XML 32 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans (Tables)
9 Months Ended
Sep. 30, 2017
Loans [Abstract]  
Summary of Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
September 30
2017
  
December 31
2016
 
Commercial construction
 
$
74,282
  
$
66,998
 
Commercial secured by real estate
  
1,197,604
   
1,085,428
 
Equipment lease financing
  
3,290
   
5,512
 
Commercial other
  
339,337
   
350,159
 
Real estate construction
  
64,441
   
57,966
 
Real estate mortgage
  
712,237
   
702,969
 
Home equity
  
96,755
   
91,511
 
Consumer direct
  
137,657
   
133,093
 
Consumer indirect
  
487,818
   
444,735
 
Total loans
 
$
3,113,421
  
$
2,938,371
 
Nonaccrual Loans Segregated by Class of Loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
September 30
2017
  
December 31
2016
 
Commercial:
      
Commercial construction
 
$
1,311
  
$
1,912
 
Commercial secured by real estate
  
7,879
   
6,326
 
Commercial other
  
1,070
   
1,559
 
         
Residential:
        
Real estate construction
  
1,062
   
11
 
Real estate mortgage
  
7,915
   
6,260
 
Home equity
  
561
   
555
 
Total nonaccrual loans
 
$
19,798
  
$
16,623
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of September 30, 2017 and December 31, 2016:

  
September 30, 2017
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
69
  
$
42
  
$
1,311
  
$
1,422
  
$
72,860
  
$
74,282
  
$
0
 
Commercial secured by real estate
  
3,549
   
1,287
   
8,316
   
13,152
   
1,184,452
   
1,197,604
   
1,518
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
3,290
   
3,290
   
0
 
Commercial other
  
773
   
203
   
1,134
   
2,110
   
337,227
   
339,337
   
307
 
Residential:
                            
Real estate construction
  
144
   
382
   
344
   
870
   
63,571
   
64,441
   
155
 
Real estate mortgage
  
1,005
   
5,205
   
13,646
   
19,856
   
692,381
   
712,237
   
7,389
 
Home equity
  
685
   
250
   
756
   
1,691
   
95,064
   
96,755
   
333
 
Consumer:
                            
Consumer direct
  
810
   
152
   
156
   
1,118
   
136,539
   
137,657
   
156
 
Consumer indirect
  
3,570
   
927
   
364
   
4,861
   
482,957
   
487,818
   
364
 
Total
 
$
10,605
  
$
8,448
  
$
26,027
  
$
45,080
  
$
3,068,341
  
$
3,113,421
  
$
10,222
 

  
December 31, 2016
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
22
  
$
0
  
$
1,940
  
$
1,962
  
$
65,036
  
$
66,998
  
$
28
 
Commercial secured by real estate
  
2,033
   
478
   
8,847
   
11,358
   
1,074,070
   
1,085,428
   
3,015
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
5,512
   
5,512
   
0
 
Commercial other
  
997
   
122
   
1,235
   
2,354
   
347,805
   
350,159
   
141
 
Residential:
                            
Real estate construction
  
707
   
42
   
152
   
901
   
57,065
   
57,966
   
152
 
Real estate mortgage
  
1,493
   
5,278
   
10,695
   
17,466
   
685,503
   
702,969
   
6,295
 
Home equity
  
829
   
288
   
905
   
2,022
   
89,489
   
91,511
   
467
 
Consumer:
                            
Consumer direct
  
873
   
265
   
68
   
1,206
   
131,887
   
133,093
   
68
 
Consumer indirect
  
3,288
   
851
   
681
   
4,820
   
439,915
   
444,735
   
681
 
Total
 
$
10,242
  
$
7,324
  
$
24,523
  
$
42,089
  
$
2,896,282
  
$
2,938,371
  
$
10,847
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of September 30, 2017 and December 31, 2016:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
September 30, 2017
               
Pass
 
$
64,983
  
$
1,059,574
  
$
3,229
  
$
292,574
  
$
1,420,360
 
Watch
  
3,566
   
67,065
   
0
   
31,270
   
101,901
 
OAEM
  
1,657
   
21,676
   
61
   
2,056
   
25,450
 
Substandard
  
3,898
   
49,072
   
0
   
13,078
   
66,048
 
Doubtful
  
178
   
217
   
0
   
359
   
754
 
Total
 
$
74,282
  
$
1,197,604
  
$
3,290
  
$
339,337
  
$
1,614,513
 
                     
December 31, 2016
                    
Pass
 
$
55,315
  
$
975,383
  
$
5,206
  
$
299,301
  
$
1,335,205
 
Watch
  
3,366
   
51,932
   
137
   
32,780
   
88,215
 
OAEM
  
2,535
   
25,772
   
169
   
7,913
   
36,389
 
Substandard
  
5,592
   
31,945
   
0
   
9,599
   
47,136
 
Doubtful
  
190
   
396
   
0
   
566
   
1,152
 
Total
 
$
66,998
  
$
1,085,428
  
$
5,512
  
$
350,159
  
$
1,508,097
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class
The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of September 30, 2017 and December 31, 2016:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
September 30, 2017
                  
Performing
 
$
63,224
  
$
696,933
  
$
95,861
  
$
137,501
  
$
487,454
  
$
1,480,973
 
Nonperforming (1)
  
1,217
   
15,304
   
894
   
156
   
364
   
17,935
 
Total
 
$
64,441
  
$
712,237
  
$
96,755
  
$
137,657
  
$
487,818
  
$
1,498,908
 
                         
December 31, 2016
                        
Performing
 
$
57,803
  
$
690,414
  
$
90,489
  
$
133,025
  
$
444,054
  
$
1,415,785
 
Nonperforming (1)
  
163
   
12,555
   
1,022
   
68
   
681
   
14,489
 
Total
 
$
57,966
  
$
702,969
  
$
91,511
  
$
133,093
  
$
444,735
  
$
1,430,274
 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended September 30, 2017, December 31, 2016, and September 30, 2016:

  
September 30, 2017
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
 
Loans without a specific valuation allowance:
         
Commercial construction
 
$
4,613
  
$
4,621
  
$
0
 
Commercial secured by real estate
  
25,322
   
25,916
   
0
 
Commercial other
  
9,994
   
11,804
   
0
 
Real estate construction
  
873
   
873
   
0
 
Real estate mortgage
  
1,196
   
1,196
   
0
 
             
Loans with a specific valuation allowance:
            
Commercial construction
  
153
   
174
   
25
 
Commercial secured by real estate
  
3,918
   
5,023
   
1,301
 
Commercial other
  
130
   
133
   
65
 
             
Totals:
            
Commercial construction
  
4,766
   
4,795
   
25
 
Commercial secured by real estate
  
29,240
   
30,939
   
1,301
 
Commercial other
  
10,124
   
11,937
   
65
 
Real estate construction
  
873
   
873
   
0
 
Real estate mortgage
  
1,196
   
1,196
   
0
 
Total
 
$
46,199
  
$
49,740
  
$
1,391
 

  
Three Months Ended
  
Nine Months Ended
 
  
September 30, 2017
  
September 30, 2017
 
(in thousands)
 
Average Investment in Impaired Loans
  
*Interest Income Recognized
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
            
Commercial construction
 
$
4,662
  
$
50
  
$
4,955
  
$
136
 
Commercial secured by real estate
  
25,452
   
276
   
27,318
   
980
 
Equipment lease financing
  
0
   
0
   
45
   
0
 
Commercial other
  
10,191
   
123
   
10,717
   
396
 
Real estate construction
  
860
   
0
   
569
   
0
 
Real estate mortgage
  
1,197
   
8
   
1,601
   
30
 
                 
Loans with a specific valuation allowance:
                
Commercial construction
  
153
   
0
   
156
   
0
 
Commercial secured by real estate
  
3,984
   
3
   
4,236
   
8
 
Commercial other
  
130
   
0
   
87
   
0
 
                 
Totals:
                
Commercial construction
  
4,815
   
50
   
5,111
   
136
 
Commercial secured by real estate
  
29,436
   
279
   
31,554
   
988
 
Equipment lease financing
  
0
   
0
   
45
   
0
 
Commercial other
  
10,321
   
123
   
10,804
   
396
 
Real estate construction
  
860
   
0
   
569
   
0
 
Real estate mortgage
  
1,197
   
8
   
1,601
   
30
 
Total
 
$
46,629
  
$
460
  
$
49,684
  
$
1,550
 

  
December 31, 2016
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,102
  
$
4,123
  
$
0
  
$
4,367
  
$
218
 
Commercial secured by real estate
  
29,025
   
29,594
   
0
   
31,136
   
1,609
 
Commercial other
  
11,215
   
13,155
   
0
   
11,561
   
632
 
Real estate mortgage
  
1,483
   
1,483
   
0
   
1,691
   
52
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
1,507
   
1,509
   
213
   
2,290
   
0
 
Commercial secured by real estate
  
4,731
   
5,885
   
1,035
   
4,151
   
19
 
Commercial other
  
139
   
139
   
65
   
483
   
0
 
                     
Totals:
                    
Commercial construction
  
5,609
   
5,632
   
213
   
6,657
   
218
 
Commercial secured by real estate
  
33,756
   
35,479
   
1,035
   
35,287
   
1,628
 
Commercial other
  
11,354
   
13,294
   
65
   
12,044
   
632
 
Real estate mortgage
  
1,483
   
1,483
   
0
   
1,691
   
52
 
Total
 
$
52,202
  
$
55,888
  
$
1,313
  
$
55,679
  
$
2,530
 

  
September 30, 2016
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
 
Loans without a specific valuation allowance:
         
Commercial construction
 
$
4,270
  
$
4,293
  
$
0
 
Commercial secured by real estate
  
32,311
   
33,004
   
0
 
Commercial other
  
11,382
   
13,191
   
0
 
Real estate mortgage
  
1,489
   
1,489
   
0
 
             
Loans with a specific valuation allowance:
            
Commercial construction
  
1,668
   
1,670
   
212
 
Commercial secured by real estate
  
3,537
   
4,688
   
747
 
Commercial other
  
388
   
408
   
190
 
             
Totals:
            
Commercial construction
  
5,938
   
5,963
   
212
 
Commercial secured by real estate
  
35,848
   
37,692
   
747
 
Commercial other
  
11,770
   
13,599
   
190
 
Real estate mortgage
  
1,489
   
1,489
   
0
 
Total
 
$
55,045
  
$
58,743
  
$
1,149
 

  
Three Months Ended
  
Nine Months Ended
 
  
September 30, 2016
  
September 30, 2016
 
(in thousands)
 
Average Investment in Impaired Loans
  
*Interest Income Recognized
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
            
Commercial construction
 
$
4,299
  
$
63
  
$
4,450
  
$
168
 
Commercial secured by real estate
  
32,534
   
390
   
31,795
   
1,164
 
Commercial other
  
11,497
   
153
   
11,564
   
470
 
Real estate mortgage
  
1,492
   
15
   
1,759
   
45
 
                 
Loans with a specific valuation allowance:
                
Commercial construction
  
1,798
   
0
   
2,524
   
0
 
Commercial secured by real estate
  
3,547
   
1
   
3,957
   
19
 
Commercial other
  
405
   
0
   
597
   
0
 
                 
Totals:
                
Commercial construction
  
6,097
   
63
   
6,974
   
168
 
Commercial secured by real estate
  
36,081
   
391
   
35,752
   
1,183
 
Commercial other
  
11,902
   
153
   
12,161
   
470
 
Real estate mortgage
  
1,492
   
15
   
1,759
   
45
 
Total
 
$
55,572
  
$
622
  
$
56,646
  
$
1,866
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled Debt Restructuring
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three and nine months ended September 30, 2017 and 2016 and the year ended December 31, 2016:

  
Three Months Ended
September 30, 2017
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial secured by real estate
  
6
  
$
295
  
$
0
  
$
0
  
$
295
 
Commercial other
  
1
   
102
   
0
   
0
   
102
 
Total troubled debt restructurings
  
7
  
$
397
  
$
0
  
$
0
  
$
397
 

  
Nine Months Ended
September 30, 2017
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
2
  
$
0
  
$
0
  
$
114
  
$
114
 
Commercial secured by real estate
  
11
   
874
   
0
   
192
   
1,066
 
Commercial other
  
10
   
237
   
0
   
136
   
373
 
Residential:
                    
Real estate construction
  
1
   
846
   
0
   
0
   
846
 
Real estate mortgage
  
1
   
323
   
0
   
0
   
323
 
Total troubled debt restructurings
  
25
  
$
2,280
  
$
0
  
$
442
  
$
2,722
 

  
Three Months Ended
September 30, 2016
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial secured by real estate
  
2
  
$
152
  
$
0
  
$
0
  
$
152
 
Total troubled debt restructurings
  
2
  
$
152
  
$
0
  
$
0
  
$
152
 

  
Nine Months Ended
September 30, 2016
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
5
  
$
1,408
  
$
0
  
$
0
  
$
1,408
 
Commercial secured by real estate
  
23
   
5,761
   
0
   
580
   
6,341
 
Commercial other
  
16
   
5,041
   
0
   
0
   
5,041
 
Residential:
                    
Real estate mortgage
  
1
   
0
   
0
   
280
   
280
 
Total troubled debt restructurings
  
45
  
$
12,210
  
$
0
  
$
860
  
$
13,070
 

  
Year Ended
December 31, 2016
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
1
  
$
1,288
  
$
0
  
$
0
  
$
1,288
 
Commercial secured by real estate
  
27
   
8,827
   
0
   
581
   
9,408
 
Commercial other
  
14
   
5,088
   
0
   
87
   
5,175
 
Residential:
                    
Real estate mortgage
  
1
   
0
   
0
   
281
   
281
 
Total troubled debt restructurings
  
43
  
$
15,203
  
$
0
  
$
949
  
$
16,152
 
Summary of Defaulted Restructured Loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the prior twelve months which subsequently defaulted during the three and nine months ended September 30, 2017 and 2016.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Three Months Ended
September 30, 2017
  
Nine Months Ended
September 30, 2017
 
  
Number of Loans
  
Recorded Balance
  
Number of Loans
  
Recorded Balance
 
Commercial:
            
Commercial secured by real estate
  
2
  
$
961
   
2
  
$
961
 
Residential:
                
Real estate construction
  
1
   
846
   
1
   
846
 
Total defaulted restructured loans
  
3
  
$
1,807
   
3
  
$
1,807
 

 (in thousands)
 
Three Months Ended
September 30, 2016
  
Nine Months Ended
September 30, 2016
 
  
Number of Loans
  
Recorded Balance
  
Number of Loans
  
Recorded Balance
 
Commercial:
            
Commercial secured by real estate
  
1
  
$
1,446
   
2
  
$
1,956
 
Commercial other
  
1
   
14
   
2
   
372
 
Total defaulted restructured loans
  
2
  
$
1,460
   
4
  
$
2,328