XML 16 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Income and Comprehensive Income (unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Interest income:    
Interest and fees on loans, including loans held for sale $ 33,475 $ 33,324
Interest and dividends on securities    
Taxable 2,030 2,093
Tax exempt 749 692
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 276 254
Other, including interest on federal funds sold 238 164
Total interest income 36,768 36,527
Interest expense:    
Interest on deposits 2,941 2,571
Interest on repurchase agreements 338 264
Interest on advances from Federal Home Loan Bank 3 44
Interest on long-term debt 396 324
Total interest expense 3,678 3,203
Net interest income 33,090 33,324
Provision for loan losses 1,229 1,765
Net interest income after provision for loan losses 31,861 31,559
Noninterest income:    
Service charges on deposit accounts 5,960 5,845
Gains on sales of loans, net 256 316
Trust and wealth management income 2,586 2,275
Loan related fees 1,005 611
Bank owned life insurance 524 530
Brokerage revenue 312 363
Securities gains (losses) (8) 68
Other noninterest income 944 963
Total noninterest income 11,579 10,971
Noninterest expense:    
Officer salaries and employee benefits 3,264 3,093
Other salaries and employee benefits 11,660 11,040
Occupancy, net 2,027 2,057
Equipment 786 715
Data processing 1,789 1,569
Bank franchise tax 1,520 1,399
Legal fees 442 480
Professional fees 496 439
Advertising and marketing 685 629
FDIC insurance 292 583
Other real estate owned provision and expense 916 551
Repossession expense 201 215
Amortization of limited partnership investments 605 535
Other noninterest expense 2,961 2,937
Total noninterest expense 27,644 26,242
Income before income taxes 15,796 16,288
Income taxes 4,519 4,686
Net income 11,277 11,602
Unrealized holding gains on securities available-for-sale:    
Unrealized holding gains arising during the period 1,115 5,803
Less: Reclassification adjustments for realized gains (losses) included in net income (8) 68
Tax expense 393 2,007
Other comprehensive income, net of tax 730 3,728
Comprehensive income $ 12,007 $ 15,330
Basic earnings per share (in dollars per share) $ 0.64 $ 0.66
Diluted earnings per share (in dollars per share) $ 0.64 $ 0.66
Weighted average shares outstanding-basic (in shares) 17,615 17,513
Weighted average shares outstanding-diluted (in shares) 17,638 17,533
Dividends declared per share (in dollars per share) $ 0.32 $ 0.31