XML 50 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Allowance for loan losses [Roll Forward]          
Beginning balance $ 35,189 $ 35,713 $ 36,151 $ 35,933 $ 35,933
Provision charged to expense 1,929 2,764 2,875 3,993 7,521
Losses charged off (2,526) (2,189) (5,503) (4,680) (11,085)
Recoveries 1,179 845 2,248 1,887 3,782
Ending balance 35,771 37,133 35,771 37,133 36,151
Ending balance [Abstract]          
Individually evaluated for impairment 907 1,319 907 1,319 991
Collectively evaluated for impairment 34,864 35,814 34,864 35,814 35,160
Loans ending balance [Abstract]          
Individually evaluated for impairment 46,743 50,729 46,743 50,729 47,412
Collectively evaluated for impairment 3,122,299 3,036,613 3,122,299 3,036,613 3,075,528
Commercial [Member] | Construction [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 686 644 686 884 884
Provision charged to expense 51 22 37 (220) (237)
Losses charged off 0 0 0 (4) (10)
Recoveries 3 3 17 9 49
Ending balance 740 669 740 669 686
Ending balance [Abstract]          
Individually evaluated for impairment 0 25 0 25 25
Collectively evaluated for impairment 740 644 740 644 661
Loans ending balance [Abstract]          
Individually evaluated for impairment 4,299 4,860 4,299 4,860 4,584
Collectively evaluated for impairment 76,897 67,194 76,897 67,194 71,895
Commercial [Member] | Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 14,133 14,177 14,509 14,191 14,191
Provision charged to expense 788 1,435 597 1,624 2,281
Losses charged off (266) (318) (477) (528) (2,038)
Recoveries 3 5 29 12 75
Ending balance 14,658 15,299 14,658 15,299 14,509
Ending balance [Abstract]          
Individually evaluated for impairment 807 1,227 807 1,227 966
Collectively evaluated for impairment 13,851 14,072 13,851 14,072 13,543
Loans ending balance [Abstract]          
Individually evaluated for impairment 31,874 32,240 31,874 32,240 31,465
Collectively evaluated for impairment 1,159,837 1,146,989 1,159,837 1,146,989 1,157,215
Commercial [Member] | Equipment Lease Financing [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 23 40 18 42 42
Provision charged to expense (6) (7) (1) (9) (24)
Losses charged off 0 0 0 0 0
Recoveries 0 0 0 0 0
Ending balance 17 33 17 33 18
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 17 33 17 33 18
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 130 0 130 0
Collectively evaluated for impairment 2,354 4,773 2,354 4,773 3,042
Commercial [Member] | Other [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 4,229 4,736 5,039 4,656 4,656
Provision charged to expense 668 599 16 1,019 1,744
Losses charged off (322) (417) (557) (836) (1,893)
Recoveries 62 75 139 154 532
Ending balance 4,637 4,993 4,637 4,993 5,039
Ending balance [Abstract]          
Individually evaluated for impairment 100 67 100 67 0
Collectively evaluated for impairment 4,537 4,926 4,537 4,926 5,039
Loans ending balance [Abstract]          
Individually evaluated for impairment 8,949 10,850 8,949 10,850 9,481
Collectively evaluated for impairment 343,461 341,323 343,461 341,323 341,553
Residential [Member] | Construction [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 633 571 660 629 629
Provision charged to expense (11) 10 (14) (48) 31
Losses charged off (4) 0 (28) 0 0
Recoveries 0 0 0 0 0
Ending balance 618 581 618 581 660
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 618 581 618 581 660
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 846 0 846 318
Collectively evaluated for impairment 64,817 57,720 64,817 57,720 67,040
Residential [Member] | Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 5,936 5,877 5,688 6,027 6,027
Provision charged to expense (493) (128) (58) (275) 189
Losses charged off (222) (97) (415) (164) (615)
Recoveries 13 10 19 74 87
Ending balance 5,234 5,662 5,234 5,662 5,688
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 5,234 5,662 5,234 5,662 5,688
Loans ending balance [Abstract]          
Individually evaluated for impairment 1,621 1,803 1,621 1,803 1,564
Collectively evaluated for impairment 719,075 706,664 719,075 706,664 708,006
Residential [Member] | Home Equity [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 862 757 857 774 774
Provision charged to expense 22 (11) 27 (27) 257
Losses charged off (18) 0 (19) (3) (178)
Recoveries 0 1 1 3 4
Ending balance 866 747 866 747 857
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 866 747 866 747 857
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 102,432 93,721 102,432 93,721 99,356
Consumer [Member] | Consumer Direct [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 1,798 1,844 1,863 1,885 1,885
Provision charged to expense 264 102 343 196 418
Losses charged off (276) (239) (491) (509) (965)
Recoveries 124 159 195 294 525
Ending balance 1,910 1,866 1,910 1,866 1,863
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 1,910 1,866 1,910 1,866 1,863
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 145,376 135,228 145,376 135,228 137,754
Consumer [Member] | Consumer Indirect [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 6,889 7,067 6,831 6,845 6,845
Provision charged to expense 646 742 1,928 1,733 2,862
Losses charged off (1,418) (1,118) (3,516) (2,636) (5,386)
Recoveries 974 592 1,848 1,341 2,510
Ending balance 7,091 7,283 7,091 7,283 6,831
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 7,091 7,283 7,091 7,283 6,831
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment $ 508,050 $ 483,001 $ 508,050 $ 483,001 $ 489,667