XML 34 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Loans (Tables)
3 Months Ended
Mar. 31, 2019
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
March 31
2019
  
December 31
2018
 
Commercial construction
 
$
75,364
  
$
82,715
 
Commercial secured by real estate
  
1,182,804
   
1,183,093
 
Equipment lease financing
  
1,354
   
1,740
 
Commercial other
  
388,060
   
377,198
 
Real estate construction
  
54,013
   
57,160
 
Real estate mortgage
  
720,292
   
722,417
 
Home equity
  
108,018
   
106,299
 
Consumer direct
  
141,855
   
144,289
 
Consumer indirect
  
517,972
   
533,727
 
Total loans
 
$
3,189,732
  
$
3,208,638
 
Nonaccrual Loans Segregated by Class of Loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
March 31
2019
  
December 31
2018
 
Commercial:
      
Commercial construction
 
$
546
  
$
639
 
Commercial secured by real estate
  
4,967
   
4,537
 
Commercial other
  
1,402
   
797
 
         
Residential:
        
Real estate construction
  
289
   
22
 
Real estate mortgage
  
4,691
   
5,395
 
Home equity
  
483
   
477
 
Total nonaccrual loans
 
$
12,378
  
$
11,867
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of March 31, 2019 and December 31, 2018:

  
March 31, 2019
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
449
  
$
0
  
$
618
  
$
1,067
  
$
74,297
  
$
75,364
  
$
72
 
Commercial secured by real estate
  
7,829
   
1,460
   
12,335
   
21,624
   
1,161,180
   
1,182,804
   
7,794
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
1,354
   
1,354
   
0
 
Commercial other
  
1,005
   
772
   
726
   
2,503
   
385,557
   
388,060
   
261
 
Residential:
                            
Real estate construction
  
258
   
149
   
295
   
702
   
53,311
   
54,013
   
6
 
Real estate mortgage
  
1,145
   
4,836
   
6,854
   
12,835
   
707,457
   
720,292
   
4,203
 
Home equity
  
818
   
277
   
499
   
1,594
   
106,424
   
108,018
   
260
 
Consumer:
                            
Consumer direct
  
735
   
215
   
30
   
980
   
140,875
   
141,855
   
30
 
Consumer indirect
  
2,854
   
611
   
390
   
3,855
   
514,117
   
517,972
   
390
 
Total
 
$
15,093
  
$
8,320
  
$
21,747
  
$
45,160
  
$
3,144,572
  
$
3,189,732
  
$
13,016
 

  
December 31, 2018
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
87
  
$
58
  
$
698
  
$
843
  
$
81,872
  
$
82,715
  
$
58
 
Commercial secured by real estate
  
6,287
   
1,204
   
8,776
   
16,267
   
1,166,826
   
1,183,093
   
4,632
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
1,740
   
1,740
   
0
 
Commercial other
  
1,057
   
94
   
1,067
   
2,218
   
374,980
   
377,198
   
581
 
Residential:
                            
Real estate construction
  
144
   
438
   
28
   
610
   
56,550
   
57,160
   
6
 
Real estate mortgage
  
1,272
   
5,645
   
7,607
   
14,524
   
707,893
   
722,417
   
4,095
 
Home equity
  
898
   
365
   
441
   
1,704
   
104,595
   
106,299
   
246
 
Consumer:
                            
Consumer direct
  
918
   
191
   
74
   
1,183
   
143,106
   
144,289
   
74
 
Consumer indirect
  
4,715
   
975
   
507
   
6,197
   
527,530
   
533,727
   
506
 
Total
 
$
15,378
  
$
8,970
  
$
19,198
  
$
43,546
  
$
3,165,092
  
$
3,208,638
  
$
10,198
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of March 31, 2019 and December 31, 2018:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
March 31, 2019
               
Pass
 
$
67,224
  
$
1,031,325
  
$
1,354
  
$
338,695
  
$
1,438,598
 
Watch
  
2,932
   
75,404
   
0
   
27,317
   
105,653
 
OAEM
  
1,823
   
18,501
   
0
   
5,811
   
26,135
 
Substandard
  
3,385
   
57,485
   
0
   
16,166
   
77,036
 
Doubtful
  
0
   
89
   
0
   
71
   
160
 
Total
 
$
75,364
  
$
1,182,804
  
$
1,354
  
$
388,060
  
$
1,647,582
 
                     
December 31, 2018
                    
Pass
 
$
74,222
  
$
1,038,309
  
$
1,740
  
$
327,431
  
$
1,441,702
 
Watch
  
3,070
   
71,834
   
0
   
28,986
   
103,890
 
OAEM
  
1,594
   
19,734
   
0
   
5,735
   
27,063
 
Substandard
  
3,829
   
53,125
   
0
   
14,970
   
71,924
 
Doubtful
  
0
   
91
   
0
   
76
   
167
 
Total
 
$
82,715
  
$
1,183,093
  
$
1,740
  
$
377,198
  
$
1,644,746
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class
The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of March 31, 2019 and December 31, 2018:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
March 31, 2019
                  
Performing
 
$
53,718
  
$
711,398
  
$
107,275
  
$
141,825
  
$
517,582
  
$
1,531,798
 
Nonperforming (1)
  
295
   
8,894
   
743
   
30
   
390
   
10,352
 
Total
 
$
54,013
  
$
720,292
  
$
108,018
  
$
141,855
  
$
517,972
  
$
1,542,150
 
                         
December 31, 2018
                        
Performing
 
$
57,132
  
$
712,927
  
$
105,576
  
$
144,215
  
$
533,221
  
$
1,553,071
 
Nonperforming (1)
  
28
   
9,490
   
723
   
74
   
506
   
10,821
 
Total
 
$
57,160
  
$
722,417
  
$
106,299
  
$
144,289
  
$
533,727
  
$
1,563,892
 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended March 31, 2019, December 31, 2018, and March 31, 2018:

  
March 31, 2019
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
3,308
  
$
3,308
  
$
0
  
$
3,655
  
$
46
 
Commercial secured by real estate
  
32,407
   
34,098
   
0
   
32,811
   
347
 
Commercial other
  
8,903
   
10,598
   
0
   
8,866
   
139
 
Real estate construction
  
0
   
0
   
0
   
0
   
0
 
Real estate mortgage
  
2,337
   
2,337
   
0
   
2,329
   
19
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
324
   
324
   
164
   
324
   
3
 
Commercial secured by real estate
  
1,922
   
3,060
   
847
   
1,966
   
10
 
Commercial other
  
1,154
   
1,154
   
620
   
1,169
   
17
 
                     
Totals:
                    
Commercial construction
  
3,632
   
3,632
   
164
   
3,979
   
49
 
Commercial secured by real estate
  
34,329
   
37,158
   
847
   
34,777
   
357
 
Commercial other
  
10,057
   
11,752
   
620
   
10,035
   
156
 
Real estate construction
  
0
   
0
   
0
   
0
   
0
 
Real estate mortgage
  
2,337
   
2,337
   
0
   
2,329
   
19
 
Total
 
$
50,355
  
$
54,879
  
$
1,631
  
$
51,120
  
$
581
 

  
December 31, 2018
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,100
  
$
4,100
  
$
0
  
$
3,923
  
$
171
 
Commercial secured by real estate
  
29,645
   
31,409
   
0
   
30,250
   
1,412
 
Commercial other
  
8,285
   
9,982
   
0
   
8,774
   
530
 
Real estate construction
  
0
   
0
   
0
   
106
   
0
 
Real estate mortgage
  
1,882
   
1,882
   
0
   
1,666
   
41
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
127
   
127
   
50
   
42
   
0
 
Commercial secured by real estate
  
1,854
   
2,983
   
605
   
2,051
   
1
 
Commercial other
  
473
   
473
   
146
   
285
   
16
 
                     
Totals:
                    
Commercial construction
  
4,227
   
4,227
   
50
   
3,965
   
171
 
Commercial secured by real estate
  
31,499
   
34,392
   
605
   
32,301
   
1,413
 
Commercial other
  
8,758
   
10,455
   
146
   
9,059
   
546
 
Real estate construction
  
0
   
0
   
0
   
106
   
0
 
Real estate mortgage
  
1,882
   
1,882
   
0
   
1,666
   
41
 
Total
 
$
46,366
  
$
50,956
  
$
801
  
$
47,097
  
$
2,171
 

  
March 31, 2018
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,009
  
$
4,009
  
$
0
  
$
4,168
  
$
37
 
Commercial secured by real estate
  
31,284
   
33,377
   
0
   
31,566
   
352
 
Commercial other
  
9,183
   
10,913
   
0
   
9,332
   
152
 
Real estate construction
  
318
   
318
   
0
   
318
   
0
 
Real estate mortgage
  
1,286
   
1,294
   
0
   
1,284
   
0
 
                     
Loans with a specific valuation allowance:
                    
Commercial secured by real estate
  
2,105
   
3,221
   
739
   
2,132
   
0
 
                     
Totals:
                    
Commercial construction
  
4,009
   
4,009
   
0
   
4,168
   
37
 
Commercial secured by real estate
  
33,389
   
36,598
   
739
   
33,698
   
352
 
Commercial other
  
9,183
   
10,913
   
0
   
9,332
   
152
 
Real estate construction
  
318
   
318
   
0
   
318
   
0
 
Real estate mortgage
  
1,286
   
1,294
   
0
   
1,284
   
0
 
Total
 
$
48,185
  
$
53,132
  
$
739
  
$
48,800
  
$
541
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled Debt Restructuring
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three months ended March 31, 2019 and 2018 and the year ended December 31, 2018:

  
Three Months Ended
March 31, 2019
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial secured by real estate
  
5
   
828
   
0
   
642
   
1,470
 
Commercial other
  
7
   
1,122
   
0
   
140
   
1,262
 
Residential:
                    
Real estate mortgage
  
1
   
463
   
0
   
0
   
463
 
Total troubled debt restructurings
  
13
  
$
2,413
  
$
0
  
$
782
  
$
3,195
 

  
Year Ended
December 31, 2018
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
5
  
$
2,182
  
$
0
  
$
15
  
$
2,197
 
Commercial secured by real estate
  
24
   
4,004
   
0
   
1,383
   
5,387
 
Commercial other
  
8
   
465
   
0
   
0
   
465
 
Residential:
                    
Real estate construction
  
0
   
0
   
0
   
0
   
0
 
Real estate mortgage
  
3
   
264
   
0
   
704
   
968
 
Total troubled debt restructurings
  
40
  
$
6,915
  
$
0
  
$
2,102
  
$
9,017
 

  
Three Months Ended
March 31, 2018
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
2
  
$
32
  
$
0
  
$
15
  
$
47
 
Commercial secured by real estate
  
9
   
786
   
0
   
983
   
1,769
 
Commercial other
  
5
   
182
   
0
   
0
   
182
 
Total troubled debt restructurings
  
16
  
$
1,000
  
$
0
  
$
998
  
$
1,998