XML 49 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2018
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
December 31
2018
  
December 31
2017
 
Commercial construction
 
$
82,715
  
$
76,479
 
Commercial secured by real estate
  
1,183,093
   
1,188,680
 
Equipment lease financing
  
1,740
   
3,042
 
Commercial other
  
377,198
   
351,034
 
Real estate construction
  
57,160
   
67,358
 
Real estate mortgage
  
722,417
   
709,570
 
Home equity
  
106,299
   
99,356
 
Consumer direct
  
144,289
   
137,754
 
Consumer indirect
  
533,727
   
489,667
 
Total loans
 
$
3,208,638
  
$
3,122,940
 
Nonaccrual Loans Segregated by Class of Loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
December 31
2018
  
December 31
2017
 
Commercial:
      
Commercial construction
 
$
639
  
$
1,207
 
Commercial secured by real estate
  
4,537
   
7,028
 
Commercial other
  
797
   
934
 
         
Residential:
        
Real estate construction
  
22
   
318
 
Real estate mortgage
  
5,395
   
8,243
 
Home equity
  
477
   
389
 
Total nonaccrual loans
 
$
11,867
  
$
18,119
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of December 31, 2018 and 2017:

  
December 31, 2018
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
87
  
$
58
  
$
698
  
$
843
  
$
81,872
  
$
82,715
  
$
58
 
Commercial secured by real estate
  
6,287
   
1,204
   
8,776
   
16,267
   
1,166,826
   
1,183,093
   
4,632
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
1,740
   
1,740
   
0
 
Commercial other
  
1,057
   
94
   
1,067
   
2,218
   
374,980
   
377,198
   
581
 
Residential:
                            
Real estate construction
  
144
   
438
   
28
   
610
   
56,550
   
57,160
   
6
 
Real estate mortgage
  
1,272
   
5,645
   
7,607
   
14,524
   
707,893
   
722,417
   
4,095
 
Home equity
  
898
   
365
   
441
   
1,704
   
104,595
   
106,299
   
246
 
Consumer:
                            
Consumer direct
  
918
   
191
   
74
   
1,183
   
143,106
   
144,289
   
74
 
Consumer indirect
  
4,715
   
975
   
507
   
6,197
   
527,530
   
533,727
   
506
 
Total
 
$
15,378
  
$
8,970
  
$
19,198
  
$
43,546
  
$
3,165,092
  
$
3,208,638
  
$
10,198
 

  
December 31, 2017
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
138
  
$
0
  
$
1,238
  
$
1,376
  
$
75,103
  
$
76,479
  
$
31
 
Commercial secured by real estate
  
4,047
   
1,599
   
8,514
   
14,160
   
1,174,520
   
1,188,680
   
2,665
 
Equipment lease financing
  
430
   
0
   
0
   
430
   
2,612
   
3,042
   
0
 
Commercial other
  
835
   
77
   
652
   
1,564
   
349,470
   
351,034
   
87
 
Residential:
                            
Real estate construction
  
224
   
202
   
223
   
649
   
66,709
   
67,358
   
223
 
Real estate mortgage
  
2,064
   
5,029
   
11,605
   
18,698
   
690,872
   
709,570
   
6,293
 
Home equity
  
595
   
178
   
428
   
1,201
   
98,155
   
99,356
   
167
 
Consumer:
                            
Consumer direct
  
983
   
148
   
62
   
1,193
   
136,561
   
137,754
   
62
 
Consumer indirect
  
4,085
   
1,399
   
648
   
6,132
   
483,535
   
489,667
   
648
 
Total
 
$
13,401
  
$
8,632
  
$
23,370
  
$
45,403
  
$
3,077,537
  
$
3,122,940
  
$
10,176
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of December 31, 2018 and 2017:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
December 31, 2018
               
Pass
 
$
74,222
  
$
1,038,309
  
$
1,740
  
$
327,431
  
$
1,441,702
 
Watch
  
3,070
   
71,834
   
0
   
28,986
   
103,890
 
OAEM
  
1,594
   
19,734
   
0
   
5,735
   
27,063
 
Substandard
  
3,829
   
53,125
   
0
   
14,970
   
71,924
 
Doubtful
  
0
   
91
   
0
   
76
   
167
 
Total
 
$
82,715
  
$
1,183,093
  
$
1,740
  
$
377,198
  
$
1,644,746
 
                     
December 31, 2017
                    
Pass
 
$
67,846
  
$
1,053,701
  
$
3,005
  
$
305,655
  
$
1,430,207
 
Watch
  
3,323
   
65,182
   
0
   
29,008
   
97,513
 
OAEM
  
1,304
   
22,401
   
37
   
3,206
   
26,948
 
Substandard
  
3,828
   
47,223
   
0
   
12,947
   
63,998
 
Doubtful
  
178
   
173
   
0
   
218
   
569
 
Total
 
$
76,479
  
$
1,188,680
  
$
3,042
  
$
351,034
  
$
1,619,235
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class
The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of December 31, 2018 and 2017:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
December 31, 2018
                  
Performing
 
$
57,132
  
$
712,927
  
$
105,576
  
$
144,215
  
$
533,221
  
$
1,553,071
 
Nonperforming (1)
  
28
   
9,490
   
723
   
74
   
506
   
10,821
 
Total
 
$
57,160
  
$
722,417
  
$
106,299
  
$
144,289
  
$
533,727
  
$
1,563,892
 
                         
December 31, 2017
                        
Performing
 
$
66,817
  
$
695,034
  
$
98,800
  
$
137,692
  
$
489,019
  
$
1,487,362
 
Nonperforming (1)
  
541
   
14,536
   
556
   
62
   
648
   
16,343
 
Total
 
$
67,358
  
$
709,570
  
$
99,356
  
$
137,754
  
$
489,667
  
$
1,503,705
 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the years ended December 31, 2018, 2017, and 2016:

  
December 31, 2018
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,100
  
$
4,100
  
$
0
  
$
3,923
  
$
171
 
Commercial secured by real estate
  
29,645
   
31,409
   
0
   
30,250
   
1,412
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
0
 
Commercial other
  
8,285
   
9,982
   
0
   
8,774
   
530
 
Real estate construction
  
0
   
0
   
0
   
106
   
0
 
Real estate mortgage
  
1,882
   
1,882
   
0
   
1,666
   
41
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
127
   
127
   
50
   
42
   
0
 
Commercial secured by real estate
  
1,854
   
2,983
   
605
   
2,051
   
1
 
Commercial other
  
473
   
473
   
146
   
285
   
16
 
                     
Totals:
                    
Commercial construction
  
4,227
   
4,227
   
50
   
3,965
   
171
 
Commercial secured by real estate
  
31,499
   
34,392
   
605
   
32,301
   
1,413
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
0
 
Commercial other
  
8,758
   
10,455
   
146
   
9,059
   
546
 
Real estate construction
  
0
   
0
   
0
   
106
   
0
 
Real estate mortgage
  
1,882
   
1,882
   
0
   
1,666
   
41
 
Total
 
$
46,366
  
$
50,956
  
$
801
  
$
47,097
  
$
2,171
 

  
December 31, 2017
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,431
  
$
4,439
  
$
0
  
$
4,835
  
$
200
 
Commercial secured by real estate
  
28,480
   
30,365
   
0
   
27,753
   
1,344
 
Equipment lease financing
  
0
   
0
   
0
   
34
   
0
 
Commercial other
  
9,481
   
11,252
   
0
   
10,444
   
539
 
Real estate construction
  
318
   
318
   
0
   
534
   
0
 
Real estate mortgage
  
1,564
   
1,570
   
0
   
1,591
   
36
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
153
   
173
   
25
   
155
   
0
 
Commercial secured by real estate
  
2,985
   
4,095
   
966
   
3,932
   
8
 
Commercial other
  
0
   
0
   
0
   
65
   
0
 
                     
Totals:
                    
Commercial construction
  
4,584
   
4,612
   
25
   
4,990
   
200
 
Commercial secured by real estate
  
31,465
   
34,460
   
966
   
31,685
   
1,352
 
Equipment lease financing
  
0
   
0
   
0
   
34
   
0
 
Commercial other
  
9,481
   
11,252
   
0
   
10,509
   
539
 
Real estate construction
  
318
   
318
   
0
   
534
   
0
 
Real estate mortgage
  
1,564
   
1,570
   
0
   
1,591
   
36
 
Total
 
$
47,412
  
$
52,212
  
$
991
  
$
49,343
  
$
2,127
 

  
December 31, 2016
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,102
  
$
4,123
  
$
0
  
$
4,367
  
$
218
 
Commercial secured by real estate
  
29,025
   
29,594
   
0
   
31,136
   
1,609
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
0
 
Commercial other
  
11,215
   
13,155
   
0
   
11,561
   
632
 
Real estate mortgage
  
1,483
   
1,483
   
0
   
1,691
   
52
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
1,507
   
1,509
   
213
   
2,290
   
0
 
Commercial secured by real estate
  
4,731
   
5,885
   
1,035
   
4,151
   
19
 
Commercial other
  
139
   
139
   
65
   
483
   
0
 
                     
Totals:
                    
Commercial construction
  
5,609
   
5,632
   
213
   
6,657
   
218
 
Commercial secured by real estate
  
33,756
   
35,479
   
1,035
   
35,287
   
1,628
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
0
 
Commercial other
  
11,354
   
13,294
   
65
   
12,044
   
632
 
Real estate mortgage
  
1,483
   
1,483
   
0
   
1,691
   
52
 
Total
 
$
52,202
  
$
55,888
  
$
1,313
  
$
55,679
  
$
2,530
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled Debt Restructurings
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the years ended December 31, 2018 and 2017:

  
Year Ended
December 31, 2018
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
5
  
$
2,182
  
$
0
  
$
15
  
$
2,197
 
Commercial secured by real estate
  
24
   
4,004
   
0
   
1,383
   
5,387
 
Commercial other
  
8
   
465
   
0
   
0
   
465
 
Residential:
                    
Real estate construction
  
0
   
0
   
0
   
0
   
0
 
Real estate mortgage
  
3
   
264
   
0
   
704
   
968
 
Total troubled debt restructurings
  
40
  
$
6,915
  
$
0
  
$
2,102
  
$
9,017
 

  
Year Ended
December 31, 2017
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
2
  
$
0
  
$
0
  
$
114
  
$
114
 
Commercial secured by real estate
  
15
   
2,199
   
0
   
192
   
2,391
 
Commercial other
  
22
   
1,072
   
0
   
136
   
1,208
 
Residential:
                    
Real estate construction
  
1
   
846
   
0
   
0
   
846
 
Real estate mortgage
  
3
   
988
   
0
   
0
   
988
 
Total troubled debt restructurings
  
43
  
$
5,105
  
$
0
  
$
442
  
$
5,547
 
Defaulted Restructured Loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

(in thousands)
 
Year Ended
December 31, 2018
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial construction
  
2
  
$
148
 
Commercial secured by real estate
  
1
   
17
 
Commercial other
  
1
   
84
 
         
Residential:
        
Real estate construction
  
0
   
0
 
Total defaulted restructured loans
  
4
  
$
249
 

(in thousands)
 
Year Ended
December 31, 2017
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial construction
  
0
  
$
0
 
Commercial secured by real estate
  
0
   
0
 
Commercial other
  
0
   
0
 
         
Residential:
        
Real estate construction
  
1
   
846
 
Total defaulted restructured loans
  
1
  
$
846