XML 31 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans (Tables)
3 Months Ended
Mar. 31, 2017
Loans [Abstract]  
Summary of Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
March 31
2017
  
December 31
2016
 
Commercial construction
 
$
69,777
  
$
66,998
 
Commercial secured by real estate
  
1,102,986
   
1,085,428
 
Equipment lease financing
  
5,443
   
5,512
 
Commercial other
  
350,506
   
350,159
 
Real estate construction
  
55,746
   
57,966
 
Real estate mortgage
  
704,555
   
702,969
 
Home equity
  
91,330
   
91,511
 
Consumer direct
  
132,201
   
133,093
 
Consumer indirect
  
457,321
   
444,735
 
Total loans
 
$
2,969,865
  
$
2,938,371
 
Nonaccrual Loans Segregated by Class of Loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
March 31
2017
  
December 31
2016
 
Commercial:
      
Commercial construction
 
$
1,684
  
$
1,912
 
Commercial secured by real estate
  
5,668
   
6,326
 
Commercial other
  
1,466
   
1,559
 
         
Residential:
        
Real estate construction
  
189
   
11
 
Real estate mortgage
  
6,887
   
6,260
 
Home equity
  
604
   
555
 
         
Consumer:
        
Consumer direct
  
0
   
0
 
Total nonaccrual loans
 
$
16,498
  
$
16,623
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of March 31, 2017 and December 31, 2016:
 
  
March 31, 2017
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
60
  
$
112
  
$
1,708
  
$
1,880
  
$
67,897
  
$
69,777
  
$
24
 
Commercial secured by real estate
  
3,905
   
793
   
7,982
   
12,680
   
1,090,306
   
1,102,986
   
3,135
 
Equipment lease financing
  
1
   
137
   
0
   
138
   
5,305
   
5,443
   
0
 
Commercial other
  
327
   
601
   
1,308
   
2,236
   
348,270
   
350,506
   
271
 
Residential:
                            
Real estate construction
  
184
   
58
   
223
   
465
   
55,281
   
55,746
   
34
 
Real estate mortgage
  
1,244
   
4,700
   
9,096
   
15,040
   
689,515
   
704,555
   
4,323
 
Home equity
  
855
   
116
   
730
   
1,701
   
89,629
   
91,330
   
332
 
Consumer:
                            
Consumer direct
  
718
   
150
   
49
   
917
   
131,284
   
132,201
   
49
 
Consumer indirect
  
2,104
   
554
   
415
   
3,073
   
454,248
   
457,321
   
415
 
Total
 
$
9,398
  
$
7,221
  
$
21,511
  
$
38,130
  
$
2,931,735
  
$
2,969,865
  
$
8,583
 

  
December 31, 2016
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
22
  
$
0
  
$
1,940
  
$
1,962
  
$
65,036
  
$
66,998
  
$
28
 
Commercial secured by real estate
  
2,033
   
478
   
8,847
   
11,358
   
1,074,070
   
1,085,428
   
3,015
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
5,512
   
5,512
   
0
 
Commercial other
  
997
   
122
   
1,235
   
2,354
   
347,805
   
350,159
   
141
 
Residential:
                            
Real estate construction
  
707
   
42
   
152
   
901
   
57,065
   
57,966
   
152
 
Real estate mortgage
  
1,493
   
5,278
   
10,695
   
17,466
   
685,503
   
702,969
   
6,295
 
Home equity
  
829
   
288
   
905
   
2,022
   
89,489
   
91,511
   
467
 
Consumer:
                            
Consumer direct
  
873
   
265
   
68
   
1,206
   
131,887
   
133,093
   
68
 
Consumer indirect
  
3,288
   
851
   
681
   
4,820
   
439,915
   
444,735
   
681
 
Total
 
$
10,242
  
$
7,324
  
$
24,523
  
$
42,089
  
$
2,896,282
  
$
2,938,371
  
$
10,847
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of March 31, 2017 and December 31, 2016:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
March 31, 2017
               
Pass
 
$
58,298
  
$
976,696
  
$
5,168
  
$
301,815
  
$
1,341,977
 
Watch
  
3,966
   
68,036
   
0
   
31,490
   
103,492
 
OAEM
  
2,300
   
22,947
   
138
   
6,091
   
31,476
 
Substandard
  
5,035
   
34,944
   
137
   
10,726
   
50,842
 
Doubtful
  
178
   
363
   
0
   
384
   
925
 
Total
 
$
69,777
  
$
1,102,986
  
$
5,443
  
$
350,506
  
$
1,528,712
 
                     
December 31, 2016
                    
Pass
 
$
55,315
  
$
975,383
  
$
5,206
  
$
299,301
  
$
1,335,205
 
Watch
  
3,366
   
51,932
   
137
   
32,780
   
88,215
 
OAEM
  
2,535
   
25,772
   
169
   
7,913
   
36,389
 
Substandard
  
5,592
   
31,945
   
0
   
9,599
   
47,136
 
Doubtful
  
190
   
396
   
0
   
566
   
1,152
 
Total
 
$
66,998
  
$
1,085,428
  
$
5,512
  
$
350,159
  
$
1,508,097
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class
The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of March 31, 2017 and December 31, 2016:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
March 31, 2017
                  
Performing
 
$
55,523
  
$
693,345
  
$
90,394
  
$
132,152
  
$
456,906
  
$
1,428,320
 
Nonperforming (1)
  
223
   
11,210
   
936
   
49
   
415
   
12,833
 
Total
 
$
55,746
  
$
704,555
  
$
91,330
  
$
132,201
  
$
457,321
  
$
1,441,153
 
                         
December 31, 2016
                        
Performing
 
$
57,803
  
$
690,414
  
$
90,489
  
$
133,025
  
$
444,054
  
$
1,415,785
 
Nonperforming (1)
  
163
   
12,555
   
1,022
   
68
   
681
   
14,489
 
Total
 
$
57,966
  
$
702,969
  
$
91,511
  
$
133,093
  
$
444,735
  
$
1,430,274
 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended March 31, 2017, December 31, 2016, and March 31, 2016:

  
March 31, 2017
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,966
  
$
4,968
  
$
0
  
$
5,161
  
$
37
 
Commercial secured by real estate
  
28,493
   
28,956
   
0
   
28,645
   
361
 
Commercial other
  
10,927
   
12,847
   
0
   
11,079
   
140
 
Real estate mortgage
  
1,802
   
1,802
   
0
   
1,804
   
11
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
153
   
174
   
25
   
161
   
0
 
Commercial secured by real estate
  
3,959
   
5,051
   
927
   
3,978
   
0
 
Commercial other
  
0
   
0
   
0
   
0
   
0
 
                     
Totals:
                    
Commercial construction
  
5,119
   
5,142
   
25
   
5,322
   
37
 
Commercial secured by real estate
  
32,452
   
34,007
   
927
   
32,623
   
361
 
Commercial other
  
10,927
   
12,847
   
0
   
11,079
   
140
 
Real estate mortgage
  
1,802
   
1,802
   
0
   
1,804
   
11
 
Total
 
$
50,300
  
$
53,798
  
$
952
  
$
50,828
  
$
549
 

  
December 31, 2016
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,102
  
$
4,123
  
$
0
  
$
4,367
  
$
218
 
Commercial secured by real estate
  
29,025
   
29,594
   
0
   
31,136
   
1,609
 
Commercial other
  
11,215
   
13,155
   
0
   
11,561
   
632
 
Real estate mortgage
  
1,483
   
1,483
   
0
   
1,691
   
52
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
1,507
   
1,509
   
213
   
2,290
   
0
 
Commercial secured by real estate
  
4,731
   
5,885
   
1,035
   
4,151
   
19
 
Commercial other
  
139
   
139
   
65
   
483
   
0
 
                     
Totals:
                    
Commercial construction
  
5,609
   
5,632
   
213
   
6,657
   
218
 
Commercial secured by real estate
  
33,756
   
35,479
   
1,035
   
35,287
   
1,628
 
Commercial other
  
11,354
   
13,294
   
65
   
12,044
   
632
 
Real estate mortgage
  
1,483
   
1,483
   
0
   
1,691
   
52
 
Total
 
$
52,202
  
$
55,888
  
$
1,313
  
$
55,679
  
$
2,530
 
 
  
March 31, 2016
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,219
  
$
4,220
  
$
0
  
$
4,322
  
$
49
 
Commercial secured by real estate
  
32,664
   
33,474
   
0
   
32,511
   
387
 
Commercial other
  
11,838
   
13,600
   
0
   
11,748
   
148
 
Real estate mortgage
  
2,018
   
2,018
   
0
   
2,021
   
16
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,337
   
3,339
   
746
   
3,401
   
0
 
Commercial secured by real estate
  
4,753
   
4,868
   
1,588
   
4,727
   
18
 
Commercial other
  
713
   
781
   
332
   
719
   
0
 
                     
Totals:
                    
Commercial construction
  
7,556
   
7,559
   
746
   
7,723
   
49
 
Commercial secured by real estate
  
37,417
   
38,342
   
1,588
   
37,238
   
405
 
Commercial other
  
12,551
   
14,381
   
332
   
12,467
   
148
 
Real estate mortgage
  
2,018
   
2,018
   
0
   
2,021
   
16
 
Total
 
$
59,542
  
$
62,300
  
$
2,666
  
$
59,449
  
$
618
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled Debt Restructuring
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three months ended March 31, 2017 and 2016 and the year ended December 31, 2016:
 
  
Three Months Ended
March 31, 2017
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial secured by real estate
  
1
  $
49
  $
0
  $
0
  $
49
 
Commercial other
  
2
   
53
   
0
   
0
   
53
 
Residential:
                    
Real estate mortgage
  
1
   
323
   
0
   
0
   
323
 
Total troubled debt restructurings
  
4
  
$
425
  
$
0
  
$
0
  
$
425
 
 
  
Year Ended
December 31, 2016
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
1
  
$
1,288
  
$
0
  
$
0
  
$
1,288
 
Commercial secured by real estate
  
27
   
8,827
   
0
   
581
   
9,408
 
Commercial other
  
14
   
5,088
   
0
   
87
   
5,175
 
Residential:
                    
Real estate mortgage
  
1
   
0
   
0
   
281
   
281
 
Total troubled debt restructurings
  
43
  
$
15,203
  
$
0
  
$
949
  
$
16,152
 
 
  
Three Months Ended
March 31, 2016
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
1
  
$
1,288
  
$
0
  
$
0
  
$
1,288
 
Commercial secured by real estate
  
13
   
3,998
   
0
   
44
   
4,042
 
Commercial other
  
10
   
4,601
   
0
   
0
   
4,601
 
Residential:
                    
Real estate mortgage
  
1
   
0
   
0
   
280
   
280
 
Total troubled debt restructurings
  
25
  
$
9,887
  
$
0
  
$
324
  
$
10,211
 
 
Summary of Defaulted Restructured Loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Three Months Ended
March 31, 2017
  
Three Months Ended
March 31, 2016
 
  
Number of Loans
  
Recorded Balance
  
Number of Loans
  
Recorded Balance
 
Commercial:
            
Commercial secured by real estate
  
0
  
$
0
   
1
  
$
510
 
Commercial other
  
0
   
0
   
1
   
358
 
Total defaulted restructured loans
  
0
  
$
0
   
2
  
$
868