XML 19 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Cash flows from operating activities:      
Net income $ 14,939 $ 15,814  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,427 965  
Deferred taxes 2,008 163  
Stock-based compensation 200 236  
Provision for loan losses 190 946 $ 6,167
Write-downs of other real estate owned and other repossessed assets 489 467  
Gains on sale of mortgage loans held for sale (330) (279)  
Securities (gains) losses (1) 288  
Change in fair market value of equity securities (355) 0  
Gains on sale of assets, net (51) (68)  
Proceeds from sale of mortgage loans held for sale 14,927 12,811  
Funding of mortgage loans held for sale (25,785) (12,644)  
Amortization of securities premiums and discounts, net 1,112 1,132  
Change in cash surrender value of bank owned life insurance (357) (1,580)  
Mortgage servicing rights:      
Fair value adjustments (116) (122)  
New servicing assets created 333 (100)  
Changes in:      
Other assets 7,082 (28,246)  
Other liabilities (3,622) (2,380)  
Net cash provided by (used in) operating activities 12,090 (12,597)  
Certificates of deposit in other banks:      
Maturity of certificates of deposit 2,450 1,715  
Securities available-for-sale (AFS):      
Purchase of AFS securities (59,583) (113,781)  
Proceeds from the sales of AFS securities 12,550 50,327  
Proceeds from prepayments and maturities of AFS securities 46,491 37,258  
Securities held-to-maturity (HTM):      
Proceeds from maturities of HTM securities 30 0  
Change in loans, net 18,755 1,945  
Purchase of premises and equipment (226) (507)  
Proceeds from sale and retirement of premises and equipment 0 19  
Redemption of stock by Federal Home Loan Bank 2,452 0  
Proceeds from sale of other real estate and repossessed assets 964 457  
Proceeds from settlement of bank owned life insurance 0 3,038  
Net cash provided by (used in) investing activities 23,883 (19,529)  
Cash flows from financing activities:      
Change in deposits, net 77,153 55,807  
Change in repurchase agreements and federal funds purchased, net 5,414 774  
Proceeds from Federal Home Loan Bank advances 30,000 0  
Payments on advances from Federal Home Loan Bank (30,005) (23)  
Issuance of common stock 258 596  
Dividends paid (6,383) (5,834)  
Net cash provided by financing activities 76,437 51,320  
Net increase in cash and cash equivalents 112,410 19,194  
Cash and cash equivalents at beginning of period 141,450 175,274 175,274
Cash and cash equivalents at end of period 253,860 194,468 $ 141,450
Supplemental disclosures:      
Interest paid 8,830 5,290  
Non-cash activities:      
Loans to facilitate the sale of other real estate owned and repossessed assets 1,797 432  
Common stock dividends accrued, paid in subsequent quarter 215 207  
Real estate acquired in settlement of loans $ 854 $ 1,284