XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2
Loans (Tables)
6 Months Ended
Jun. 30, 2022
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans

Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows:

(in thousands)
 
June 30
2022
   
December 31
2021
 
Hotel/motel
 
$
280,956
   
$
257,062
 
Commercial real estate residential
   
354,668
     
335,233
 
Commercial real estate nonresidential
   
758,227
     
757,893
 
Dealer floorplans
   
71,785
     
69,452
 
Commercial other
   
324,091
     
290,478
 
Commercial unsecured SBA PPP
   
7,788
     
47,335
 
Commercial loans
   
1,797,515
     
1,757,453
 
                 
Real estate mortgage
   
793,249
     
767,185
 
Home equity lines
   
110,828
     
106,667
 
Residential loans
   
904,077
     
873,852
 
                 
Consumer direct
   
159,791
     
156,683
 
Consumer indirect
   
697,060
     
620,825
 
Consumer loans
   
856,851
     
777,508
 
                 
Loans and lease financing
 
$
3,558,443
   
$
3,408,813
 
Balance in ACL

The following tables present the balance in the ACL for the periods ended June 30, 2022, December 31, 2021, and June 30, 2021:


 
 
Three Months Ended
June 30, 2022
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses
Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
4,711
   
$
133
   
$
0
   
$
0
   
$
4,844
 
Commercial real estate residential
   
4,070
     
124
     
0
     
6
     
4,200
 
Commercial real estate nonresidential
   
9,169
     
(223
)
   
0
     
22
     
8,968
 
Dealer floorplans
   
1,519
     
(42
)
   
0
     
0
     
1,477
 
Commercial other
   
4,844
     
(285
)
   
(187
)
   
101
     
4,473
 
Real estate mortgage
   
7,662
     
586
     
(84
)
   
15
     
8,179
 
Home equity
   
819
     
71
     
(5
)
   
2
     
887
 
Consumer direct
   
1,787
     
(65
)
   
(175
)
   
74
     
1,621
 
Consumer indirect
   
7,728
     
(222
)
   
(377
)
   
566
     
7,695
 
Total
 
$
42,309
   
$
77
   
$
(828
)
 
$
786
   
$
42,344
 

 
 
Six Months Ended
June 30, 2022
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses
Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
5,080
   
$
(20
)
 
$
(216
)
 
$
0
   
$
4,844
 
Commercial real estate residential
   
3,986
     
234
     
(31
)
   
11
     
4,200
 
Commercial real estate nonresidential
   
8,884
     
(49
)
   
0
     
133
     
8,968
 
Dealer floorplans
   
1,436
     
41
     
0
     
0
     
1,477
 
Commercial other
   
4,422
     
193
     
(344
)
   
202
     
4,473
 
Real estate mortgage
   
7,637
     
683
     
(177
)
   
36
     
8,179
 
Home equity
   
866
     
38
     
(24
)
   
7
     
887
 
Consumer direct
   
1,951
     
(245
)
   
(345
)
   
260
     
1,621
 
Consumer indirect
   
7,494
     
77
     
(1,011
)
   
1,135
     
7,695
 
Total
 
$
41,756
   
$
952
   
$
(2,148
)
 
$
1,784
   
$
42,344
 

 
 
Year Ended
December 31, 2021
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses
Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
6,356
   
$
(1,276
)
 
$
0
   
$
0
   
$
5,080
 
Commercial real estate residential
   
4,464
     
(488
)
   
(28
)
   
38
     
3,986
 
Commercial real estate
nonresidential
   
11,086
     
(2,233
)
   
(306
)
   
337
     
8,884
 
Dealer floorplans
   
1,382
     
54
     
0
     
0
     
1,436
 
Commercial other
   
4,289
     
388
     
(644
)
   
389
     
4,422
 
Real estate mortgage
   
7,832
     
3
     
(266
)
   
68
     
7,637
 
Home equity
   
844
     
39
     
(36
)
   
19
     
866
 
Consumer direct
   
1,863
     
256
     
(684
)
   
516
     
1,951
 
Consumer indirect
   
9,906
     
(3,129
)
   
(2,361
)
   
3,078
     
7,494
 
Total
 
$
48,022
   
$
(6,386
)
 
$
(4,325
)
 
$
4,445
   
$
41,756
 

 
 
Three Months Ended
June 30, 2021
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses
Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
6,664
   
$
(990
)
 
$
0
   
$
0
   
$
5,674
 
Commercial real estate residential
   
4,641
     
(845
)
   
0
     
0
     
3,796
 
Commercial real estate nonresidential
   
10,813
     
(1,798
)
   
0
     
293
     
9,308
 
Dealer floorplans
   
1,318
     
(57
)
   
0
     
0
     
1,261
 
Commercial other
   
4,571
     
43
     
(118
)
   
78
     
4,574
 
Real estate mortgage
   
7,143
     
745
     
(186
)
   
6
     
7,708
 
Home equity
   
750
     
(68
)
   
(14
)
   
5
     
673
 
Consumer direct
   
1,811
     
(185
)
   
(154
)
   
163
     
1,635
 
Consumer indirect
   
7,635
     
(1,102
)
   
(476
)
   
1,009
     
7,066
 
Total
 
$
45,346
   
$
(4,257
)
 
$
(948
)
 
$
1,554
   
$
41,695
 

 
 
Six Months Ended
June 30, 2021
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses
Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
6,356
   
$
(682
)
 
$
0
   
$
0
   
$
5,674
 
Commercial real estate residential
   
4,464
     
(646
)
   
(24
)
   
2
     
3,796
 
Commercial real estate nonresidential
   
11,086
     
(1,933
)
   
(151
)
   
306
     
9,308
 
Dealer floorplans
   
1,382
     
(121
)
   
0
     
0
     
1,261
 
Commercial other
   
4,289
     
312
     
(230
)
   
203
     
4,574
 
Real estate mortgage
   
7,832
     
55
     
(194
)
   
15
     
7,708
 
Home equity
   
844
     
(161
)
   
(19
)
   
9
     
673
 
Consumer direct
   
1,863
     
(199
)
   
(308
)
   
279
     
1,635
 
Consumer indirect
   
9,906
     
(3,381
)
   
(1,492
)
   
2,033
     
7,066
 
Total
 
$
48,022
   
$
(6,756
)
 
$
(2,418
)
 
$
2,847
   
$
41,695
 
Nonaccrual Loans Segregated by Class of Loans

Nonaccrual loans and loans 90 days past due and still accruing segregated by class of loans for both June 30, 2022 and December 31, 2021 were as follows:

 
June 30, 2022
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
423
     
341
     
764
 
Commercial real estate nonresidential
   
2,376
     
1,157
     
672
     
4,205
 
Commercial other
   
0
     
232
     
49
     
281
 
Commercial unsecured SBA PPP
    0       0       0       0  
Total commercial loans
   
2,376
     
1,812
     
1,062
     
5,250
 
                                 
Real estate mortgage
   
0
     
4,207
     
3,306
     
7,513
 
Home equity lines
   
0
     
429
     
384
     
813
 
Total residential loans
   
0
     
4,636
     
3,690
     
8,326
 
                                 
Consumer direct
   
0
     
0
     
32
     
32
 
Consumer indirect
   
0
     
0
     
234
     
234
 
Total consumer loans
   
0
     
0
     
266
     
266
 
                                 
Loans and lease financing
 
$
2,376
   
$
6,448
   
$
5,018
   
$
13,842
 


 
December 31, 2021
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
1,075
   
$
0
   
$
1,075
 
Commercial real estate residential
   
0
     
585
     
312
     
897
 
Commercial real estate nonresidential
   
2,447
     
1,602
     
144
     
4,193
 
Commercial other
   
0
     
302
     
76
     
378
 
Total commercial loans
   
2,447
     
3,564
     
532
     
6,543
 
                                 
Real estate mortgage
   
0
     
4,081
     
4,659
     
8,740
 
Home equity lines
   
0
     
579
     
513
     
1,092
 
Total residential loans
   
0
     
4,660
     
5,172
     
9,832
 
                                 
Consumer direct
   
0
     
0
     
44
     
44
 
Consumer indirect
   
0
     
0
     
206
     
206
 
Total consumer loans
   
0
     
0
     
250
     
250
 
                                 
Loans and lease financing
 
$
2,447
   
$
8,224
   
$
5,954
   
$
16,625
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class

The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of June 30, 2022 and December 31, 2021:

 
June 30, 2022
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
280,956
   
$
280,956
 
Commercial real estate residential
   
430
     
127
     
718
     
1,275
     
353,393
     
354,668
 
Commercial real estate nonresidential
   
321
     
186
     
3,730
     
4,237
     
753,990
     
758,227
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
71,785
     
71,785
 
Commercial other
   
522
     
46
     
69
     
637
     
323,454
     
324,091
 
Commercial unsecured SBA PPP
   
0
     
3
     
0
     
3
     
7,785
     
7,788
 
Total commercial loans
   
1,273
     
362
     
4,517
     
6,152
     
1,791,363
     
1,797,515
 
                                                 
Real estate mortgage
   
1,257
     
3,614
     
5,840
     
10,711
     
782,538
     
793,249
 
Home equity lines
   
657
     
185
     
712
     
1,554
     
109,274
     
110,828
 
Total residential loans
   
1,914
     
3,799
     
6,552
     
12,265
     
891,812
     
904,077
 
                                                 
Consumer direct
   
517
     
71
     
31
     
619
     
159,172
     
159,791
 
Consumer indirect
   
2,921
     
580
     
234
     
3,735
     
693,325
     
697,060
 
Total consumer loans
   
3,438
     
651
     
265
     
4,354
     
852,497
     
856,851
 
                                                 
Loans and lease financing
 
$
6,625
   
$
4,812
   
$
11,334
   
$
22,771
   
$
3,535,672
   
$
3,558,443
 


 
December 31, 2021
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days
Past Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
257,062
   
$
257,062
 
Commercial real estate residential
   
274
     
116
     
845
     
1,235
     
333,998
     
335,233
 
Commercial real estate nonresidential
   
1,303
     
147
     
3,509
     
4,959
     
752,934
     
757,893
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
69,452
     
69,452
 
Commercial other
   
1,225
     
175
     
108
     
1,508
     
288,970
     
290,478
 
Commercial unsecured SBA PPP
   
14
     
34
     
0
     
48
     
47,287
     
47,335
 
Total commercial loans
   
2,816
     
472
     
4,462
     
7,750
     
1,749,703
     
1,757,453
 
                                                 
Real estate mortgage
   
1,171
     
2,707
     
6,859
     
10,737
     
756,448
     
767,185
 
Home equity lines
   
656
     
315
     
903
     
1,874
     
104,793
     
106,667
 
Total residential loans
   
1,827
     
3,022
     
7,762
     
12,611
     
861,241
     
873,852
 
                                                 
Consumer direct
   
396
     
179
     
44
     
619
     
156,064
     
156,683
 
Consumer indirect
   
2,889
     
533
     
206
     
3,628
     
617,197
     
620,825
 
Total consumer loans
   
3,285
     
712
     
250
     
4,247
     
773,261
     
777,508
 
                                                 
Loans and lease financing
 
$
7,928
   
$
4,206
   
$
12,474
   
$
24,608
   
$
3,384,205
   
$
3,408,813
 
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans

The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination:

June 30, 2022
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
Risk rating:
                                               
Pass
 
$
58,139
   
$
28,894
   
$
17,852
   
$
55,356
   
$
18,441
   
$
38,120
   
$
0
   
$
216,802
 
Watch
   
3,908
     
9,069
     
5,559
     
5,983
     
11,962
     
25,670
      0      
62,151
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
2,003
     
0
     
2,003
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 
62,047
   

37,963
   

23,411
   

61,339
   

30,403
   
65,793
   

0
   

280,956
 
                                                                 
Commercial real estate residential
                                                               
Risk rating:
                                                               
Pass
 

68,934
   

127,149
   

42,594
   

16,652
   

13,499
   

45,711
   

10,884
   

325,423
 
Watch
   
2,881
     
663
     
3,025
     
1,344
     
2,123
     
7,820
     
45
     
17,901
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
15
     
0
     
15
 
Substandard
   
315
     
4,467
     
1,833
     
374
     
1,661
     
2,455
     
224
     
11,329
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 

72,130
   

132,279
   

47,452
   

18,370
   

17,283
   

56,001
   

11,153
   

354,668
 
                                                                 
Commercial real estate nonresidential
                                                               
Risk rating:
                                                               
Pass
 

84,474
   

210,069
   

92,399
   

78,345
   

46,995
   

168,186
   

23,741
   

704,209
 
Watch
   
2,618
     
4,361
     
3,304
     
2,451
     
1,542
     
12,155
     
1,010
     
27,441
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
101
     
20
     
121
 
Substandard
   
1,385
     
4,791
     
5,024
     
3,094
     
1,018
     
10,812
     
25
     
26,149
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
307
     
0
     
307
 
Total commercial real estate nonresidential
 

88,477
   

219,221
   

100,727
   

83,890
   

49,555
   

191,561
   

24,796
   

758,227
 
                                                                 
Dealer floorplans
                                                               
Risk rating:
                                                               
Pass
 

0
   

0
   

0
   

0
   

0
   

0
   

71,398
   

71,398
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
387
     
387
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 

0
   

0
   

0
   

0
   

0
   

0
   

71,785
   

71,785
 
                                                                 
Commercial other
                                                               
Risk rating:
                                                               
Pass
 

50,382
   

63,584
   

38,128
   

11,490
   

28,379
   

26,997
   

78,536
   

297,496
 
Watch
   
1,118
     
541
     
614
     
333
     
362
     
1,075
     
6,902
     
10,945
 
OAEM
   
0
     
32
     
0
     
0
     
2
     
0
     
30
     
64
 
Substandard
   
958
     
6,630
     
1,191
     
1,168
     
221
     
744
     
4,674
     
15,586
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
 

52,458
   

70,787
   

39,933
   

12,991
   

28,964
   

28,816
   

90,142
   

324,091
 
                                                                 
Commercial unsecured SBA PPP
                                                               
Risk rating:
                                                               
Pass
 

0
   

7,785
   

3
   

0
   

0
   

0
   

0
   

7,788
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial unsecured SBA PPP
 

0
   

7,785
   

3
   

0
   

0
   

0
   

0
   

7,788
 
                                                                 
Commercial loans
                                                               
Risk rating:
                                                               
Pass
 

261,929
   

437,481
   

190,976
   

161,843
   

107,314
   

279,014
   

184,559
   

1,623,116
 
Watch
   
10,525
     
14,634
     
12,502
     
10,111
     
15,989
     
46,720
     
8,344
     
118,825
 
OAEM
   
0
     
32
     
0
     
0
     
2
     
2,119
     
50
     
2,203
 
Substandard
   
2,658
     
15,888
     
8,048
     
4,636
     
2,900
     
14,011
     
4,923
     
53,064
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
307
     
0
     
307
 
Total commercial loans
 
$
275,112
   
$
468,035
   
$
211,526
   
$
176,590
   
$
126,205
   
$
342,171
   
$
197,876
   
$
1,797,515
 


December 31, 2021
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
Risk rating:
                                               
Pass
 
$
42,056
   
$
11,231
   
$
53,713
   
$
18,752
   
$
32,765
   
$
20,087
   
$
0
   
$
178,604
 
Watch
   
9,234
     
14,021
     
8,813
     
8,780
     
2,678
     
30,502
     
0
     
74,028
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
3,355
     
1,075
     
0
     
0
     
4,430
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 

51,290
   

25,252
   

62,526
   

30,887
   

36,518
   

50,589
   

0
   

257,062
 
                                                                 
Commercial real estate residential
                                                               
Risk rating:
                                                               
Pass
 

142,364
   

54,380
   

22,320
   

19,826
   

11,919
   

45,791
   

9,544
   

306,144
 
Watch
   
2,643
     
2,359
     
1,962
     
2,119
     
554
     
6,949
     
156
     
16,742
 
OAEM
   
0
     
0
     
0
     
0
     
16
     
0
     
0
     
16
 
Substandard
   
4,822
     
1,990
     
620
     
1,835
     
596
     
2,468
     
0
     
12,331
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 

149,829
   

58,729
   

24,902
   

23,780
   

13,085
   

55,208
   

9,700
   

335,233
 
                                                                 
Commercial real estate nonresidential
                                                               
Risk rating:
                                                               
Pass
 

214,563
   

99,131
   

82,386
   

57,397
   

55,422
   

168,533
   

22,389
   

699,821
 
Watch
   
5,130
     
2,865
     
3,981
     
2,802
     
3,655
     
11,828
     
767
     
31,028
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
178
     
20
     
198
 
Substandard
   
5,201
     
5,098
     
3,764
     
600
     
2,016
     
9,659
     
200
     
26,538
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
308
     
0
     
308
 
Total commercial real estate nonresidential
 

224,894
   

107,094
   

90,131
   

60,799
   

61,093
   

190,506
   

23,376
   

757,893
 
                                                                 
Dealer floorplans
                                                               
Risk rating:
                                                               
Pass
 

0
   

0
   

0
   

0
   

0
   

0
   

69,105
   

69,105
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
347
     
347
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 

0
   

0
   

0
   

0
   

0
   

0
   

69,452
   

69,452
 
                                                                 
Commercial other
                                                               
Risk rating:
                                                               
Pass
 

72,650
   

43,838
   

16,495
   

29,858
   

9,105
   

13,346
   

75,119
   

260,411
 
Watch
   
7,196
     
1,967
     
1,582
     
599
     
332
     
1,071
     
11,792
     
24,539
 
OAEM
   
0
     
0
     
268
     
383
     
12
     
1
     
482
     
1,146
 
Substandard
   
1,600
     
1,589
     
147
     
184
     
287
     
451
     
124
     
4,382
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
 

81,446
   

47,394
   

18,492
   

31,024
   

9,736
   

14,869
   

87,517
   

290,478
 
                                                                 
Commercial unsecured SBA PPP
                                                               
Risk rating:
                                                               
Pass
 

46,227
   

1,108
   

0
   

0
   

0
   

0
   

0
   

47,335
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial unsecured SBA PPP
 

46,227
   

1,108
   

0
   

0
   

0
   

0
   

0
   

47,335
 
                                                                 
Commercial loans
                                                               
Risk rating:
                                                               
Pass
 

517,860
   

209,688
   

174,914
   

125,833
   

109,211
   

247,757
   

176,157
   

1,561,420
 
Watch
   
24,203
     
21,212
     
16,338
     
14,300
     
7,219
     
50,350
     
13,062
     
146,684
 
OAEM
   
0
     
0
     
268
     
383
     
28
     
179
     
502
     
1,360
 
Substandard
   
11,623
     
8,677
     
4,531
     
5,974
     
3,974
     
12,578
     
324
     
47,681
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
308
     
0
     
308
 
Total commercial loans
 
$
553,686
   
$
239,577
   
$
196,051
   
$
146,490
   
$
120,432
   
$
311,172
   
$
190,045
   
$
1,757,453
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class

The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class:

June 30, 2022
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
11,986
   
$
98,029
   
$
110,015
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
469
     
344
     
813
 
Total home equity lines
 

0
   

0
   

0
   

0
   

0
   

12,455
   

98,373
   

110,828
 
                                                                 
Mortgage loans
                                                               
Performing
 

94,529
   

190,170
   

142,645
   

66,499
   

32,630
   

259,263
   

0
   

785,736
 
Nonperforming
   
0
     
167
     
77
     
323
     
412
     
6,534
     
0
     
7,513
 
Total mortgage loans
 

94,529
   

190,337
   

142,722
   

66,822
   

33,042
   

265,797
   

0
   

793,249
 
                                                                 
Residential loans
                                                               
Performing
 

94,529
   

190,170
   

142,645
   

66,499
   

32,630
   

271,249
   

98,029
   

895,751
 
Nonperforming
   
0
     
167
     
77
     
323
     
412
     
7,003
     
344
     
8,326
 
Total residential loans
 
$
94,529
   
$
190,337
   
$
142,722
   
$
66,822
   
$
33,042
   
$
278,252
   
$
98,373
   
$
904,077
 
                                                                 
Consumer direct loans
                                                               
Performing
 
$
38,166
   
$
54,692
   
$
30,692
   
$
14,493
   
$
8,251
   
$
13,465
   
$
0
   
$
159,759
 
Nonperforming
   
29
     
1
     
2
     
0
     
0
     
0
     
0
     
32
 
Total consumer direct loans
 

38,195
   

54,693
   

30,694
   

14,493
   

8,251
   

13,465
   

0
   

159,791
 
                                                                 
Consumer indirect loans
                                                               
Performing
 

223,710
   

207,562
   

148,495
   

60,781
   

38,395
   

17,883
   

0
   

696,826
 
Nonperforming
   
0
     
118
     
34
     
56
     
11
     
15
     
0
     
234
 
Total consumer indirect loans
 

223,710
   

207,680
   

148,529
   

60,837
   

38,406
   

17,898
   

0
   

697,060
 
                                                                 
Consumer loans
                                                               
Performing
 

261,876
   

262,254
   

179,187
   

75,274
   

46,646
   

31,348
   

0
   

856,585
 
Nonperforming
   
29
     
119
     
36
     
56
     
11
     
15
     
0
     
266
 
Total consumer loans
 
$
261,905
   
$
262,373
   
$
179,223
   
$
75,330
   
$
46,657
   
$
31,363
   
$
0
   
$
856,851
 


December 31, 2021
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
10,909
   
$
94,666
   
$
105,575
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
520
     
572
     
1,092
 
Total home equity lines
 

0
   

0
   

0
   

0
   
$
0
   

11,429
   

95,238
   

106,667
 
                                                                 
Mortgage loans
                                                               
Performing
 

195,731
   

161,471
   

75,792
   

37,188
   

42,597
   

245,666
   

0
   

758,445
 
Nonperforming
   
0
     
63
     
424
     
364
     
558
     
7,331
     
0
     
8,740
 
Total mortgage loans
 

195,731
   

161,534
   

76,216
   

37,552
   

43,155
   

252,997
   

0
   

767,185
 
                                                                 
Residential loans
                                                               
Performing
 

195,731
   

161,471
   

75,792
   
$
37,188
   

42,597
   

256,575
   

94,666
   

864,020
 
Nonperforming
   
0
     
63
     
424
     
364
     
558
     
7,851
     
572
     
9,832
 
Total residential loans
 
$
195,731
   
$
161,534
   
$
76,216
   
$
37,552
   
$
43,155
   
$
264,426
   
$
95,238
   
$
873,852
 
                                                                 
Consumer direct loans
                                                               
Performing
 
$
71,626
   
$
39,312
   
$
18,492
   
$
10,468
   
$
4,490
   
$
12,251
   
$
0
   
$
156,639
 
Nonperforming
   
0
     
4
     
3
     
34
     
3
     
0
     
0
     
44
 
Total consumer direct loans
 

71,626
   

39,316
   

18,495
   

10,502
   

4,493
   

12,251
   

0
   

156,683
 
                                                                 
Consumer indirect loans
                                                               
Performing
 

263,127
   

190,145
   

80,793
   

54,437
   

23,449
   

8,668
   

0
   

620,619
 
Nonperforming
   
24
     
135
     
20
     
0
     
23
     
4
     
0
     
206
 
Total consumer indirect loans
 

263,151
   

190,280
   

80,813
   

54,437
   

23,472
   

8,672
   

0
   

620,825
 
                                                                 
Consumer loans
                                                               
Performing
 

334,753
   

229,457
   

99,285
   

64,905
   

27,939
   

20,919
   

0
   

777,258
 
Nonperforming
   
24
     
139
     
23
     
34
     
26
     
4
     
0
     
250
 
Total consumer loans
 
$
334,777
   
$
229,596
   
$
99,308
   
$
64,939
   
$
27,965
   
$
20,923
   
$
0
   
$
777,508
 
Collateral Dependent Loans and Impaired Loans With/Without Specific Valuation Allowance

In accordance with ASC 326-20-30-2, if a loan does not share risk characteristics with other pooled loans in determining the allowance for credit losses, the loan shall be evaluated for expected credit losses on an individual basis. Of the loans that CTBI has individually evaluated, the loans listed below by segment are those that are collateral dependent:

 
June 30, 2022
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
1
   
$
1,196
   
$
0
 
Commercial real estate residential
   
4
     
6,957
     
0
 
Commercial real estate nonresidential
   
10
     
18,218
     
200
 
Commercial other
   
3
     
10,190
     
550
 
Total collateral dependent loans
   
18
   
$
36,561
   
$
750
 

 
December 31, 2021
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
2
   
$
9,462
   
$
600
 
Commercial real estate residential
   
4
     
7,255
     
0
 
Commercial real estate nonresidential
   
11
     
19,943
     
200
 
Commercial other
   
1
     
1,113
     
350
 
Total collateral dependent loans
   
18
   
$
37,773
   
$
1,150
 

 
June 30, 2021
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
4
   
$
22,540
   
$
600
 
Commercial real estate residential
   
4
     
7,508
     
0
 
Commercial real estate nonresidential
   
12
     
21,837
     
200
 
Commercial other
   
1
     
1,217
     
450
 
Total collateral dependent loans
   
21
   
$
53,102
   
$
1,250
 
Troubled Debt Restructuring

Certain loans have been modified in TDRs, where economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  Presented below, segregated by class of loans, are TDRs that occurred during the three and six months ended June 30, 2022 and 2021 and the year ended December 31, 2021:

 
Three Months Ended
June 30, 2022
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
0
     
0
     
0
 
Commercial real estate nonresidential
   
0
     
0
     
0
     
0
 
Commercial other
   
5
     
5,562
     
0
     
5,562
 
Total commercial loans
   
5
     
5,562
     
0
     
5,562
 
                                 
Real estate mortgage
    1       305       0       305  
Total residential loans
    1       305       0       305  
                                 
Total troubled debt restructurings
   
6
   
$
5,867
   
$
0
   
$
5,867
 

 
Three Months Ended
June 30, 2022
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
0
     
0
     
0
 
Commercial real estate nonresidential
   
0
     
0
     
0
     
0
 
Commercial other
   
5
     
5,562
     
0
     
5,562
 
Total commercial loans
   
5
     
5,562
     
0
     
5,562
 
                                 
Real estate mortgage
    1       305       0       305  
Total residential loans
    1       305       0       305  
                                 
Total troubled debt restructurings
   
6
   
$
5,867
   
$
0
   
$
5,867
 

 
Six Months Ended
June 30, 2022
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
2
     
154
     
0
     
154
 
Commercial real estate nonresidential
   
2
     
245
     
0
     
245
 
Commercial other
   
9
     
6,526
     
0
     
6,526
 
Total commercial loans
   
13
     
6,925
     
0
     
6,925
 
                                 
Real estate mortgage
    3       305       916       1,221  
Total residential loans
    3       305       916       1,221  
                                 
Total troubled debt restructurings
   
16
   
$
7,230
   
$
916
   
$
8,146
 

 
Six Months Ended
June 30, 2022
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
2
     
154
     
0
     
154
 
Commercial real estate nonresidential
   
2
     
244
     
0
     
244
 
Commercial other
   
9
     
6,525
     
0
     
6,525
 
Total commercial loans
   
13
     
6,923
     
0
     
6,923
 
                                 
Real estate mortgage
    3       305       916       1,221  
Total residential loans
    3       305       916       1,221  
                                 
Total troubled debt restructurings
   
16
   
$
7,228
   
$
916
   
$
8,144
 

 
Year Ended
December 31, 2021
       
   
Pre-Modification Outstanding Balance
       
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
    Other    
Total
Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
    $ 0     $ 0  
Commercial real estate residential
   
6
     
388
     
0
      0       388  
Commercial real estate nonresidential
   
9
     
4,179
     
2,988
      0       7,167  
Commercial other
   
5
     
417
     
0
      0       417  
Total commercial loans
   
20
     
4,984
     
2,988
      0       7,972  
                                       
Real estate mortgage
   
3
     
278
     
277
      262       817  
Total residential loans
   
3
     
278
     
277
      262       817  
                                       
Total troubled debt restructurings
   
23
   
$
5,262
   
$
3,265
    $ 262     $ 8,789  

 
Year Ended
December 31, 2021
       
   
Post-Modification Outstanding Balance
       
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
    Other    
Total
Modification
 
Hotel/motel
    0     $ 0     $ 0     $ 0     $ 0  
Commercial real estate residential
   
6
     
424
     
0
      0       424  
Commercial real estate nonresidential
   
9
     
4,282
     
3,000
      0       7,282  
Commercial other
   
5
     
340
     
0
      0       340  
Total commercial loans
   
20
     
5,046
     
3,000
      0       8,046  
                                       
Real estate mortgage
   
3
     
279
     
277
      262       818  
Total residential loans
   
3
     
279
     
277
      262       818  
                                       
Total troubled debt restructurings
   
23
   
$
5,325
   
$
3,277
    $ 262     $ 8,864  

 
Three Months Ended
June 30, 2021
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
    0     $
0     $ 0     $
0  
Commercial real estate residential
   
0
   

0
   

0
   

0
 
Commercial real estate nonresidential
   
4
     
2,081
     
136
     
2,217
 
Commercial other
   
2
     
298
     
0
     
298
 
Total commercial loans
   
6
     
2,379
     
136
     
2,515
 
                                 
Real estate mortgage
   
0
     
0
     
0
     
0
 
Total residential loans
   
0
     
0
     
0
     
0
 
                                 
Total troubled debt restructurings
   
6
   
$
2,379
   
$
136
   
$
2,515
 

 
Three Months Ended
June 30, 2021
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
    0     $
0     $ 0     $
0  
Commercial real estate residential
   
0
   

0
   

0
   

0
 
Commercial real estate nonresidential
   
4
     
2,086
     
154
     
2,240
 
Commercial other
   
2
     
216
     
0
     
216
 
Total commercial loans
   
6
     
2,302
     
154
     
2,456
 
                                 
Real estate mortgage
   
0
     
0
     
0
     
0
 
Total residential loans
   
0
     
0
     
0
     
0
 
                                 
Total troubled debt restructurings
   
6
   
$
2,302
   
$
154
   
$
2,456
 

 
Six Months Ended
June 30, 2021
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
    0     $
0     $
0     $
0  
Commercial real estate residential
   
0
   

0
   

0
   

0
 
Commercial real estate nonresidential
   
5
     
2,081
     
420
     
2,501
 
Commercial other
   
2
     
298
     
0
     
298
 
Total commercial loans
   
7
     
2,379
     
420
     
2,799
 
                                 
Real estate mortgage
   
0
     
0
     
0
     
0
 
Total residential loans
   
0
     
0
     
0
     
0
 
                                 
Total troubled debt restructurings
   
7
   
$
2,379
   
$
420
   
$
2,799
 

 
Six Months Ended
June 30, 2021
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
    0     $ 0     $ 0     $ 0  
Commercial real estate residential
   
0
   

0
   

0
   

0
 
Commercial real estate nonresidential
   
5
     
2,086
     
438
     
2,524
 
Commercial other
   
2
     
216
     
0
     
216
 
Total commercial loans
   
7
     
2,302
     
438
     
2,740
 
                                 
Real estate mortgage
   
0
     
0
     
0
     
0
 
Total residential loans
   
0
     
0
     
0
     
0
 
                                 
Total troubled debt restructurings
   
7
   
$
2,302
   
$
438
   
$
2,740
 
Defaulted Restructured Loans

Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual.  Commercial and consumer loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a TDR subsequently default, CTBI evaluates the loan for possible further impairment.  The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  Presented below, segregated by class of loans, are loans that were modified as TDRs within the past 12 months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.  There were no defaulted restructured loans for the three and six months ended June 30, 2022.


 
Three Months Ended
June 30, 2022
 
 
Six Months Ended
June 30, 2022
 
(in thousands)
 
Number of Loans
 
 
Recorded Balance
 
 
Number of Loans
 
 
Recorded Balance
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Hotel/motel
 
 
0
 
 
$
0
 
 
 
0
 
 
$
0
 
Commercial other
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Total defaulted restructured loans
 
 
0
 
 
$
0
 
 
 
0
 
 
$
0
 

   
Three Months Ended
June 30, 2021
   
Six Months Ended
June 30, 2021
 
(in thousands)
 
Number of Loans
   
Recorded Balance
   
Number of Loans
   
Recorded Balance
 
Commercial:
                       
Hotel/motel
   
1
   
$
1,113
     
1
   
$
1,113
 
Residential:
                               
Real estate mortgage
   
1
     
275
     
1
     
275
 
Total defaulted restructured loans
   
2
   
$
1,388
     
2
   
$
1,388