XML 56 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Loans (Tables)
9 Months Ended
Sep. 30, 2019
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

(in thousands)
 
September 30
2019
   
December 31
2018
 
Commercial construction
 
$
93,534
   
$
82,715
 
Commercial secured by real estate
   
1,174,764
     
1,183,093
 
Equipment lease financing
   
651
     
1,740
 
Commercial other
   
388,532
     
377,198
 
Real estate construction
   
62,859
     
57,160
 
Real estate mortgage
   
722,632
     
722,417
 
Home equity
   
110,663
     
106,299
 
Consumer direct
   
149,500
     
144,289
 
Consumer indirect
   
511,650
     
533,727
 
Total loans
 
$
3,214,785
   
$
3,208,638
 
Nonaccrual Loans Segregated by Class of Loans Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
September 30
2019
   
December 31
2018
 
Commercial:
           
Commercial construction
 
$
230
   
$
639
 
Commercial secured by real estate
   
4,855
     
4,537
 
Commercial other
   
585
     
797
 
                 
Residential:
               
Real estate construction
   
291
     
22
 
Real estate mortgage
   
4,464
     
5,395
 
Home equity
   
661
     
477
 
Consumer:
               
Consumer direct
   
4
     
0
 
Total nonaccrual loans
 
$
11,090
   
$
11,867
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of September 30, 2019 and December 31, 2018:


 
September 30, 2019
 
(in thousands)
 
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90+ Days
Past Due
   
Total Past
Due
   
Current
   
Total Loans
   
90+ and
Accruing*
 
Commercial:
                                         
Commercial construction
 
$
118
   
$
195
   
$
35
   
$
348
   
$
93,186
   
$
93,534
   
$
0
 
Commercial secured by real estate
   
3,639
     
2,571
     
15,706
     
21,916
     
1,152,848
     
1,174,764
     
11,481
 
Equipment lease financing
   
0
     
0
     
0
     
0
     
651
     
651
     
0
 
Commercial other
   
1,126
     
3,235
     
3,041
     
7,402
     
381,130
     
388,532
     
2,674
 
Residential:
                                                       
Real estate construction
   
502
     
115
     
283
     
900
     
61,959
     
62,859
     
4
 
Real estate mortgage
   
1,124
     
5,501
     
8,376
     
15,001
     
707,631
     
722,632
     
5,434
 
Home equity
   
1,053
     
232
     
703
     
1,988
     
108,675
     
110,663
     
264
 
Consumer:
                                                       
Consumer direct
   
732
     
321
     
67
     
1,120
     
148,380
     
149,500
     
67
 
Consumer indirect
   
3,085
     
654
     
406
     
4,145
     
507,505
     
511,650
     
406
 
Total
 
$
11,379
   
$
12,824
   
$
28,617
   
$
52,820
   
$
3,161,965
   
$
3,214,785
   
$
20,330
 


 
December 31, 2018
 
(in thousands)
 
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90+ Days
Past Due
   
Total Past
Due
   
Current
   
Total Loans
   
90+ and
Accruing*
 
Commercial:
                                         
Commercial construction
 
$
87
   
$
58
   
$
698
   
$
843
   
$
81,872
   
$
82,715
   
$
58
 
Commercial secured by real estate
   
6,287
     
1,204
     
8,776
     
16,267
     
1,166,826
     
1,183,093
     
4,632
 
Equipment lease financing
   
0
     
0
     
0
     
0
     
1,740
     
1,740
     
0
 
Commercial other
   
1,057
     
94
     
1,067
     
2,218
     
374,980
     
377,198
     
581
 
Residential:
                                                       
Real estate construction
   
144
     
438
     
28
     
610
     
56,550
     
57,160
     
6
 
Real estate mortgage
   
1,272
     
5,645
     
7,607
     
14,524
     
707,893
     
722,417
     
4,095
 
Home equity
   
898
     
365
     
441
     
1,704
     
104,595
     
106,299
     
246
 
Consumer:
                                                       
Consumer direct
   
918
     
191
     
74
     
1,183
     
143,106
     
144,289
     
74
 
Consumer indirect
   
4,715
     
975
     
507
     
6,197
     
527,530
     
533,727
     
506
 
Total
 
$
15,378
   
$
8,970
   
$
19,198
   
$
43,546
   
$
3,165,092
   
$
3,208,638
   
$
10,198
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of September 30, 2019 and December 31, 2018:

 (in thousands)
 
Commercial
Construction
   
Commercial
Secured by
Real Estate
   
Equipment
Leases
   
Commercial
Other
   
Total
 
September 30, 2019
                             
Pass
 
$
88,034
   
$
1,037,428
   
$
651
   
$
356,980
   
$
1,483,093
 
Watch
   
2,527
     
55,119
     
0
     
13,737
     
71,383
 
OAEM
   
168
     
29,516
     
0
     
5,637
     
35,321
 
Substandard
   
2,805
     
52,616
     
0
     
12,030
     
67,451
 
Doubtful
   
0
     
85
     
0
     
148
     
233
 
Total
 
$
93,534
   
$
1,174,764
   
$
651
   
$
388,532
   
$
1,657,481
 
                                         
December 31, 2018
                                       
Pass
 
$
74,222
   
$
1,038,309
   
$
1,740
   
$
327,431
   
$
1,441,702
 
Watch
   
3,070
     
71,834
     
0
     
28,986
     
103,890
 
OAEM
   
1,594
     
19,734
     
0
     
5,735
     
27,063
 
Substandard
   
3,829
     
53,125
     
0
     
14,970
     
71,924
 
Doubtful
   
0
     
91
     
0
     
76
     
167
 
Total
 
$
82,715
   
$
1,183,093
   
$
1,740
   
$
377,198
   
$
1,644,746
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of  September 30, 2019 and December 31, 2018:

(in thousands)
 
Real Estate
Construction
   
Real Estate
Mortgage
   
Home Equity
   
Consumer
Direct
   
Consumer
Indirect
   
Total
 
September 30, 2019
                                   
Performing
 
$
62,564
   
$
712,734
   
$
109,738
   
$
149,429
   
$
511,244
   
$
1,545,709
 
Nonperforming (1)
   
295
     
9,898
     
925
     
71
     
406
     
11,595
 
Total
 
$
62,859
   
$
722,632
   
$
110,663
   
$
149,500
   
$
511,650
   
$
1,557,304
 
                                                 
December 31, 2018
                                               
Performing
 
$
57,132
   
$
712,927
   
$
105,576
   
$
144,215
   
$
533,221
   
$
1,553,071
 
Nonperforming (1)
   
28
     
9,490
     
723
     
74
     
506
     
10,821
 
Total
 
$
57,160
   
$
722,417
   
$
106,299
   
$
144,289
   
$
533,727
   
$
1,563,892
 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended September 30, 2019, December 31, 2018, and September 30, 2018: 


 
September 30, 2019
 
(in thousands)
 
Recorded
Balance
   
Unpaid
Contractual
Principal
Balance
   
Specific
Allowance
 
Loans without a specific valuation allowance:
                 
Commercial construction
 
$
2,800
   
$
2,800
   
$
0
 
Commercial secured by real estate
   
38,620
     
40,134
     
0
 
Commercial other
   
10,690
     
12,384
     
0
 
Real estate mortgage
   
2,318
     
2,318
     
0
 
                         
Loans with a specific valuation allowance:
                       
Commercial construction
   
174
     
174
     
99
 
Commercial secured by real estate
   
1,366
     
2,863
     
398
 
Commercial other
   
347
     
347
     
175
 
                         
Totals:
                       
Commercial construction
   
2,974
     
2,974
     
99
 
Commercial secured by real estate
   
39,986
     
42,997
     
398
 
Commercial other
   
11,037
     
12,731
     
175
 
Real estate mortgage
   
2,318
     
2,318
     
0
 
Total
 
$
56,315
   
$
61,020
   
$
672
 


 
Three Months Ended
September 30, 2019
   
Nine Months Ended
September 30, 2019
 
(in thousands)
 
Average
Investment
in Impaired
Loans
   
*Interest
Income
Recognized
   
Average
Investment
in Impaired
Loans
   
*Interest
Income
Recognized
 
Loans without a specific valuation allowance:
                       
Commercial construction
 
$
2,959
   
$
37
   
$
3,344
   
$
132
 
Commercial secured by real estate
   
39,217
     
442
     
35,762
     
1,192
 
Commercial other
   
10,863
     
92
     
10,425
     
380
 
Real estate mortgage
   
2,323
     
23
     
2,408
     
64
 
                                 
Loans with a specific valuation allowance:
                               
Commercial construction
   
174
     
3
     
229
     
9
 
Commercial secured by real estate
   
1,397
     
0
     
1,892
     
15
 
Commercial other
   
358
     
6
     
680
     
29
 
                                 
Totals:
                               
Commercial construction
   
3,133
     
40
     
3,573
     
141
 
Commercial secured by real estate
   
40,614
     
442
     
37,654
     
1,207
 
Commercial other
   
11,221
     
98
     
11,105
     
409
 
Real estate mortgage
   
2,323
     
23
     
2,408
     
64
 
Total
 
$
57,291
   
$
603
   
$
54,740
   
$
1,821
 



 
Year Ended
December 31, 2018
 
(in thousands)
 
Recorded
Balance
   
Unpaid
Contractual
Principal
Balance
   
Specific
Allowance
   
Average
Investment
in Impaired
Loans
   
*Interest
Income
Recognized
 
Loans without a specific valuation allowance:
                             
Commercial construction
 
$
4,100
   
$
4,100
   
$
0
   
$
3,923
   
$
171
 
Commercial secured by real estate
   
29,645
     
31,409
     
0
     
30,250
     
1,412
 
Commercial other
   
8,285
     
9,982
     
0
     
8,774
     
530
 
Real estate construction
   
0
     
0
     
0
     
106
     
0
 
Real estate mortgage
   
1,882
     
1,882
     
0
     
1,666
     
41
 
                                         
Loans with a specific valuation allowance:
                                       
Commercial construction
   
127
     
127
     
50
     
42
     
0
 
Commercial secured by real estate
   
1,854
     
2,983
     
605
     
2,051
     
1
 
Commercial other
   
473
     
473
     
146
     
285
     
16
 
                                         
Totals:
                                       
Commercial construction
   
4,227
     
4,227
     
50
     
3,965
     
171
 
Commercial secured by real estate
   
31,499
     
34,392
     
605
     
32,301
     
1,413
 
Commercial other
   
8,758
     
10,455
     
146
     
9,059
     
546
 
Real estate construction
   
0
     
0
     
0
     
106
     
0
 
Real estate mortgage
   
1,882
     
1,882
     
0
     
1,666
     
41
 
Total
 
$
46,366
   
$
50,956
   
$
801
   
$
47,097
   
$
2,171
 



 
September 30, 2018
 
(in thousands)
 
Recorded
Balance
   
Unpaid
Contractual
Principal
Balance
   
Specific
Allowance
 
Loans without a specific valuation allowance:
                 
Commercial construction
 
$
2,804
   
$
2,804
   
$
0
 
Commercial secured by real estate
   
31,632
     
33,538
     
0
 
Commercial other
   
8,268
     
10,034
     
0
 
Real estate mortgage
   
1,878
     
1,880
     
0
 
                         
Loans with a specific valuation allowance:
                       
Commercial secured by real estate
   
1,980
     
3,116
     
641
 
Commercial other
   
321
     
321
     
95
 
                         
Totals:
                       
Commercial construction
   
2,804
     
2,804
     
0
 
Commercial secured by real estate
   
33,612
     
36,654
     
641
 
Commercial other
   
8,589
     
10,355
     
95
 
Real estate mortgage
   
1,878
     
1,880
     
0
 
Total
 
$
46,883
   
$
51,693
   
$
736
 


 
Three Months Ended
September 30, 2018
   
Nine Months Ended
September 30, 2018
 
(in thousands)
 
Average
Investment
in Impaired
Loans
   
*Interest
Income
Recognized
   
Average
Investment
in Impaired
Loans
   
*Interest
Income
Recognized
 
Loans without a specific valuation allowance:
                       
Commercial construction
 
$
2,865
   
$
26
   
$
3,795
   
$
132
 
Commercial secured by real estate
   
30,216
     
349
     
30,588
     
1,073
 
Commercial other
   
8,518
     
125
     
8,857
     
405
 
Real estate construction
   
0
     
0
     
106
     
0
 
Real estate mortgage
   
1,882
     
13
     
1,596
     
24
 
                                 
Loans with a specific valuation allowance:
                               
Commercial secured by real estate
   
2,005
     
0
     
2,112
     
1
 
Commercial other
   
339
     
8
     
220
     
12
 
                                 
Totals:
                               
Commercial construction
   
2,865
     
26
     
3,795
     
132
 
Commercial secured by real estate
   
32,221
     
349
     
32,700
     
1,074
 
Commercial other
   
8,857
     
133
     
9,077
     
417
 
Real estate construction
   
0
     
0
     
106
     
0
 
Real estate mortgage
   
1,882
     
13
     
1,596
     
24
 
Total
 
$
45,825
   
$
521
   
$
47,274
   
$
1,647
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled Debt Restructuring During 2019, certain loans were modified in troubled debt restructurings, where economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three and nine months ended September 30, 2019 and 2018 and the year ended December 31, 2018: 


 
Three Months Ended
September 30, 2019
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Rate
Modification
   
Combination
   
Post-
Modification
Outstanding
Balance
 
Commercial:
                             
Commercial secured by real estate
   
3
   
$
270
   
$
0
   
$
0
   
$
270
 
Commercial other
   
2
     
32
     
0
     
0
     
32
 
Total troubled debt restructurings
   
5
   
$
302
   
$
0
   
$
0
   
$
302
 



 
Nine Months Ended
September 30, 2019
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Rate
Modification
   
Combination
   
Post-
Modification
Outstanding
Balance
 
Commercial:
                             
Commercial secured by real estate
   
13
   
$
4,784
   
$
0
   
$
679
   
$
5,463
 
Commercial other
   
13
     
1,292
     
0
     
140
     
1,432
 
Residential:
                                       
Real estate mortgage
   
2
     
463
     
0
     
243
     
706
 
Total troubled debt restructurings
   
28
   
$
6,539
   
$
0
   
$
1,062
   
$
7,601
 


 
Year Ended
December 31, 2018
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Rate
Modification
   
Combination
   
Post-
Modification
Outstanding
Balance
 
Commercial:
                             
Commercial construction
   
5
   
$
2,182
   
$
0
   
$
15
   
$
2,197
 
Commercial secured by real estate
   
24
     
4,004
     
0
     
1,383
     
5,387
 
Commercial other
   
8
     
465
     
0
     
0
     
465
 
Residential:
                                       
Real estate mortgage
   
3
     
264
     
0
     
704
     
968
 
Total troubled debt restructurings
   
40
   
$
6,915
   
$
0
   
$
2,102
   
$
9,017
 


 
Three Months Ended
September 30, 2018
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Rate
Modification
   
Combination
   
Post-
Modification
Outstanding
Balance
 
Commercial:
                             
Commercial secured by real estate
   
6
   
$
2,028
   
$
0
   
$
400
   
$
2,428
 
Residential:
                                       
Real estate mortgage
   
1
     
264
     
0
     
0
     
264
 
Total troubled debt restructurings
   
7
   
$
2,292
   
$
0
   
$
400
   
$
2,692
 



 
Nine Months Ended
September 30, 2018
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Rate
Modification
   
Combination
   
Post-
Modification
Outstanding
Balance
 
Commercial:
                             
Commercial construction
   
4
   
$
443
   
$
0
   
$
15
   
$
458
 
Commercial secured by real estate
   
23
     
4,587
     
0
     
1,383
     
5,970
 
Commercial other
   
8
     
465
     
0
     
0
     
465
 
Residential:
                                       
Real estate mortgage
   
1
     
264
     
0
     
0
     
264
 
Total troubled debt restructurings
   
36
   
$
5,759
   
$
0
   
$
1,398
   
$
7,157
 
Defaulted Restructured Loans Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual.  Commercial and consumer loans modified in a troubled debt restructuring are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a troubled debt restructuring subsequently default, CTBI evaluates the loan for possible further impairment.  The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Three Months Ended
September 30, 2019
   
Three Months Ended
September 30, 2018
 
 
 
Number of
Loans
   
Recorded
Balance
   
Number of
Loans
   
Recorded
Balance
 
Commercial:
                       
Commercial construction
   
1
   
$
0
     
2
   
$
147
 
Commercial secured by real estate
   
1
     
30
     
0
     
0
 
Commercial other
   
1
     
34
     
1
     
6
 
Total defaulted restructured loans
   
2
   
$
64
     
3
   
$
153
 

 (in thousands)
 
Nine Months Ended
September 30, 2019
   
Nine Months Ended
September 30, 2018
 
 
 
Number of
Loans
   
Recorded
Balance
   
Number of
Loans
   
Recorded
Balance
 
Commercial:
                       
Commercial construction
   
0
   
$
0
     
2
   
$
147
 
Commercial secured by real estate
   
1
     
30
     
1
     
17
 
Commercial other
   
1
     
34
     
2
     
31
 
Total defaulted restructured loans
   
2
   
$
64
     
5
   
$
195