XML 25 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
Note 6 – Leases

Effective January 1, 2019, CTBI adopted ASU No. 2016-02, Leases, (Topic 842) and all subsequent ASUs that modified Topic 842.  Based on leases outstanding at December 31, 2018, the impact of adoption was recording a lease liability of approximately $16.1 million, a right-of-use asset of approximately $15.5 million, and a cumulative-effect adjustment to retained earnings of approximately $0.5 million, net of a $0.1 million adjustment to our deferred tax liability.  CTBI has no finance leases or material subleases or leasing arrangements for which it is the lessor of property or equipment.

CTBI has operating leases for banking and ATM locations.  These leases have remaining lease terms of 1 year to 45 years, some of which include options to extend the leases for up to 5 years.  We evaluated the original lease terms for each operating lease, some of which include options to extend the leases for up to 5 years, using hindsight.  These options, some of which include variable costs related to rent escalations based on recent financial indices, such as the Consumer Price Index, where CTBI estimates future rent increases, are included in the calculation of the lease liability and right-of-use asset when management determines it is reasonably certain the option will be exercised.  CTBI determines this on each lease by considering all relevant contract-based, asset-based, market-based, and entity-based economic factors. Right-of-use assets and lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our incremental borrowing rate on a collateralized basis, over a similar term at the lease commencement date.  Right-of-use assets are further adjusted for prepaid rent, lease incentives, and initial direct costs, if any.

The components of lease expense for the three months ended March 31, 2019 were as follows:

(in thousands)
 
2019
 
Short-term lease cost
 
$
71
 
Operating lease cost
  
461
 
Sublease income
  
(68
)
Total lease cost
 
$
464
 

Supplemental cash flow information related to CTBI’s operating leases for the three months ended March 31, 2019 was as follows:

(in thousands)
 
2019
 
Operating lease – operating cash flows (fixed payments)
 
$
458
 
Right-of-use assets obtained in exchange for new operating lease liabilities
 
$
0
 
Weighted average lease term – operating leases
 
15.35 years
 
Weighted average discount rate – operating leases
  
3.47
%

Maturities of lease liabilities as of March 31, 2019 are as follows:

(in thousands)
 
Operating Leases
 
2019
 
$
1,271
 
2020
  
1,715
 
2021
  
1,744
 
2022
  
1,729
 
2023
  
1,650
 
Thereafter
  
12,822
 
Total lease payments
  
20,931
 
Less imputed interest
  
(5,188
)
Total
 
$
15,743
 

At December 31, 2018, minimum non-cancellable rental payments were as follows:

(in thousands)
 
Operating Lease Payments
 
2019
 
$
1,999
 
2020
  
1,710
 
2021
  
1,737
 
2022
  
1,760
 
2023
  
1,696
 
Thereafter
  
13,031
 
Total
 
$
21,933