XML 90 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mortgage Banking and Servicing Rights (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Mortgage Banking and Servicing Rights [Abstract]      
Net gain on sale of mortgage loans held for sale $ 6,820 $ 7,226 $ 1,746
Net loan servicing income (expense) [Abstract]      
Servicing fees 2,058 1,515 1,297
Late fees 67 52 72
Ancillary fees 848 1,310 190
Fair value adjustments 428 (1,064) (975)
Net loan servicing income 3,401 1,813 584
Mortgage banking income 10,221 9,039 2,330
Loan service for benefit of others 807,000 650,000 486,000
Custodial escrow balance 2,600 2,000 1,400
Activity for capitalized mortgage servicing rights using fair value method [Roll Forward]      
Fair value of MSRs, beginning of year 4,068 3,263 3,607
New servicing assets created 2,278 1,869 631
Change in fair value during the year due to:      
Time decay [1] (259) (135) (167)
Payoffs [2] (587) (766) (293)
Changes in valuation inputs or assumptions [3] 1,274 (163) (515)
Fair value of MSRs, end of year $ 6,774 $ 4,068 $ 3,263
Discount rate of servicing assets and servicing liabilities 10.10% 10.10% 10.10%
Weighted average default rates 1.39% 1.67% 2.69%
Prepayment speeds generated using Andrew Davidson Prepayment Model 10.00% 15.70% 11.70%
[1] Represents decrease in value due to regularly scheduled loan principal payments and partial loan paydowns.
[2] Represents decrease in value due to loans that paid off during the period.
[3] Represents change in value resulting from market-driven changes in interest rates.