XML 31 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans (Tables)
6 Months Ended
Jun. 30, 2018
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
June 30
2018
  
December 31
2017
 
Commercial construction
 
$
81,196
  
$
76,479
 
Commercial secured by real estate
  
1,191,711
   
1,188,680
 
Equipment lease financing
  
2,354
   
3,042
 
Commercial other
  
352,410
   
351,034
 
Real estate construction
  
64,817
   
67,358
 
Real estate mortgage
  
720,696
   
709,570
 
Home equity
  
102,432
   
99,356
 
Consumer direct
  
145,376
   
137,754
 
Consumer indirect
  
508,050
   
489,667
 
Total loans
 
$
3,169,042
  
$
3,122,940
 
Nonaccrual Loans Segregated by Class of Loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
June 30
2018
  
December 31
2017
 
Commercial:
      
Commercial construction
 
$
573
  
$
1,207
 
Commercial secured by real estate
  
5,921
   
7,028
 
Commercial other
  
682
   
934
 
         
Residential:
        
Real estate construction
  
43
   
318
 
Real estate mortgage
  
7,169
   
8,243
 
Home equity
  
424
   
389
 
Total nonaccrual loans
 
$
14,812
  
$
18,119
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of June 30, 2018 and December 31, 2017:

  
June 30, 2018
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
0
  
$
32
  
$
588
  
$
620
  
$
80,576
  
$
81,196
  
$
15
 
Commercial secured by real estate
  
9,973
   
984
   
8,146
   
19,103
   
1,172,608
   
1,191,711
   
3,242
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
2,354
   
2,354
   
0
 
Commercial other
  
951
   
503
   
430
   
1,884
   
350,526
   
352,410
   
219
 
Residential:
                            
Real estate construction
  
241
   
47
   
83
   
371
   
64,446
   
64,817
   
74
 
Real estate mortgage
  
1,025
   
5,290
   
8,246
   
14,561
   
706,135
   
720,696
   
3,082
 
Home equity
  
999
   
123
   
365
   
1,487
   
100,945
   
102,432
   
179
 
Consumer:
                            
Consumer direct
  
875
   
177
   
56
   
1,108
   
144,268
   
145,376
   
57
 
Consumer indirect
  
3,464
   
841
   
321
   
4,626
   
503,424
   
508,050
   
321
 
Total
 
$
17,528
  
$
7,997
  
$
18,235
  
$
43,760
  
$
3,125,282
  
$
3,169,042
  
$
7,189
 

  
December 31, 2017
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
138
  
$
0
  
$
1,238
  
$
1,376
  
$
75,103
  
$
76,479
  
$
31
 
Commercial secured by real estate
  
4,047
   
1,599
   
8,514
   
14,160
   
1,174,520
   
1,188,680
   
2,665
 
Equipment lease financing
  
430
   
0
   
0
   
430
   
2,612
   
3,042
   
0
 
Commercial other
  
835
   
77
   
652
   
1,564
   
349,470
   
351,034
   
87
 
Residential:
                            
Real estate construction
  
224
   
202
   
223
   
649
   
66,709
   
67,358
   
223
 
Real estate mortgage
  
2,064
   
5,029
   
11,605
   
18,698
   
690,872
   
709,570
   
6,293
 
Home equity
  
595
   
178
   
428
   
1,201
   
98,155
   
99,356
   
167
 
Consumer:
                            
Consumer direct
  
983
   
148
   
62
   
1,193
   
136,561
   
137,754
   
62
 
Consumer indirect
  
4,085
   
1,399
   
648
   
6,132
   
483,535
   
489,667
   
648
 
Total
 
$
13,401
  
$
8,632
  
$
23,370
  
$
45,403
  
$
3,077,537
  
$
3,122,940
  
$
10,176
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of June 30, 2018 and December 31, 2017:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
June 30, 2018
               
Pass
 
$
72,673
  
$
1,042,821
  
$
2,354
  
$
308,248
  
$
1,426,096
 
Watch
  
3,584
   
84,787
   
0
   
29,211
   
117,582
 
OAEM
  
1,325
   
11,120
   
0
   
3,115
   
15,560
 
Substandard
  
3,614
   
52,889
   
0
   
11,639
   
68,142
 
Doubtful
  
0
   
94
   
0
   
197
   
291
 
Total
 
$
81,196
  
$
1,191,711
  
$
2,354
  
$
352,410
  
$
1,627,671
 
                     
December 31, 2017
                    
Pass
 
$
67,846
  
$
1,053,701
  
$
3,005
  
$
305,655
  
$
1,430,207
 
Watch
  
3,323
   
65,182
   
0
   
29,008
   
97,513
 
OAEM
  
1,304
   
22,401
   
37
   
3,206
   
26,948
 
Substandard
  
3,828
   
47,223
   
0
   
12,947
   
63,998
 
Doubtful
  
178
   
173
   
0
   
218
   
569
 
Total
 
$
76,479
  
$
1,188,680
  
$
3,042
  
$
351,034
  
$
1,619,235
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class
The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of June 30, 2018 and December 31, 2017:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
June 30, 2018
                  
Performing
 
$
64,700
  
$
710,445
  
$
101,829
  
$
145,319
  
$
507,729
  
$
1,530,022
 
Nonperforming (1)
  
117
   
10,251
   
603
   
57
   
321
   
11,349
 
Total
 
$
64,817
  
$
720,696
  
$
102,432
  
$
145,376
  
$
508,050
  
$
1,541,371
 
                         
December 31, 2017
                        
Performing
 
$
66,817
  
$
695,034
  
$
98,800
  
$
137,692
  
$
489,019
  
$
1,487,362
 
Nonperforming (1)
  
541
   
14,536
   
556
   
62
   
648
   
16,343
 
Total
 
$
67,358
  
$
709,570
  
$
99,356
  
$
137,754
  
$
489,667
  
$
1,503,705
 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended June 30, 2018, December 31, 2017, and June 30, 2017:

  
June 30, 2018
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
 
Loans without a specific valuation allowance:
         
Commercial construction
 
$
4,299
  
$
4,299
  
$
0
 
Commercial secured by real estate
  
29,718
   
31,653
   
0
 
Commercial other
  
8,606
   
10,250
   
0
 
Real estate mortgage
  
1,621
   
1,621
   
0
 
             
Loans with a specific valuation allowance:
            
Commercial secured by real estate
  
2,156
   
3,277
   
807
 
Commercial other
  
343
   
343
   
100
 
             
Totals:
            
Commercial construction
  
4,299
   
4,299
   
0
 
Commercial secured by real estate
  
31,874
   
34,930
   
807
 
Commercial other
  
8,949
   
10,593
   
100
 
Real estate mortgage
  
1,621
   
1,621
   
0
 
Total
 
$
46,743
  
$
51,443
  
$
907
 

  
Three Months Ended
  
Six Months Ended
 
  
June 30, 2018
  
June 30, 2018
 
(in thousands)
 
Average Investment in Impaired Loans
  
*Interest Income Recognized
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
            
Commercial construction
 
$
4,353
  
$
69
  
$
4,261
  
$
106
 
Commercial secured by real estate
  
29,982
   
372
   
30,774
   
724
 
Commercial other
  
8,722
   
128
   
9,027
   
280
 
Real estate construction
  
0
   
0
   
159
   
0
 
Real estate mortgage
  
1,621
   
11
   
1,453
   
11
 
                 
Loans with a specific valuation allowance:
                
Commercial secured by real estate
  
2,199
   
1
   
2,166
   
1
 
Commercial other
  
321
   
4
   
161
   
4
 
                 
Totals:
                
Commercial construction
  
4,353
   
69
   
4,261
   
106
 
Commercial secured by real estate
  
32,181
   
373
   
32,940
   
725
 
Commercial other
  
9,043
   
132
   
9,188
   
284
 
Real estate construction
  
0
   
0
   
159
   
0
 
Real estate mortgage
  
1,621
   
11
   
1,453
   
11
 
Total
 
$
47,198
  
$
585
  
$
48,001
  
$
1,126
 
 
  
Year Ended
December 31, 2017
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,431
  
$
4,439
  
$
0
  
$
4,835
  
$
200
 
Commercial secured by real estate
  
28,480
   
30,365
   
0
   
27,753
   
1,344
 
Equipment lease financing
  
0
   
0
   
0
   
34
   
0
 
Commercial other
  
9,481
   
11,252
   
0
   
10,444
   
539
 
Real estate construction
  
318
   
318
   
0
   
534
   
0
 
Real estate mortgage
  
1,564
   
1,570
   
0
   
1,591
   
36
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
153
   
173
   
25
   
155
   
0
 
Commercial secured by real estate
  
2,985
   
4,095
   
966
   
3,932
   
8
 
Commercial other
  
0
   
0
   
0
   
65
   
0
 
                     
Totals:
                    
Commercial construction
  
4,584
   
4,612
   
25
   
4,990
   
200
 
Commercial secured by real estate
  
31,465
   
34,460
   
966
   
31,685
   
1,352
 
Equipment lease financing
  
0
   
0
   
0
   
34
   
0
 
Commercial other
  
9,481
   
11,252
   
0
   
10,509
   
539
 
Real estate construction
  
318
   
318
   
0
   
534
   
0
 
Real estate mortgage
  
1,564
   
1,570
   
0
   
1,591
   
36
 
Total
 
$
47,412
  
$
52,212
  
$
991
  
$
49,343
  
$
2,127
 
 
  
June 30, 2017
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
 
Loans without a specific valuation allowance:
         
Commercial construction
 
$
4,707
  
$
4,709
  
$
0
 
Commercial secured by real estate
  
27,509
   
28,195
   
0
 
Equipment lease financing
  
130
   
130
   
0
 
Commercial other
  
10,719
   
12,619
   
0
 
Real estate construction
  
846
   
846
   
0
 
Real estate mortgage
  
1,803
   
1,803
   
0
 
             
Loans with a specific valuation allowance:
            
Commercial construction
  
153
   
174
   
25
 
Commercial secured by real estate
  
4,731
   
5,833
   
1,227
 
Commercial other
  
131
   
134
   
67
 
             
Totals:
            
Commercial construction
  
4,860
   
4,883
   
25
 
Commercial secured by real estate
  
32,240
   
34,028
   
1,227
 
Equipment lease financing
  
130
   
130
   
0
 
Commercial other
  
10,850
   
12,753
   
67
 
Real estate construction
  
846
   
846
   
0
 
Real estate mortgage
  
1,803
   
1,803
   
0
 
Total
 
$
50,729
  
$
54,443
  
$
1,319
 

  
Three Months Ended
  
Six Months Ended
 
  
June 30, 2017
  
June 30, 2017
 
(in thousands)
 
Average Investment in Impaired Loans
  
*Interest Income Recognized
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
            
Commercial construction
 
$
5,041
  
$
49
  
$
5,101
  
$
86
 
Commercial secured by real estate
  
27,858
   
343
   
28,252
   
704
 
Equipment lease financing
  
135
   
0
   
68
   
0
 
Commercial other
  
10,882
   
133
   
10,981
   
273
 
Real estate construction
  
846
   
0
   
423
   
0
 
Real estate mortgage
  
1,803
   
11
   
1,804
   
22
 
                 
Loans with a specific valuation allowance:
                
Commercial construction
  
153
   
0
   
157
   
0
 
Commercial secured by real estate
  
4,745
   
5
   
4,362
   
5
 
Commercial other
  
131
   
0
   
66
   
0
 
                 
Totals:
                
Commercial construction
  
5,194
   
49
   
5,258
   
86
 
Commercial secured by real estate
  
32,603
   
348
   
32,614
   
709
 
Equipment lease financing
  
135
   
0
   
68
   
0
 
Commercial other
  
11,013
   
133
   
11,047
   
273
 
Real estate construction
  
846
   
0
   
423
   
0
 
Real estate mortgage
  
1,803
   
11
   
1,804
   
22
 
Total
 
$
51,594
  
$
541
  
$
51,214
  
$
1,090
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled Debt Restructuring
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three and six months ended June 30, 2018 and 2017 and the year ended December 31, 2017:

  
Three Months Ended
June 30, 2018
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
2
  
$
411
  
$
0
  
$
0
  
$
411
 
Commercial secured by real estate
  
8
   
1,773
   
0
   
0
   
1,773
 
Commercial other
  
3
   
283
   
0
   
0
   
283
 
Total troubled debt restructurings
  
13
  
$
2,467
  
$
0
  
$
0
  
$
2,467
 
 
  
Six Months Ended
June 30, 2018
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
4
  
$
443
  
$
0
  
$
15
  
$
458
 
Commercial secured by real estate
  
17
   
2,559
   
0
   
983
   
3,542
 
Commercial other
  
8
   
465
   
0
   
0
   
465
 
Total troubled debt restructurings
  
29
  
$
3,467
  
$
0
  
$
998
  
$
4,465
 

  
Year Ended
December 31, 2017
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
2
  
$
0
  
$
0
  
$
114
  
$
114
 
Commercial secured by real estate
  
15
   
2,199
   
0
   
192
   
2,391
 
Commercial other
  
22
   
1,072
   
0
   
136
   
1,208
 
Residential:
                    
Real estate construction
  
1
   
846
   
0
   
0
   
846
 
Real estate mortgage
  
3
   
988
   
0
   
0
   
988
 
Total troubled debt restructurings
  
43
  
$
5,105
  
$
0
  
$
442
  
$
5,547
 

  
Three Months Ended
June 30, 2017
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
2
  
$
0
  
$
0
  
$
114
  
$
114
 
Commercial secured by real estate
  
4
   
530
   
0
   
192
   
722
 
Commercial other
  
7
   
82
   
0
   
136
   
218
 
Residential:
                    
Real estate construction
  
1
   
846
   
0
   
0
   
846
 
Total troubled debt restructurings
  
14
  
$
1,458
  
$
0
  
$
442
  
$
1,900
 
 
  
Six Months Ended
June 30, 2017
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
2
  
$
0
  
$
0
  
$
114
  
$
114
 
Commercial secured by real estate
  
5
   
579
   
0
   
192
   
771
 
Commercial other
  
9
   
135
   
0
   
136
   
271
 
Residential:
                    
Real estate construction
  
1
   
846
   
0
   
0
   
846
 
Real estate mortgage
  
1
   
323
   
0
   
0
   
323
 
Total troubled debt restructurings
  
18
  
$
1,883
  
$
0
  
$
442
  
$
2,325
 
Defaulted Restructured Loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Three Months Ended
June 30, 2018
  
Three Months Ended
June 30, 2017
 
  
Number of Loans
  
Recorded Balance
  
Number of Loans
  
Recorded Balance
 
Commercial:
            
Commercial secured by real estate
  
1
  
$
17
   
0
  
$
0
 
Commercial other
  
1
   
25
   
0
   
0
 
Total defaulted restructured loans
  
2
  
$
42
   
0
  
$
0
 

 (in thousands)
 
Six Months Ended
June 30, 2018
  
Six Months Ended
June 30, 2017
 
  
Number of Loans
  
Recorded Balance
  
Number of Loans
  
Recorded Balance
 
Commercial:
            
Commercial secured by real estate
  
1
  
$
17
   
0
  
$
0
 
Commercial other
  
1
   
25
   
0
   
0
 
Total defaulted restructured loans
  
2
  
$
42
   
0
  
$
0