XML 50 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2017
Loans [Abstract]  
Summary of Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
December 31
2017
  
December 31
2016
 
Commercial construction
 
$
76,479
  
$
66,998
 
Commercial secured by real estate
  
1,188,680
   
1,085,428
 
Equipment lease financing
  
3,042
   
5,512
 
Commercial other
  
351,034
   
350,159
 
Real estate construction
  
67,358
   
57,966
 
Real estate mortgage
  
709,570
   
702,969
 
Home equity
  
99,356
   
91,511
 
Consumer direct
  
137,754
   
133,093
 
Consumer indirect
  
489,667
   
444,735
 
Total loans
 
$
3,122,940
  
$
2,938,371
 
Nonaccrual Loans Segregated by Class of Loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
December 31
2017
  
December 31
2016
 
Commercial:
      
Commercial construction
 
$
1,207
  
$
1,912
 
Commercial secured by real estate
  
7,028
   
6,326
 
Commercial other
  
934
   
1,559
 
         
Residential:
        
Real estate construction
  
318
   
11
 
Real estate mortgage
  
8,243
   
6,260
 
Home equity
  
389
   
555
 
Total nonaccrual loans
 
$
18,119
  
$
16,623
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of December 31, 2017 and 2016:

  
December 31, 2017
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
138
  
$
0
  
$
1,238
  
$
1,376
  
$
75,103
  
$
76,479
  
$
31
 
Commercial secured by real estate
  
4,047
   
1,599
   
8,514
   
14,160
   
1,174,520
   
1,188,680
   
2,665
 
Equipment lease financing
  
430
   
0
   
0
   
430
   
2,612
   
3,042
   
0
 
Commercial other
  
835
   
77
   
652
   
1,564
   
349,470
   
351,034
   
87
 
Residential:
                            
Real estate construction
  
224
   
202
   
223
   
649
   
66,709
   
67,358
   
223
 
Real estate mortgage
  
2,064
   
5,029
   
11,605
   
18,698
   
690,872
   
709,570
   
6,293
 
Home equity
  
595
   
178
   
428
   
1,201
   
98,155
   
99,356
   
167
 
Consumer:
                            
Consumer direct
  
983
   
148
   
62
   
1,193
   
136,561
   
137,754
   
62
 
Consumer indirect
  
4,085
   
1,399
   
648
   
6,132
   
483,535
   
489,667
   
648
 
Total
 
$
13,401
  
$
8,632
  
$
23,370
  
$
45,403
  
$
3,077,537
  
$
3,122,940
  
$
10,176
 

  
December 31, 2016
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
22
  
$
0
  
$
1,940
  
$
1,962
  
$
65,036
  
$
66,998
  
$
28
 
Commercial secured by real estate
  
2,033
   
478
   
8,847
   
11,358
   
1,074,070
   
1,085,428
   
3,015
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
5,512
   
5,512
   
0
 
Commercial other
  
997
   
122
   
1,235
   
2,354
   
347,805
   
350,159
   
141
 
Residential:
                            
Real estate construction
  
707
   
42
   
152
   
901
   
57,065
   
57,966
   
152
 
Real estate mortgage
  
1,493
   
5,278
   
10,695
   
17,466
   
685,503
   
702,969
   
6,295
 
Home equity
  
829
   
288
   
905
   
2,022
   
89,489
   
91,511
   
467
 
Consumer:
                            
Consumer direct
  
873
   
265
   
68
   
1,206
   
131,887
   
133,093
   
68
 
Consumer indirect
  
3,288
   
851
   
681
   
4,820
   
439,915
   
444,735
   
681
 
Total
 
$
10,242
  
$
7,324
  
$
24,523
  
$
42,089
  
$
2,896,282
  
$
2,938,371
  
$
10,847
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of December 31, 2017 and 2016:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
December 31, 2017
               
Pass
 
$
67,846
  
$
1,053,701
  
$
3,005
  
$
305,655
  
$
1,430,207
 
Watch
  
3,323
   
65,182
   
0
   
29,008
   
97,513
 
OAEM
  
1,304
   
22,401
   
37
   
3,206
   
26,948
 
Substandard
  
3,828
   
47,223
   
0
   
12,947
   
63,998
 
Doubtful
  
178
   
173
   
0
   
218
   
569
 
Total
 
$
76,479
  
$
1,188,680
  
$
3,042
  
$
351,034
  
$
1,619,235
 
                     
December 31, 2016
                    
Pass
 
$
55,315
  
$
975,383
  
$
5,206
  
$
299,301
  
$
1,335,205
 
Watch
  
3,366
   
51,932
   
137
   
32,780
   
88,215
 
OAEM
  
2,535
   
25,772
   
169
   
7,913
   
36,389
 
Substandard
  
5,592
   
31,945
   
0
   
9,599
   
47,136
 
Doubtful
  
190
   
396
   
0
   
566
   
1,152
 
Total
 
$
66,998
  
$
1,085,428
  
$
5,512
  
$
350,159
  
$
1,508,097
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class
The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of December 31, 2017 and 2016:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
December 31, 2017
                  
Performing
 
$
66,817
  
$
695,034
  
$
98,800
  
$
137,692
  
$
489,019
  
$
1,487,362
 
Nonperforming (1)
  
541
   
14,536
   
556
   
62
   
648
   
16,343
 
Total
 
$
67,358
  
$
709,570
  
$
99,356
  
$
137,754
  
$
489,667
  
$
1,503,705
 
                         
December 31, 2016
                        
Performing
 
$
57,803
  
$
690,414
  
$
90,489
  
$
133,025
  
$
444,054
  
$
1,415,785
 
Nonperforming (1)
  
163
   
12,555
   
1,022
   
68
   
681
   
14,489
 
Total
 
$
57,966
  
$
702,969
  
$
91,511
  
$
133,093
  
$
444,735
  
$
1,430,274
 

(1)  A loan is considered nonperforming if it is 90 days or more past due or on nonaccrual.
Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the years ended December 31, 2017, 2016, and 2015:

  
December 31, 2017
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,431
  
$
4,439
  
$
0
  
$
4,835
  
$
200
 
Commercial secured by real estate
  
28,480
   
30,365
   
0
   
27,753
   
1,344
 
Equipment lease financing
  
0
   
0
   
0
   
34
   
0
 
Commercial other
  
9,481
   
11,252
   
0
   
10,444
   
539
 
Real estate construction
  
318
   
318
   
0
   
534
   
0
 
Real estate mortgage
  
1,564
   
1,570
   
0
   
1,591
   
36
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
153
   
173
   
25
   
155
   
0
 
Commercial secured by real estate
  
2,985
   
4,095
   
966
   
3,932
   
8
 
Commercial other
  
0
   
0
   
0
   
65
   
0
 
                     
Totals:
                    
Commercial construction
  
4,584
   
4,612
   
25
   
4,990
   
200
 
Commercial secured by real estate
  
31,465
   
34,460
   
966
   
31,685
   
1,352
 
Equipment lease financing
  
0
   
0
   
0
   
34
   
0
 
Commercial other
  
9,481
   
11,252
   
0
   
10,509
   
539
 
Real estate construction
  
318
   
318
   
0
   
534
   
0
 
Real estate mortgage
  
1,564
   
1,570
   
0
   
1,591
   
36
 
Total
 
$
47,412
  
$
52,212
  
$
991
  
$
49,343
  
$
2,127
 
 
  
December 31, 2016
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,102
  
$
4,123
  
$
0
  
$
4,367
  
$
218
 
Commercial secured by real estate
  
29,025
   
29,594
   
0
   
31,136
   
1,609
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
0
 
Commercial other
  
11,215
   
13,155
   
0
   
11,561
   
632
 
Real estate mortgage
  
1,483
   
1,483
   
0
   
1,691
   
52
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
1,507
   
1,509
   
213
   
2,290
   
0
 
Commercial secured by real estate
  
4,731
   
5,885
   
1,035
   
4,151
   
19
 
Commercial other
  
139
   
139
   
65
   
483
   
0
 
                     
Totals:
                    
Commercial construction
  
5,609
   
5,632
   
213
   
6,657
   
218
 
Commercial secured by real estate
  
33,756
   
35,479
   
1,035
   
35,287
   
1,628
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
0
 
Commercial other
  
11,354
   
13,294
   
65
   
12,044
   
632
 
Real estate mortgage
  
1,483
   
1,483
   
0
   
1,691
   
52
 
Total
 
$
52,202
  
$
55,888
  
$
1,313
  
$
55,679
  
$
2,530
 

  
December 31, 2015
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
2,861
  
$
2,862
  
$
0
  
$
4,574
  
$
200
 
Commercial secured by real estate
  
30,761
   
32,166
   
0
   
30,605
   
1,378
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
0
 
Commercial other
  
7,500
   
9,148
   
0
   
8,802
   
316
 
Real estate mortgage
  
1,744
   
1,744
   
0
   
1,179
   
50
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,402
   
3,402
   
831
   
3,631
   
0
 
Commercial secured by real estate
  
2,660
   
2,768
   
1,227
   
2,349
   
7
 
Commercial other
  
960
   
1,153
   
403
   
836
   
1
 
                     
Totals:
                    
Commercial construction
  
6,263
   
6,264
   
831
   
8,205
   
200
 
Commercial secured by real estate
  
33,421
   
34,934
   
1,227
   
32,954
   
1,385
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
0
 
Commercial other
  
8,460
   
10,301
   
403
   
9,638
   
317
 
Real estate mortgage
  
1,744
   
1,744
   
0
   
1,179
   
50
 
Total
 
$
49,888
  
$
53,243
  
$
2,461
  
$
51,976
  
$
1,952
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled Debt Restructurings
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the years ended December 31, 2017 and 2016:

  
Year Ended
December 31, 2017
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
2
  
$
0
  
$
0
  
$
114
  
$
114
 
Commercial secured by real estate
  
15
   
2,199
   
0
   
192
   
2,391
 
Commercial other
  
22
   
1,072
   
0
   
136
   
1,208
 
Residential:
                    
Real estate construction
  
1
   
846
   
0
   
0
   
846
 
Real estate mortgage
  
3
   
988
   
0
   
0
   
988
 
Total troubled debt restructurings
  
43
  
$
5,105
  
$
0
  
$
442
  
$
5,547
 

  
Year Ended
December 31, 2016
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
1
  
$
1,288
  
$
0
  
$
0
  
$
1,288
 
Commercial secured by real estate
  
27
   
8,827
   
0
   
581
   
9,408
 
Commercial other
  
14
   
5,088
   
0
   
87
   
5,175
 
Residential:
                    
Real estate construction
  
0
   
0
   
0
   
0
   
0
 
Real estate mortgage
  
1
   
0
   
0
   
281
   
281
 
Total troubled debt restructurings
  
43
  
$
15,203
  
$
0
  
$
949
  
$
16,152
 
Summary of Defaulted Restructured Loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

(in thousands)
 
Year Ended
December 31, 2017
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial secured by real estate
  
0
  
$
0
 
Commercial other
  
0
   
0
 
         
Residential:
        
Real estate construction
  
1
   
846
 
Real estate mortgage
  
0
   
0
 
Total defaulted restructured loans
  
1
  
$
846
 

(in thousands)
 
Year Ended
December 31, 2016
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial secured by real estate
  
1
  
$
67
 
Commercial other
  
1
   
12
 
         
Residential:
        
Real estate construction
  
0
   
0
 
Real estate mortgage
  
0
   
0
 
Total defaulted restructured loans
  
2
  
$
79