XML 19 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Cash flows from operating activities:              
Net income $ 18,324,000 $ 14,939,000 $ 11,599,000 $ 15,814,000 $ 33,263,000 $ 27,413,000  
Adjustments to reconcile net income to net cash provided by operating activities:              
Depreciation and amortization         2,689,000 1,918,000  
Deferred taxes         (2,588,000) 163,000  
Stock-based compensation         432,000 400,000  
Provision for loan losses 1,563,000   1,929,000   1,753,000 2,875,000 $ 6,167,000
Write-downs of other real estate owned and other repossessed assets         1,181,000 1,320,000  
Gains on sale of mortgage loans held for sale (518,000)   (304,000)   (848,000) (583,000)  
Securities (gains) losses, net         (6,000) 286,000  
Change in fair market value of equity securities         (554,000) 0  
(Gains) losses on sale of assets, net         38,000 (69,000)  
Proceeds from sale of mortgage loans held for sale         44,665,000 26,254,000  
Funding of mortgage loans held for sale         (42,423,000) (25,731,000)  
Amortization of securities premiums and discounts, net         2,361,000 2,407,000  
Change in cash surrender value of bank owned life insurance         (843,000) (2,191,000)  
Payment of operating lease liabilities         (848,000) 0  
Mortgage servicing rights:              
Fair value adjustments         795,000 (77,000)  
New servicing assets created         (307,000) (211,000)  
Changes in:              
Other assets         (11,913,000) (6,288,000)  
Other liabilities         (5,211,000) 8,179,000  
Net cash provided by operating activities         21,636,000 36,065,000  
Certificates of deposit in other banks:              
Maturity of certificates of deposit         3,675,000 4,165,000  
Securities available-for-sale (AFS):              
Purchase of AFS securities         (111,117,000) (131,770,000)  
Proceeds from the sales of AFS securities         25,734,000 57,079,000  
Proceeds from prepayments and maturities of AFS securities         97,829,000 64,535,000  
Securities held-to-maturity (HTM):              
Proceeds from maturities of HTM securities         30,000 0  
Change in loans, net         15,176,000 (49,769,000)  
Purchase of premises and equipment         (1,042,000) (2,083,000)  
Proceeds from sale and retirement of premises and equipment         13,000 23,000  
Redemption of stock by Federal Home Loan Bank         3,353,000 0  
Proceeds from sale of other real estate and repossessed assets         2,123,000 928,000  
Proceeds from settlement of bank owned life insurance         615,000 3,678,000  
Net cash provided by (used in) investing activities         36,389,000 (53,214,000)  
Cash flows from financing activities:              
Change in deposits, net         131,231,000 45,545,000  
Change in repurchase agreements and federal funds purchased, net         3,246,000 5,633,000  
Proceeds from Federal Home Loan Bank advances         30,000,000 0  
Payments on advances from Federal Home Loan Bank         (30,010,000) (43,000)  
Payment of finance lease liabilities (4,000)       (7,000) 0  
Issuance of common stock         474,000 800,000  
Dividends paid         (12,770,000) (11,675,000)  
Net cash provided by financing activities         122,164,000 40,260,000  
Net increase in cash and cash equivalents         180,189,000 23,111,000  
Cash and cash equivalents at beginning of period   $ 141,450,000   $ 175,274,000 141,450,000 175,274,000 175,274,000
Cash and cash equivalents at end of period $ 321,639,000   $ 198,385,000   321,639,000 198,385,000 $ 141,450,000
Supplemental disclosures:              
Income taxes paid         6,500,000 5,100,000  
Interest paid         18,218,000 10,898,000  
Non-cash activities:              
Loans to facilitate the sale of other real estate owned and repossessed assets         2,650,000 2,406,000  
Common stock dividends accrued, paid in subsequent quarter         208,000 202,000  
Real estate acquired in settlement of loans         $ 1,242,000 $ 2,843,000