XML 31 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans (Tables)
3 Months Ended
Mar. 31, 2016
Loans [Abstract]  
Summary of Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
March 31
2016
  
December 31
2015
 
Commercial construction
 
$
74,786
  
$
78,020
 
Commercial secured by real estate
  
1,063,662
   
1,052,919
 
Equipment lease financing
  
7,463
   
8,514
 
Commercial other
  
352,228
   
358,898
 
Real estate construction
  
61,830
   
61,750
 
Real estate mortgage
  
705,882
   
707,874
 
Home equity
  
88,521
   
89,450
 
Consumer direct
  
126,154
   
126,406
 
Consumer indirect
  
408,765
   
390,130
 
Total loans
 
$
2,889,291
  
$
2,873,961
 
Nonaccrual Loans Segregated by Class of Loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
March 31
2016
  
December 31
2015
 
Commercial:
      
Commercial construction
 
$
3,564
  
$
3,402
 
Commercial secured by real estate
  
7,284
   
5,928
 
Commercial other
  
1,824
   
1,485
 
         
Residential:
        
Real estate construction
  
248
   
249
 
Real estate mortgage
  
5,292
   
5,206
 
Home equity
  
234
   
183
 
         
Consumer:
        
Consumer direct
  
0
   
110
 
Total nonaccrual loans
 
$
18,446
  
$
16,563
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of March 31, 2016 and December 31, 2015:

  
March 31, 2016
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
281
  
$
186
  
$
3,219
  
$
3,686
  
$
71,100
  
$
74,786
  
$
30
 
Commercial secured by real estate
  
6,556
   
2,670
   
4,465
   
13,691
   
1,049,971
   
1,063,662
   
2,115
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
7,463
   
7,463
   
0
 
Commercial other
  
358
   
551
   
1,402
   
2,311
   
349,917
   
352,228
   
246
 
Residential:
                            
Real estate construction
  
237
   
41
   
286
   
564
   
61,266
   
61,830
   
50
 
Real estate mortgage
  
1,514
   
4,388
   
9,132
   
15,034
   
690,848
   
705,882
   
5,308
 
Home equity
  
943
   
140
   
509
   
1,592
   
86,929
   
88,521
   
329
 
Consumer:
                            
Consumer direct
  
961
   
237
   
121
   
1,319
   
124,835
   
126,154
   
121
 
Consumer indirect
  
1,748
   
579
   
335
   
2,662
   
406,103
   
408,765
   
335
 
Total
 
$
12,598
  
$
8,792
  
$
19,469
  
$
40,859
  
$
2,848,432
  
$
2,889,291
  
$
8,534
 
 
  
December 31, 2015
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
36
  
$
6
  
$
3,431
  
$
3,473
  
$
74,547
  
$
78,020
  
$
30
 
Commercial secured by real estate
  
2,947
   
622
   
7,923
   
11,492
   
1,041,427
   
1,052,919
   
3,757
 
Equipment lease financing
  
199
   
0
   
0
   
199
   
8,315
   
8,514
   
0
 
Commercial other
  
762
   
121
   
1,476
   
2,359
   
356,539
   
358,898
   
310
 
Residential:
                            
Real estate construction
  
443
   
62
   
291
   
796
   
60,954
   
61,750
   
55
 
Real estate mortgage
  
1,128
   
3,888
   
10,907
   
15,923
   
691,951
   
707,874
   
6,925
 
Home equity
  
527
   
148
   
580
   
1,255
   
88,195
   
89,450
   
448
 
Consumer:
                            
Consumer direct
  
835
   
479
   
126
   
1,440
   
124,966
   
126,406
   
126
 
Consumer indirect
  
2,133
   
814
   
395
   
3,342
   
386,788
   
390,130
   
395
 
Total
 
$
9,010
  
$
6,140
  
$
25,129
  
$
40,279
  
$
2,833,682
  
$
2,873,961
  
$
12,046
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of March 31, 2016 and December 31, 2015:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
March 31, 2016
               
Pass
 
$
60,772
  
$
952,066
  
$
7,463
  
$
302,014
  
$
1,322,315
 
Watch
  
4,038
   
65,452
   
0
   
36,908
   
106,398
 
OAEM
  
2,204
   
13,029
   
0
   
1,425
   
16,658
 
Substandard
  
6,596
   
32,292
   
0
   
10,805
   
49,693
 
Doubtful
  
1,176
   
823
   
0
   
1,076
   
3,075
 
Total
 
$
74,786
  
$
1,063,662
  
$
7,463
  
$
352,228
  
$
1,498,139
 
                     
December 31, 2015
                    
Pass
 
$
62,978
  
$
937,196
  
$
8,514
  
$
312,100
  
$
1,320,788
 
Watch
  
4,931
   
71,830
   
0
   
37,670
   
114,431
 
OAEM
  
2,206
   
13,765
   
0
   
963
   
16,934
 
Substandard
  
6,780
   
29,232
   
0
   
7,072
   
43,084
 
Doubtful
  
1,125
   
896
   
0
   
1,093
   
3,114
 
Total
 
$
78,020
  
$
1,052,919
  
$
8,514
  
$
358,898
  
$
1,498,351
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class
The following tables present the credit risk profile of the CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of March 31, 2016 and December 31, 2015:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
March 31, 2016
                  
Performing
 
$
61,532
  
$
695,282
  
$
87,958
  
$
126,033
  
$
408,430
  
$
1,379,235
 
Nonperforming (1)
  
298
   
10,600
   
563
   
121
   
335
   
11,917
 
Total
 
$
61,830
  
$
705,882
  
$
88,521
  
$
126,154
  
$
408,765
  
$
1,391,152
 
                         
December 31, 2015
                        
Performing
 
$
61,446
  
$
695,743
  
$
88,819
  
$
126,170
  
$
389,735
  
$
1,361,913
 
Nonperforming (1)
  
304
   
12,131
   
631
   
236
   
395
   
13,697
 
Total
 
$
61,750
  
$
707,874
  
$
89,450
  
$
126,406
  
$
390,130
  
$
1,375,610
 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended March 31, 2016, December 31, 2015, and March 31, 2015:

  
March 31, 2016
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,219
  
$
4,220
  
$
0
  
$
4,322
  
$
49
 
Commercial secured by real estate
  
32,664
   
33,474
   
0
   
32,511
   
387
 
Commercial other
  
11,838
   
13,600
   
0
   
11,748
   
148
 
Real estate mortgage
  
2,018
   
2,018
   
0
   
2,021
   
16
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,337
   
3,339
   
746
   
3,401
   
0
 
Commercial secured by real estate
  
4,753
   
4,868
   
1,588
   
4,727
   
18
 
Commercial other
  
713
   
781
   
332
   
719
   
0
 
                     
Totals:
                    
Commercial construction
  
7,556
   
7,559
   
746
   
7,723
   
49
 
Commercial secured by real estate
  
37,417
   
38,342
   
1,588
   
37,238
   
405
 
Commercial other
  
12,551
   
14,381
   
332
   
12,467
   
148
 
Real estate mortgage
  
2,018
   
2,018
   
0
   
2,021
   
16
 
Total
 
$
59,542
  
$
62,300
  
$
2,666
  
$
59,449
  
$
618
 
 
  
December 31, 2015
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
2,861
  
$
2,862
  
$
0
  
$
4,574
  
$
200
 
Commercial secured by real estate
  
30,761
   
32,166
   
0
   
30,605
   
1,378
 
Commercial other
  
7,500
   
9,148
   
0
   
8,802
   
316
 
Real estate mortgage
  
1,744
   
1,744
   
0
   
1,179
   
50
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,402
   
3,402
   
831
   
3,631
   
0
 
Commercial secured by real estate
  
2,660
   
2,768
   
1,227
   
2,349
   
7
 
Commercial other
  
960
   
1,153
   
403
   
836
   
1
 
                     
Totals:
                    
Commercial construction
  
6,263
   
6,264
   
831
   
8,205
   
200
 
Commercial secured by real estate
  
33,421
   
34,934
   
1,227
   
32,954
   
1,385
 
Commercial other
  
8,460
   
10,301
   
403
   
9,638
   
317
 
Real estate mortgage
  
1,744
   
1,744
   
0
   
1,179
   
50
 
Total
 
$
49,888
  
$
53,243
  
$
2,461
  
$
51,976
  
$
1,952
 

  
March 31, 2015
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
5,280
  
$
5,280
  
$
0
  
$
5,297
  
$
51
 
Commercial secured by real estate
  
29,606
   
30,431
   
0
   
29,991
   
310
 
Commercial other
  
12,747
   
14,337
   
0
   
12,868
   
61
 
Real estate mortgage
  
900
   
900
   
0
   
902
   
12
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,863
   
3,863
   
734
   
3,895
   
0
 
Commercial secured by real estate
  
3,222
   
3,650
   
869
   
3,440
   
1
 
Commercial other
  
846
   
970
   
184
   
859
   
0
 
                     
Totals:
                    
Commercial construction
  
9,143
   
9,143
   
734
   
9,192
   
51
 
Commercial secured by real estate
  
32,828
   
34,081
   
869
   
33,431
   
311
 
Commercial other
  
13,593
   
15,307
   
184
   
13,727
   
61
 
Real estate mortgage
  
900
   
900
   
0
   
902
   
12
 
Total
 
$
56,464
  
$
59,431
  
$
1,787
  
$
57,252
  
$
435
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled Debt Restructuring
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three months ended March 31, 2016 and 2015 and the year ended December 31, 2015:

  
Three Months Ended
March 31, 2016
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
1
  
$
1,288
  
$
0
  
$
0
  
$
1,288
 
Commercial secured by real estate
  
13
   
3,998
   
0
   
44
   
4,042
 
Commercial other
  
10
   
4,601
   
0
   
0
   
4,601
 
Residential:
                    
Real estate mortgage
  
1
   
0
   
0
   
280
   
280
 
Total troubled debt restructurings
  
25
  
$
9,887
  
$
0
  
$
324
  
$
10,211
 
 
  
Year Ended
December 31, 2015
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
3
  
$
428
  
$
0
  
$
0
  
$
428
 
Commercial secured by real estate
  
21
   
4,244
   
0
   
1,760
   
6,004
 
Commercial other
  
7
   
3,847
   
0
   
0
   
3,847
 
Residential:
                    
Real estate mortgage
  
3
   
0
   
0
   
848
   
848
 
Total troubled debt restructurings
  
34
  
$
8,519
  
$
0
  
$
2,608
  
$
11,127
 

  
Three Months Ended
March 31, 2015
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial secured by real estate
  
4
  
$
290
  
$
0
  
$
0
  
$
290
 
Commercial other
  
2
   
36
   
0
   
0
   
36
 
Total troubled debt restructurings
  
6
  
$
326
  
$
0
  
$
0
  
$
326
 
Summary of Defaulted Restructured Loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Three Months Ended
March 31, 2016
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial secured by real estate
  
1
  
$
510
 
Commercial other
  
1
   
358
 
Total defaulted restructured loans
  
2
  
$
868
 
 
 (in thousands)
 
Three Months Ended
March 31, 2015
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial secured by real estate
  
1
  
$
261
 
Commercial other
  
0
   
0
 
Total defaulted restructured loans
  
1
  
$
261