 
Substandard
  
6,780
   
29,232
   
0
   
7,072
   
43,084
 
Doubtful
  
1,125
   
896
   
0
   
1,093
   
3,114
 
Total
 
$
78,020
  
$
1,052,919
  
$
8,514
  
$
358,898
  
$
1,498,351
 
                     
December 31, 2014
                    
Pass
 
$
101,314
  
$
834,751
  
$
10,344
  
$
307,270
  
$
1,253,679
 
Watch
  
9,857
   
69,123
   
0
   
36,114
   
115,094
 
OAEM
  
934
   
10,973
   
0
   
881
   
12,788
 
Substandard
  
5,647
   
27,901
   
0
   
5,772
   
39,320
 
Doubtful
  
4,190
   
5,878
   
0
   
2,011
   
12,079
 
Total
 
$
121,942
  
$
948,626
  
$
10,344
  
$
352,048
  
$
1,432,960
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class
The following tables present the credit risk profile of CTBI's residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of December 31, 2015 and 2014:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
December 31, 2015
            
Performing
 
$
61,446
  
$
695,743
  
$
88,819
  
$
126,170
  
$
389,735
  
$
1,361,913
 
Nonperforming (1)
  
304
   
12,131
   
631
   
236
   
395
   
13,697
 
Total
 
$
61,750
  
$
707,874
  
$
89,450
  
$
126,406
  
$
390,130
  
$
1,375,610
 
                         
December 31, 2014
                        
Performing
 
$
61,427
  
$
698,210
  
$
87,544
  
$
121,995
  
$
315,131
  
$
1,284,307
 
Nonperforming (1)
  
985
   
14,255
   
791
   
141
   
385
   
16,557
 
Total
 
$
62,412
  
$
712,465
  
$
88,335
  
$
122,136
  
$
315,516
  
$
1,300,864
 

(1)  A loan is considered nonperforming if it is 90 days or more past due or on nonaccrual.
Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the years ended December 31, 2015, 2014, and 2013:

  
December 31, 2015
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
          
Commercial construction
 
$
2,861
  
$
2,862
  
$
0
  
$
4,574
  
$
200
 
Commercial secured by real estate
  
30,761
   
32,166
   
0
   
30,605
   
1,378
 
Commercial other
  
7,500
   
9,148
   
0
   
8,802
   
316
 
Real estate mortgage
  
1,744
   
1,744
   
0
   
1,179
   
50
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,402
   
3,402
   
831
   
3,631
   
0
 
Commercial secured by real estate
  
2,660
   
2,768
   
1,227
   
2,349
   
7
 
Commercial other
  
960
   
1,153
   
403
   
836
   
1
 
                     
Totals:
                    
Commercial construction
  
6,263
   
6,264
   
831
   
8,205
   
200
 
Commercial secured by real estate
  
33,421
   
34,934
   
1,227
   
32,954
   
1,385
 
Commercial other
  
8,460
   
10,301
   
403
   
9,638
   
317
 
Real estate mortgage
  
1,744
   
1,744
   
0
   
1,179
   
50
 
Total
 
$
49,888
  
$
53,243
  
$
2,461
  
$
51,976
  
$
1,952
 

  
December 31, 2014
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
          
Commercial construction
 
$
5,653
  
$
5,654
  
$
0
  
$
5,415
  
$
205
 
Commercial secured by real estate
  
31,639
   
33,268
   
0
   
34,650
   
1,180
 
Commercial other
  
13,069
   
14,597
   
0
   
15,663
   
783
 
Real estate mortgage
  
1,277
   
1,277
   
0
   
1,507
   
53
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,974
   
3,974
   
734
   
4,216
   
0
 
Commercial secured by real estate
  
2,718
   
2,876
   
827
   
4,376
   
11
 
Commercial other
  
738
   
862
   
181
   
531
   
1
 
                     
Totals:
                    
Commercial construction
  
9,627
   
9,628
   
734
   
9,631
   
205
 
Commercial secured by real estate
  
34,357
   
36,144
   
827
   
39,026
   
1,191
 
Commercial other
  
13,807
   
15,459
   
181
   
16,194
   
784
 
Real estate mortgage
  
1,277
   
1,277
   
0
   
1,507
   
53
 
Total
 
$
59,068
  
$
62,508
  
$
1,742
  
$
66,358
  
$
2,233
 

  
December 31, 2013
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
          
Commercial construction
 
$
5,457
  
$
5,458
  
$
0
  
$
5,595
  
$
240
 
Commercial secured by real estate
  
35,258
   
36,173
   
0
   
32,472
   
1,231
 
Commercial other
  
14,839
   
16,435
   
0
   
15,396
   
568
 
Real estate mortgage
  
1,024
   
1,024
   
0
   
934
   
43
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
4,353
   
4,359
   
1,189
   
4,935
   
0
 
Commercial secured by real estate
  
4,039
   
4,326
   
1,005
   
5,033
   
1
 
Commercial other
  
330
   
453
   
102
   
525
   
0
 
                     
Totals:
                    
Commercial construction
  
9,810
   
9,817
   
1,189
   
10,530
   
240
 
Commercial secured by real estate
  
39,297
   
40,499
   
1,005
   
37,505
   
1,232
 
Commercial other
  
15,169
   
16,888
   
102
   
15,921
   
568
 
Real estate mortgage
  
1,024
   
1,024
   
0
   
934
   
43
 
Total
 
$
65,300
  
$
68,228
  
$
2,296
  
$
64,890
  
$
2,083
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled Debt Restructurings
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the years ended December 31, 2015 and 2014:

  
Year Ended
December 31, 2015
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial construction
  
3
  
$
428
  
$
0
  
$
0
  
$
428
 
Commercial secured by real estate
  
21
   
4,244
   
0
   
1,760
   
6,004
 
Commercial other
  
7
   
3,847
   
0
   
0
   
3,847
 
Residential:
                    
Real estate mortgage
  
3
   
0
   
0
   
848
   
848
 
Total troubled debt restructurings
  
34
  
$
8,519
  
$
0
  
$
2,608
  
$
11,127
 

  
Year Ended
December 31, 2014
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
          
Commercial construction
  
1
  
$
7
  
$
0
  
$
0
  
$
7
 
Commercial secured by real estate
  
11
   
5,707
   
0
   
68
   
5,775
 
Commercial other
  
8
   
1,268
   
0
   
0
   
1,268
 
Residential:
                    
Real estate mortgage
  
2
   
0
   
0
   
848
   
848
 
Total troubled debt restructurings
  
22
  
$
6,982
  
$
0
  
$
916
  
$
7,898
 
Summary of Defaulted Restructured Loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Year Ended
December 31, 2015
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
    
Commercial secured by real estate
  
3
  $
114
 
Total defaulted restructured loans
  
3
  
$
114
 

 (in thousands)
 
Year Ended
December 31, 2014
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
    
Commercial other
  
1
  $
88
 
Residential:
        
Real estate mortgage
  
1
   
581
 
Total defaulted restructured loans
  
2
  
$
669