XML 93 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Market Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Fair Market Value of Financial Assets and Liabilities [Abstract]  
Fair Value Assets Measured on Recurring Basis

The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of December 31, 2019 and December 31, 2018 and indicate the level within the fair value hierarchy of the valuation techniques.

(in thousands)
       
Fair Value Measurements at
December 31, 2019 Using
 
   
Fair Value
   
Quoted
Prices
in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – recurring basis
                       
Available-for-sale securities:
                       
U.S. Treasury and government agencies
 
$
171,150
   
$
54,263
   
$
116,887
   
$
0
 
State and political subdivisions
   
102,307
     
0
     
102,307
     
0
 
U.S. government sponsored agency mortgage-backed securities
   
295,245
     
0
     
295,245
     
0
 
Other debt securities
   
31,142
     
0
     
31,142
     
0
 
Equity securities at fair value
   
1,953
     
0
     
0
     
1,953
 
Mortgage servicing rights
   
3,263
     
0
     
0
     
3,263
 

(in thousands)
       
Fair Value Measurements at
December 31, 2018 Using
 
   
Fair Value
   
Quoted
Prices
in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – recurring basis
                       
Available-for-sale securities:
                       
U.S. Treasury and government agencies
 
$
217,938
   
$
91,028
   
$
126,910
   
$
0
 
State and political subdivisions
   
124,488
     
0
     
124,488
     
0
 
U.S. government sponsored agency mortgage-backed securities
   
250,819
     
0
     
250,819
     
0
 
Other debt securities
   
501
     
0
     
501
     
0
 
Equity securities at fair value
   
1,173
     
0
     
0
     
1,173
 
Mortgage servicing rights
   
3,607
     
0
     
0
     
3,607
 
Reconciliation of the Beginning and Ending Balance of Recurring Fair Value Measurements Using Significant Unobservable (Level 3) Inputs

Following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs:

(in thousands)
 
2019
   
2018
 
   
Equity
Securities
at Fair
Value
   
Mortgage
Servicing
Rights
   
Equity
Securities
at Fair
Value
   
Mortgage
Servicing
Rights
 
Beginning balance
 
$
1,173
   
$
3,607
   
$
0
   
$
3,484
 
Total unrealized gains (losses)
                               
Included in net income
   
780
     
(515
)
   
1,173
     
73
 
Issues
   
0
     
631
     
0
     
466
 
Settlements
   
0
     
(460
)
   
0
     
(416
)
Ending balance
 
$
1,953
   
$
3,263
   
$
1,173
   
$
3,607
 
                                 
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 
$
780
   
$
(515
)
 
$
1,173
   
$
73
 
Realized and Unrealized Gains and Losses for Items Included in Net Income in the Consolidated Statements of Income

Realized and unrealized gains and losses for items reflected in the table above are included in net income in the consolidated statements of income as follows:


Noninterest Income
           
             
(in thousands)
 
2019
   
2018
 
Total gains (losses)
 
$
(195
)
 
$
830
 
Fair Value Measurements of Recognized Assets Measured on Nonrecurring Basis

The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of December 31, 2019 and December 31, 2018 and indicate the level within the fair value hierarchy of the valuation techniques.

(in thousands)
       
Fair Value Measurements at
December 31, 2019 Using
 
   
Fair Value
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – nonrecurring basis
                       
Impaired loans (collateral dependent)
 
$
3,217
   
$
0
   
$
0
   
$
3,217
 
Other real estate owned
   
12,593
     
0
     
0
     
12,593
 

(in thousands)
       
Fair Value Measurements at
December 31, 2018 Using
 
   
Fair Value
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – nonrecurring basis
                       
Impaired loans (collateral dependent)
 
$
747
   
$
0
   
$
0
   
$
747
 
Other real estate owned
   
6,500
     
0
     
0
     
6,500
 
Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at December 31, 2019 and December 31, 2018.

(in thousands)
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at
December 31,
2019
Valuation
Technique(s)
Unobservable Input
Range
(Weighted
Average)
Equity securities at fair value
$1,953
Discount cash flows, computer pricing model
Discount rate
8.0% - 12.0%
(10.0%)
     
Conversion date
Dec 2022Dec 2026
(Dec 2024)
         
Mortgage servicing rights
$3,263
Discount cash flows, computer pricing model
Constant prepayment rate
0.0% - 24.3%
(11.7%)
     
Probability of default
0.0% - 100.0%
(2.7%)
     
Discount rate
10.0% - 11.5%
(10.1%)
         
Impaired loans (collateral-dependent)
$3,217
Market comparable properties
Marketability discount
7.0% - 99.0%
(46.0%)
         
Other real estate owned
$12,593
Market comparable properties
Comparability adjustments
6.0% - 29.8%
(11.3%)

(in thousands)
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at
December 31,
2018
Valuation
Technique(s)
Unobservable Input
Range
(Weighted
Average)
Equity securities at fair value
$1,173
Discount cash flows, computer pricing model
Discount rate
8.0% - 12.0%
(10.0%)
     
Conversion date
Dec 2022 - Dec 2026 (Dec 2024)
         
Mortgage servicing rights
$3,607
Discount cash flows, computer pricing model
Constant prepayment rate
7.0% - 28.1%
(9.5%)
     
Probability of default
0.0% - 100.0%
(2.6%)
     
Discount rate
10.0% - 11.5%
(10.1%)
         
Impaired loans (collateral-dependent)
$747
Market comparable properties
Marketability discount
0.0% - 95.1%
(41.5%)
         
Other real estate owned
$6,500
Market comparable properties
Comparability adjustments
6.0% - 47.6%
(14.9%)
Fair Value of Financial Instruments and Levels within the Fair Value Hierarchy of the Valuation Techniques

The following table presents estimated fair value of CTBI’s financial instruments as of December 31, 2019 and indicates the level within the fair value hierarchy of the valuation techniques.  In accordance with the prospective adoption of ASU 2016-01, the fair values as of December 31, 2019 were measured using an exit price notion.


(in thousands)
       
Fair Value Measurements
at December 31, 2019 Using
 
   
Carrying
Amount
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Financial assets:
                       
Cash and cash equivalents
 
$
264,683
   
$
264,683
   
$
0
   
$
0
 
Certificates of deposit in other banks
   
245
     
0
     
245
     
0
 
Securities available-for-sale
   
599,844
     
54,263
     
545,581
     
0
 
Securities held-to-maturity
   
517
     
0
     
517
     
0
 
Equity securities at fair value
   
1,953
     
0
     
0
     
1,953
 
Loans held for sale
   
1,167
     
1,191
     
0
     
0
 
Loans, net
   
3,213,568
     
0
     
0
     
3,283,876
 
Federal Home Loan Bank stock
   
10,474
     
0
     
10,474
     
0
 
Federal Reserve Bank stock
   
4,887
     
0
     
4,887
     
0
 
Accrued interest receivable
   
14,836
     
0
     
14,836
     
0
 
Mortgage servicing rights
   
3,263
     
0
     
0
     
3,263
 
                                 
Financial liabilities:
                               
Deposits
 
$
3,405,572
   
$
865,760
   
$
2,560,271
   
$
0
 
Repurchase agreements
   
226,917
     
0
     
0
     
226,921
 
Federal funds purchased
   
7,906
     
0
     
7,906
     
0
 
Advances from Federal Home Loan Bank
   
415
     
0
     
446
     
0
 
Long-term debt
   
57,841
     
0
     
0
     
49,382
 
Accrued interest payable
   
2,839
     
0
     
2,839
     
0
 
                                 
Unrecognized financial instruments:
                               
Letters of credit
 
$
0
   
$
0
   
$
0
   
$
0
 
Commitments to extend credit
   
0
     
0
     
0
     
0
 
Forward sale commitments
   
0
     
0
     
0
     
0
 


The following table presents estimated fair value of CTBI’s financial instruments as of December 31, 2018 and indicates the level within the fair value hierarchy of the valuation techniques.


(in thousands)
       
Fair Value Measurements
at December 31, 2018 Using
 
   
Carrying
Amount
   
Quoted
Prices in
Active
Markets
for Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Financial assets:
                       
Cash and cash equivalents
 
$
141,450
   
$
141,450
   
$
0
   
$
0
 
Certificates of deposit in other banks
   
3,920
     
0
     
3,914
     
0
 
Securities available-for-sale
   
593,746
     
91,028
     
502,718
     
0
 
Securities held-to-maturity
   
649
     
0
     
649
     
0
 
Equity securities at fair value
   
1,173
     
0
     
0
     
1,173
 
Loans held for sale
   
2,461
     
2,518
     
0
     
0
 
Loans, net
   
3,172,730
     
0
     
0
     
3,175,908
 
Federal Home Loan Bank stock
   
14,713
     
0
     
14,713
     
0
 
Federal Reserve Bank stock
   
4,887
     
0
     
4,887
     
0
 
Accrued interest receivable
   
14,432
     
0
     
14,432
     
0
 
Mortgage servicing rights
   
3,607
     
0
     
0
     
3,607
 
                                 
Financial liabilities:
                               
Deposits
 
$
3,305,950
   
$
803,316
   
$
2,513,084
   
$
0
 
Repurchase agreements
   
232,712
     
0
     
0
     
232,796
 
Federal funds purchased
   
1,180
     
0
     
1,180
     
0
 
Advances from Federal Home Loan Bank
   
436
     
0
     
468
     
0
 
Long-term debt
   
59,341
     
0
     
0
     
44,166
 
Accrued interest payable
   
2,902
     
0
     
2,902
     
0
 
                                 
Unrecognized financial instruments:
                               
Letters of credit
                               
Commitments to extend credit
 
$
0
   
$
0
     
0
   
$
0
 
Forward sale commitments
   
0
     
0
     
0
     
0