XML 59 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Taxes [Abstract]  
Components of Provision for Income Taxes
The components of the provision for income taxes, exclusive of tax effect of unrealized AFS securities gains and losses, are as follows:

(in thousands)
 
2018
  
2017
  
2016
 
Current income tax expense
 
$
11,560
  
$
20,108
  
$
18,417
 
Deferred income tax expense (benefit)
  
(246
)
  
(259
)
  
701
 
Effect of Tax Cuts & Jobs Act (benefit)
  
0
   
(2,831
)
  
0
 
Total income tax expense
 
$
11,314
  
$
17,018
  
$
19,118
 
Reconciliation of Income Tax Expense at Statutory Rate to Actual Income Tax Expense
A reconciliation of income tax expense at the statutory rate to our actual income tax expense is shown below:

(in thousands)
 
2018
  
2017
  
2016
 
Computed at the statutory rate
 
$
14,814
   
21.00
%
 
$
23,979
   
35.00
%
 
$
23,262
   
35.00
%
Adjustments resulting from:
                        
Tax-exempt interest
  
(673
)
  
(0.95
)
  
(1,259
)
  
(1.84
)
  
(1,289
)
  
(1.94
)
Housing and new markets credits
  
(2,635
)
  
(3.73
)
  
(2,579
)
  
(3.76
)
  
(2,680
)
  
(4.03
)
Dividends received deduction
  
(9
)
  
(0.01
)
  
(129
)
  
(0.19
)
  
(136
)
  
(0.20
)
Bank owned life insurance
  
(599
)
  
(0.85
)
  
(492
)
  
(0.72
)
  
(518
)
  
(0.78
)
ESOP dividend deduction
  
(188
)
  
(0.27
)
  
(319
)
  
(0.47
)
  
(313
)
  
(0.47
)
Stock option exercises and restricted stock vesting
  
(39
)
  
(0.06
)
  
(170
)
  
(0.25
)
  
0
   
-
 
Effect of Tax Cuts & Jobs Act
  
0
   
-
   
(2,831
)
  
(4.13
)
  
0
   
-
 
Other, net
  
643
   
0.91
   
818
   
1.20
   
792
   
1.18
 
Total
 
$
11,314
   
16.04
%
 
$
17,018
   
24.84
%
 
$
19,118
   
28.76
%
Components of Net Deferred Tax Liability
The components of the net deferred tax liability as of December 31 are as follows:

(in thousands)
 
2018
  
2017
 
Deferred tax assets:
      
Allowance for loan and lease losses
 
$
7,541
  
$
7,592
 
Interest on nonperforming loans
  
531
   
560
 
Accrued expenses
  
1,093
   
442
 
Allowance for other real estate owned
  
1,435
   
1,322
 
Limited partnership investments
  
0
   
64
 
Unrealized losses on AFS securities
  
1,757
   
932
 
Other
  
164
   
204
 
Total deferred tax assets
  
12,521
   
11,116
 
         
Deferred tax liabilities:
        
Depreciation and amortization
  
(12,210
)
  
(12,270
)
FHLB stock dividends
  
(1,704
)
  
(2,076
)
Loan fee income
  
(419
)
  
(263
)
Mortgage servicing rights
  
(757
)
  
(732
)
Capitalized lease obligations
  
0
   
(14
)
Limited partnership investments
  
(257
)
  
0
 
Other
  
(537
)
  
(195
)
Total deferred tax liabilities
  
(15,884
)
  
(15,550
)
         
Net deferred tax liability
 
$
(3,363
)
 
$
(4,434
)