XML 49 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2023
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans

Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
December 31
2023
   
December 31
2022
 
Hotel/motel
 
$
395,765
   
$
343,640
 
Commercial real estate residential
   
417,943
     
372,914
 
Commercial real estate nonresidential
   
778,637
     
762,349
 
Dealer floorplans
   
70,308
     
77,533
 
Commercial other
   
321,082
     
312,422
 
Commercial loans
   
1,983,735
     
1,868,858
 
                 
Real estate mortgage
   
937,524
     
824,996
 
Home equity lines
   
147,036
     
120,540
 
Residential loans
   
1,084,560
     
945,536
 
                 
Consumer direct
   
159,106
     
157,504
 
Consumer indirect
   
823,505
     
737,392
 
Consumer loans
   
982,611
     
894,896
 
                 
Loans and lease financing
 
$
4,050,906
   
$
3,709,290
 
Shift in Reserve Estimates Due to Change in Modeling

During the quarter ended June 30, 2023, CTBI implemented third party software for its ACL calculations.  During the implementation process, discounted cash flow (“DCF”) modeling was chosen for all loan segments.  The primary reasons that contributed to this decision were:  DCF models allow for the effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner; the analysis aligns well with other calculations outside of the ACL estimation which will mitigate model risk in other areas; and peer data is available for certain inputs if first -party data is not available or meaningful.  This change in modeling resulted in a shift in our reserve estimates as of June 30, 2023 as presented below:
 
(in thousands)
 
ACL Software
June 30, 2023
   
CTBI Internal
ACL Model
June 30, 2023
   
Change in Allocation
 
                   
Hotel/motel
 
$
5,192
   
$
6,038
   
$
(846
)
Commercial real estate residential
   
3,749
     
4,669
     
(920
)
Commercial real estate nonresidential
   
7,797
     
8,794
     
(997
)
Dealer floorplans
   
1,157
     
1,719
     
(562
)
Commercial other
   
6,176
     
4,547
     
1,629
 
Commercial loans reserve allocation
   
24,071
     
25,767
     
(1,696
)
                         
Real estate mortgage
   
7,884
     
8,443
     
(559
)
Home equity lines
   
1,108
     
1,065
     
43
 
Residential loans reserve allocation
   
8,992
     
9,508
     
(516
)
                         
Consumer direct
   
2,563
     
1,673
     
890
 
Consumer indirect
   
12,392
     
10,959
     
1,433
 
Consumer loans reserve allocation
   
14,955
     
12,632
     
2,323
 
                         
Loans and lease financing allowance for credit loss
 
$
48,018
     
47,907
   
$
111
 
Balance in ACL

The following tables present the balance in the ACL for the years ended December 31, 2023 and December 31, 2022.

   
Year Ended
December 31, 2023
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses
Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
5,171
   
$
(579
)
 
$
0
   
$
0
   
$
4,592
 
Commercial real estate residential
   
4,894
     
(706
)
   
(28
)
   
125
     
4,285
 
Commercial real estate nonresidential
   
9,419
     
(2,252
)
   
(294
)
   
687
     
7,560
 
Dealer floorplans
   
1,776
     
(1,117
)
   
0
     
0
     
659
 
Commercial other
   
5,285
     
(91
)
   
(1,900
)
   
466
     
3,760
 
Real estate mortgage
   
7,932
     
2,364
     
(140
)
   
41
     
10,197
 
Home equity
   
1,106
     
278
     
(23
)
   
6
     
1,367
 
Consumer direct
   
1,694
     
1,804
     
(541
)
   
304
     
3,261
 
Consumer indirect
   
8,704
     
7,110
     
(5,333
)
   
3,381
     
13,862
 
Total
 
$
45,981
   
$
6,811
   
$
(8,259
)
 
$
5,010
   
$
49,543
 

   
Year Ended
December 31, 2022
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses
Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
5,080
   
$
307
   
$
(216
)
 
$
0
   
$
5,171
 
Commercial real estate residential
   
3,986
     
951
     
(92
)
   
49
     
4,894
 
Commercial real estate nonresidential
   
8,884
     
(154
)
   
(46
)
   
735
     
9,419
 
Dealer floorplans
   
1,436
     
340
     
0
     
0
     
1,776
 
Commercial other
   
4,422
     
947
     
(1,082
)
   
998
     
5,285
 
Real estate mortgage
   
7,637
     
466
     
(223
)
   
52
     
7,932
 
Home equity
   
866
     
257
     
(37
)
   
20
     
1,106
 
Consumer direct
   
1,951
     
(210
)
   
(609
)
   
562
     
1,694
 
Consumer indirect
   
7,494
     
2,001
     
(3,041
)
   
2,250
     
8,704
 
Total
 
$
41,756
   
$
4,905
   
$
(5,346
)
 
$
4,666
   
$
45,981
 

Nonaccrual Loans and Accruing Loans 90 Days Past Due Segregated by Class of Loans

Refer to note 1 to the consolidated financial statements for further information regarding our nonaccrual policy.  Nonaccrual loans and loans 90 days past due and still accruing segregated by class of loans for both December 31, 2023 and December 31, 2022 were as follows:


 
December 31, 2023
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
498
     
1,059
     
1,557
 
Commercial real estate nonresidential
   
0
     
680
     
2,270
     
2,950
 
Dealer floorplans     0       0       0       0  
Commercial other
    236       452       162       850  
Total commercial loans
   
236
     
1,630
     
3,491
     
5,357
 
                                 
Real estate mortgage
   
0
     
1,996
     
5,302
     
7,298
 
Home equity lines
   
0
     
186
     
557
     
743
 
Total residential loans
   
0
     
2,182
     
5,859
     
8,041
 
                                 
Consumer direct
   
0
     
0
     
15
     
15
 
Consumer indirect
   
0
     
0
     
555
     
555
 
Total consumer loans
   
0
     
0
     
570
     
570
 
                                 
Loans and lease financing
 
$
236
   
$
3,812
   
$
9,920
   
$
13,968
 

   
December 31, 2022
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
355
     
258
     
613
 
Commercial real estate nonresidential
   
0
     
1,116
     
1,947
     
3,063
 
Dealer floorplans     0       0       0       0  
Commercial other
   
0
     
982
     
369
     
1,351
 
Total commercial loans
   
0
     
2,453
     
2,574
     
5,027
 
                                 
Real estate mortgage
   
0
     
4,069
     
4,929
     
8,998
 
Home equity lines
   
0
     
291
     
487
     
778
 
Total residential loans
   
0
     
4,360
     
5,416
     
9,776
 
                                 
Consumer direct
   
0
     
0
     
41
     
41
 
Consumer indirect
   
0
     
0
     
465
     
465
 
Total consumer loans
   
0
     
0
     
506
     
506
 
                                 
Loans and lease financing
 
$
0
   
$
6,813
   
$
8,496
   
$
15,309
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class

The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of December 31, 2023 and December 31, 2022 (includes loans 90 days past due and still accruing as well):


 
December 31, 2023
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
395,765
   
$
395,765
 
Commercial real estate residential
   
1,047
     
275
     
1,525
     
2,847
     
415,096
     
417,943
 
Commercial real estate nonresidential
   
549
     
332
     
2,619
     
3,500
     
775,137
     
778,637
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
70,308
     
70,308
 
Commercial other
   
663
     
494
     
641
     
1,798
     
319,284
     
321,082
 
Total commercial loans
   
2,259
     
1,101
     
4,785
     
8,145
     
1,975,590
     
1,983,735
 
                                                 
Real estate mortgage
   
1,323
     
3,455
     
6,168
     
10,946
     
926,578
     
937,524
 
Home equity lines
   
911
     
273
     
707
     
1,891
     
145,145
     
147,036
 
Total residential loans
   
2,234
     
3,728
     
6,875
     
12,837
     
1,071,723
     
1,084,560
 
                                                 
Consumer direct
   
1,013
     
118
     
15
     
1,146
     
157,960
     
159,106
 
Consumer indirect
   
4,550
     
1,029
     
555
     
6,134
     
817,371
     
823,505
 
Total consumer loans
   
5,563
     
1,147
     
570
     
7,280
     
975,331
     
982,611
 
                                                 
Loans and lease financing
 
$
10,056
   
$
5,976
   
$
12,230
   
$
28,262
   
$
4,022,644
   
$
4,050,906
 

   
December 31, 2022
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
343,640
   
$
343,640
 
Commercial real estate residential
   
602
     
225
     
574
     
1,401
     
371,513
     
372,914
 
Commercial real estate nonresidential
   
2,549
     
395
     
2,611
     
5,555
     
756,794
     
762,349
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
77,533
     
77,533
 
Commercial other
   
1,029
     
850
     
496
     
2,375
     
310,047
     
312,422
 
Total commercial loans
   
4,180
     
1,470
     
3,681
     
9,331
     
1,859,527
     
1,868,858
 
                                                 
Real estate mortgage
   
869
     
3,402
     
7,067
     
11,338
     
813,658
     
824,996
 
Home equity lines
   
786
     
44
     
740
     
1,570
     
118,970
     
120,540
 
Total residential loans
   
1,655
     
3,446
     
7,807
     
12,908
     
932,628
     
945,536
 
                                                 
Consumer direct
   
555
     
126
     
41
     
722
     
156,782
     
157,504
 
Consumer indirect
   
4,407
     
764
     
465
     
5,636
     
731,756
     
737,392
 
Total consumer loans
   
4,962
     
890
     
506
     
6,358
     
888,538
     
894,896
 
                                                 
Loans and lease financing
 
$
10,797
   
$
5,806
   
$
11,994
   
$
28,597
   
$
3,680,693
   
$
3,709,290
 
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans

The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination:


 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
December 31
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
Risk rating:
                                               
Pass
 
$
79,651
   
$
144,826
   
$
28,011
   
$
17,664
   
$
40,873
   
$
42,030
   
$
4,042
   
$
357,097
 
Watch
   
11,569
     
2,826
     
6,835
     
4,623
     
3,361
     
1,648
      0      
30,862
 
OAEM
   
0
     
3,982
     
0
     
0
     
0
     
1,954
     
0
     
5,936
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
1,118
     
0
     
1,118
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
752
     
0
     
752
 
Total hotel/motel
   
91,220
     
151,634
     
34,846
     
22,287
     
44,234
     
47,502
     
4,042
     
395,765
 
                                                                 
Commercial real estate residential
                                                               
Risk rating:
                                                               
Pass
   
109,304
     
89,119
     
98,896
     
30,972
     
11,908
     
36,964
     
14,700
     
391,863
 
Watch
   
2,317
     
2,131
     
473
     
1,395
     
721
     
6,359
     
124
     
13,520
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
63
     
0
     
63
 
Substandard
   
760
     
854
     
4,532
     
834
     
285
     
5,232
     
0
     
12,497
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
   
112,381
     
92,104
     
103,901
     
33,201
     
12,914
     
48,618
     
14,824
     
417,943
 
                                                                 
Commercial real estate residential current period gross charge-offs
    0       0       (28 )     0       0       0       0       (28 )
                                                                 
Commercial real estate nonresidential
                                                               
Risk rating:
                                                               
Pass
   
149,633
     
142,580
     
136,090
     
68,240
     
55,850
     
140,074
     
31,536
     
724,003
 
Watch
   
552
     
3,664
     
6,305
     
2,347
     
1,938
     
6,003
     
354
     
21,163
 
OAEM
   
2,375
     
15
     
0
     
7,255
     
0
     
1,486
     
0
     
11,131
 
Substandard
   
2,520
     
1,598
     
2,538
     
4,472
     
2,000
     
9,199
     
0
     
22,327
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
13
     
0
     
13
 
Total commercial real estate nonresidential
   
155,080
     
147,857
     
144,933
     
82,314
     
59,788
     
156,775
     
31,890
     
778,637
 
                                                                 
Commercial real estate nonresidential current period gross charge-offs
    0       0       (7 )     0       0       (287 )     0       (294 )
                                                                 
Dealer floorplans
                                                               
Risk rating:
                                                               
Pass
   
0
     
0
     
0
     
0
     
0
     
0
     
70,308
     
70,308
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
   
0
     
0
     
0
     
0
     
0
     
0
     
70,308
     
70,308
 
                                                                 
Commercial other
                                                               
Risk rating:
                                                               
Pass
   
73,115
     
47,575
     
40,448
     
30,033
     
4,780
     
22,588
     
81,791
     
300,330
 
Watch
   
1,138
     
1,109
     
569
     
126
     
239
     
635
     
5,877
     
9,693
 
OAEM
   
29
     
0
     
0
     
0
     
0
     
0
     
30
     
59
 
Substandard
   
4,921
     
3,581
     
381
     
890
     
211
     
403
     
613
     
11,000
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
   
79,203
     
52,265
     
41,398
     
31,049
     
5,230
     
23,626
     
88,311
     
321,082
 
                                                                 
Commercial other current period gross charge-offs
    (725 )     (710 )     (302 )     (27 )     (90 )     (46 )     0       (1,900 )
                                                                 
Commercial loans                                                                
 Risk rating:                                                                
Pass
   
411,703
     
424,100
     
303,445
     
146,909
     
113,411
     
241,655
     
202,377
     
1,843,600
 
Watch
   
15,576
     
9,730
     
14,182
     
8,491
     
6,259
     
14,645
     
6,355
     
75,238
 
OAEM
   
2,404
     
3,997
     
0
     
7,255
     
0
     
3,503
     
30
     
17,189
 
Substandard
   
8,201
     
6,033
     
7,451
     
6,196
     
2,496
     
15,952
     
613
     
46,942
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
766
     
0
     
766
 
Total commercial loans
 
$
437,884
   
$
443,860
   
$
325,078
   
$
168,851
   
$
122,166
   
$
276,521
   
$
209,375
   
$
1,983,735
 
                                                                 
Total commercial loans current period gross charge-offs
  $
(725 )   $ (710 )   $
(337 )   $ (27 )   $
(90 )   $ (333 )   $
0      $ (2,222 )


 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
December 31
  2022
    2021    
 
2020
     2019      2018      Prior      Revolving Loans     Total  
Hotel/motel
                                               
 Risk rating:
                                               
Pass
 
$
145,262
   
$
36,002
   
$
17,742
   
$
54,328
   
$
13,178
   
$
35,179
   
$
545
   
$
302,236
 
Watch
   
7,921
     
8,996
     
5,523
     
3,453
     
0
     
13,555
      0      
39,448
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
1,956
     
0
     
1,956
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 

153,183
   

44,998
   

23,265
   

57,781
   

13,178
   

50,690
   

545
   

343,640
 
                                                                 
Commercial real estate residential
                                                               
 Risk rating:
                                                               
Pass
 

119,826
   

110,963
   

38,423
   

15,467
   

10,492
   

36,307
   

14,297
   

345,775
 
Watch
   
1,474
     
898
     
1,675
     
848
     
2,136
     
7,015
     
152
     
14,198
 
OAEM
   
0
     
0
     
0
     
39
     
0
     
0
     
29
     
68
 
Substandard
   
182
     
4,289
     
1,878
     
346
     
3,639
     
2,539
     
0
     
12,873
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 

121,482
   

116,150
   

41,976
   

16,700
   

16,267
   

45,861
   

14,478
   

372,914
 
                                                                 
Commercial real estate nonresidential
                                                               
 Risk rating:
                                                               
Pass
 

175,220
   

171,311
   

80,932
   

70,848
   

44,099
   

137,575
   

23,166
   

703,151
 
Watch
   
3,331
     
5,765
     
10,090
     
2,178
     
1,962
     
10,022
     
1,550
     
34,898
 
OAEM
   
19
     
0
     
0
     
0
     
0
     
90
     
0
     
109
 
Substandard
   
1,939
     
2,537
     
4,877
     
3,135
     
508
     
10,865
     
25
     
23,886
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
305
     
0
     
305
 
Total commercial real estate nonresidential
 

180,509
   

179,613
   

95,899
   

76,161
   

46,569
   

158,857
   

24,741
   

762,349
 
                                                                 
Dealer floorplans                                                                
 Risk rating:                                                                
Pass
   
0
     
0
     
0
     
0
     
0
     
0
     
77,153
     
77,153
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
380
     
380
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
   
0
     
0
     
0
     
0
     
0
     
0
     
77,533
     
77,533
 
                                                                 
Commercial other
                                                               
 Risk rating:
                                                               
Pass
   
78,846
     
60,550
     
34,841
     
8,922
     
2,333
     
23,961
     
77,355
     
286,808
 
Watch
   
1,622
     
393
     
604
     
217
     
159
     
780
     
6,402
     
10,177
 
OAEM
   
30
     
0
     
0
     
0
     
0
     
0
     
30
     
60
 
Substandard
   
6,090
     
5,489
     
885
     
356
     
143
     
758
     
952
     
14,673
 
Doubtful
   
466
     
129
     
0
     
109
     
0
     
0
     
0
     
704
 
Total commercial other
   
87,054
     
66,561
     
36,330
     
9,604
     
2,635
     
25,499
     
84,739
     
312,422
 
                                                                 
Commercial loans
                                                               
 Risk rating:
                                                               
Pass
   
519,154
     
378,826
     
171,938
     
149,565
     
70,102
     
233,022
     
192,516
     
1,715,123
 
Watch
   
14,348
     
16,052
     
17,892
     
6,696
     
4,257
     
31,372
     
8,484
     
99,101
 
OAEM
   
49
     
0
     
0
     
39
     
0
     
2,046
     
59
     
2,193
 
Substandard
   
8,211
     
12,315
     
7,640
     
3,837
     
4,290
     
14,162
     
977
     
51,432
 
Doubtful
   
466
     
129
     
0
     
109
     
0
     
305
     
0
     
1,009
 
Total commercial loans
 
$
542,228
   
$
407,322
   
$
197,470
   
$
160,246
   
$
78,649
   
$
280,907
   
$
202,036
   
$
1,868,858
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class

The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class:

(in thousands)  
Term Loans Amortized Cost Basis by Origination Year
 
December 31
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
7,630
   
$
138,663
   
$
146,293
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
442
     
301
     
743
 
Total home equity lines
   
0
     
0
     
0
     
0
     
0
     
8,072
     
138,964
     
147,036
 
                                                                 
Home equity lines current period gross charge-offs
    0       0       0       0       0       (23 )     0       (23 )
                                                                 
Mortgage loans
                                                               
Performing
   
200,442
     
162,407
     
159,857
     
119,772
     
56,601
     
231,147
     
0
     
930,226
 
Nonperforming
   
0
     
200
     
151
     
192
     
533
     
6,222
     
0
     
7,298
 
Total mortgage loans
   
200,442
     
162,607
     
160,008
     
119,964
     
57,134
     
237,369
     
0
     
937,524
 
                                                                 
Mortgage loans current period gross charge-offs
    0       0       (47 )     0       (40 )     (53 )     0       (140 )
                                                                 
Residential loans
                                                               
Performing
   
200,442
     
162,407
     
159,857
     
119,772
     
56,601
     
238,777
     
138,663
     
1,076,519
 
Nonperforming
   
0
     
200
     
151
     
192
     
533
     
6,664
     
301
     
8,041
 
Total residential loans
  $
200,442
    $
162,607
    $
160,008
    $
119,964
    $
57,134
    $
245,441
    $
138,964
    $
1,084,560
 
                                                                 
Total residential loans current period gross charge-offs
    0       0       (47 )     0       (40 )     (76 )     0       (163 )
                                                                 
Consumer direct loans
                                                               
Performing
  $
63,686
    $
34,722
    $
26,250
    $
15,560
    $
6,951
    $
11,922
    $
0
    $
159,091
 
Nonperforming
   
0
     
4
     
11
     
0
     
0
     
0
     
0
     
15
 
Total consumer direct loans
   
63,686
     
34,726
     
26,261
     
15,560
     
6,951
     
11,922
     
0
     
159,106
 
                                                                 
Total consumer direct loans current period gross charge-offs
    (65 )     (263 )     (129 )     (37 )     (27 )     (20 )     0       (541 )
                                                                 
Consumer indirect loans
                                                               
Performing
   
359,049
     
251,086
     
109,231
     
69,319
     
23,767
     
10,498
     
0
     
822,950
 
Nonperforming
   
133
     
223
     
157
     
11
     
22
     
9
     
0
     
555
 
Total consumer indirect loans
   
359,182
     
251,309
     
109,388
     
69,330
     
23,789
     
10,507
     
0
     
823,505
 
                                                                 
Total consumer indirect loans current period gross charge-offs
    (541 )     (2,320 )     (1,688 )     (492 )     (121 )     (171 )     0       (5,333 )
                                                                 
Consumer loans
                                                               
Performing
   
422,735
     
285,808
     
135,481
     
84,879
     
30,718
     
22,420
     
0
     
982,041
 
Nonperforming
   
133
     
227
     
168
     
11
     
22
     
9
     
0
     
570
 
Total consumer loans
 
$
422,868
   
$
286,035
   
$
135,649
   
$
84,890
   
$
30,740
   
$
22,429
   
$
0
   
$
982,611
 
                                                                 
Total consumer loans current period gross charge-offs
  $
(606 )   $
(2,583 )   $
(1,817 )   $
(529 )   $
(148 )   $
(191 )   $
0     $
(5,874 )

(in thousands)
 
Term Loans Amortized Cost Basis by Origination Year
 
December 31
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
   
Revolving Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
10,195
   
$
109,567
   
$
119,762
 
Nonperforming
 
0
   
0
   
0
   
0
   
0
   
502
   
276
   
778
 
Total home equity lines
 
0
   
0
   
0
   
0
   
0
   
10,697
   
109,843
   
120,540
 
   
     
     
     
     
     
     
     
   
Mortgage loans
 
     
     
     
     
     
     
     
   
Performing
 
176,736
   
177,469
   
132,795
   
62,415
   
30,473
   
236,110
   
0
   
815,998
 
Nonperforming
 
0
   
282
   
98
   
791
   
422
   
7,405
   
0
   
8,998
 
Total mortgage loans
 
176,736
   
177,751
   
132,893
   
63,206
   
30,895
   
243,515
   
0
   
824,996
 
   
     
     
     
     
     
     
     
   
Residential loans
 
     
     
     
     
     
     
     
   
Performing
 
176,736
   
177,469
   
132,795
   
62,415
   
30,473
   
246,305
   
109,567
   
935,760
 
Nonperforming
 
0
   
282
   
98
   
791
   
422
   
7,907
   
276
   
9,776
 
Total residential loans
  $
176,736
    $
177,751
    $
132,893
    $
63,206
    $
30,895
    $
254,212
    $
109,843
    $
945,536
 
   
     
     
     
     
     
     
     
   
Consumer direct loans
 
     
     
     
     
     
     
     
   
Performing
  $
62,239
    $
42,014
    $
23,921
    $
11,166
    $
6,766
    $
11,357
    $
0
    $
157,463
 
Nonperforming
 
25
   
11
   
5
   
0
   
0
   
0
   
0
   
41
 
Total consumer direct loans
 
62,264
   
42,025
   
23,926
   
11,166
   
6,766
   
11,357
   
0
   
157,504
 
   
     
     
     
     
     
     
     
   
Consumer indirect loans
 
     
     
     
     
     
     
     
   
Performing
 
371,079
   
168,513
   
116,267
   
45,748
   
26,247
   
9,073
   
0
   
736,927
 
Nonperforming
 
65
   
251
   
96
   
30
   
1
   
22
   
0
   
465
 
Total consumer indirect loans
 
371,144
   
168,764
   
116,363
   
45,778
   
26,248
   
9,095
   
0
   
737,392
 
   
     
     
     
     
     
     
     
   
Consumer loans
 
     
     
     
     
     
     
     
   
Performing
 
433,318
   
210,527
   
140,188
   
56,914
   
33,013
   
20,430
   
0
   
894,390
 
Nonperforming
 
90
   
262
   
101
   
30
   
1
   
22
   
0
   
506
 
Total consumer loans
 
$
433,408
   
$
210,789
   
$
140,289
   
$
56,944
   
$
33,014
   
$
20,452
   
$
0
   
$
894,896
 
Collateral Dependent Loans Evaluated Individually by Segment

In accordance with ASC 326-20-30-2, if a loan does not share risk characteristics with other pooled loans in determining the ACL, the loan shall be evaluated for expected credit losses on an individual basis. Of the loans that CTBI has individually evaluated, the loans listed below by segment are those that are collateral dependent:


 
December 31, 2023
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
3
   
$
6,810
   
$
0
 
Commercial real estate residential
   
2
     
5,080
     
0
 
Commercial real estate nonresidential
   
9
     
21,637
     
250
 
Commercial other
   
2
     
5,658
     
0
 
Total collateral dependent loans
   
16
   
$
39,185
   
$
250
 

   
December 31, 2022
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
1
   
$
1,168
   
$
0
 
Commercial real estate residential
   
4
     
7,786
     
0
 
Commercial real estate nonresidential
   
8
     
14,718
     
200
 
Commercial other
   
2
     
8,926
     
1,000
 
Total collateral dependent loans
   
15
   
$
32,598
   
$
1,200

Modified Loans Segregated by Class of Loans and Concession Granted

Certain loans have been modified where the customer is facing financial difficulty and economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  These loans, segregated by class of loans and concession granted, are presented below for the year ended December 31, 2023:

   
Interest Rate Reduction
   
Term Extension
 
(in thousands)
 
Amortized Cost at
December 31, 2023
   
% of total
   
Amortized Cost at
December 31, 2023
   
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
534
     
0.13

   
1,788
     
0.43

Commercial real estate nonresidential
   
4,504
      0.58
   
5,342
     
0.69

Dealer floorplans
   
0
     
0.00

   
0
     
0.00

Commercial other
   
0
     
0.00

   
6,025
     
1.88

Commercial loans
   
5,038
     
0.25

   
13,155
     
0.66

                                 
Real estate mortgage
   
581
     
0.06

   
5,431
     
0.58

Home equity lines
   
0
     
0.00

   
246
     
0.17

Residential loans
   
581
     
0.05

   
5,677
     
0.52

                                 
Consumer direct
   
0
     
0.00

   
165
     
0.10

Consumer indirect
   
0
     
0.00

   
334
     
0.04

Consumer loans
   
0
     
0.00

   
499
     
0.05

                                 
Loans and lease financing
 
$
5,619
     
0.14
%
 
$
19,331
      0.48 %

   
Combination – Term Extension
and Interest Rate Reduction
   
Payment Change
 
(in thousands)
 
Amortized Cost at
December 31, 2023
   
% of total
   
Amortized Cost at
December 31, 2023
   
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
1,955
     
0.49
%
Commercial real estate residential
   
0
     
0.00

   
218
     
0.05

Commercial real estate nonresidential
   
0
     
0.00

   
0
     
0.00

Dealer floorplans
   
0
     
0.00

   
0
     
0.00

Commercial other
   
29
     
0.01

   
288
     
0.09

Commercial loans
   
29
     
0.00

   
2,461
     
0.01

                                 
Real estate mortgage
   
1,101
     
0.12

   
0
     
0.00

Home equity lines
   
125
     
0.09

   
42
     
0.03

Residential loans
   
1,226
     
0.11

   
42
     
0.00

                                 
Consumer direct
   
0
     
0.00

   
18
     
0.01

Consumer indirect
   
0
     
0.00

   
0
     
0.00

Consumer loans
   
0
     
0.00

   
18
     
0.00

                                 
Loans and lease financing
 
$
1,255
     
0.03
%
 
$
2,521
     
0.06
%
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty for the year ended December 31, 2023:

Loan Type
 
Interest Rate Reduction
Financial Impact
 
Term Extension
Financial Impact
         
Hotel/motel
          
         
Commercial real estate residential
 
Reduced weighted-average contractual interest rate from 9.5% to 7.8%
 
Added a weighted-average 0.5 years to life of the loans
         
Commercial real estate nonresidential
 
Reduced weighted-average contractual interest rate from 9.5% to 7.5%
 
Added a weighted-average 0.1 years to life of the loans
         
Dealer floorplans
          
         
Commercial other
     
Added a weighted-average 3.0 years to life of the loans
               
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 7.0% to 4.4%
 
Added a weighted-average 2.8 years to life of the loans
         
Home equity lines
 
 
Added a weighted-average 6.1 years to life of the loans
               
Consumer direct
     
Removed a weighted-average 0.8 years to life of the loans
         
Consumer indirect
     
Added a weighted-average 0.3 years to life of the loans

Loan Type
 
Combination – Term Extension and
 Interest Rate Reduction
Financial Impact
 
Payment Changes
Financial Impact
         
Hotel/motel
      Provided payment changes that will be added to the end of the original loan term
         
Commercial real estate residential
 

  Provided payment changes that will be added to the end of the original loan term
         
Commercial real estate nonresidential
          
         
Dealer floorplans
          
         
Commercial other
  Reduced weighted-average contractual interest rate from 12.8% to 11.3% and increased the weighted-average life by 2.9 years
 
Provided payment changes that will be added to the end of the original loan term
               
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 6.3% to 5.8% and increased the weighted-average life by 12.2 years
   
         
Home equity lines
 
Reduced weighted-average contractual interest rate from 9.4% to 8.1% and increased the weighted-average life by 9.3 years
 
Provided payment changes that will be added to the end of the original loan term
               
Consumer direct
     
Provided payment changes that will be added to the end of the original loan term
         
Consumer indirect
       
Troubled Debt Restructurings

Presented below, segregated by class of loans, are TDRs that occurred during the year ended December 31, 2022:

       
Year Ended
December 31, 2022
 
       
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Other
   
Total
Modification
 
Commercial real estate residential
   
6
   
$
659
   
$
0
   
$
66
   
$
725
 
Commercial real estate nonresidential
   
8
     
1,206
     
0
     
118
     
1,324
 
Hotel/motel
   
0
     
0
     
0
     
0
     
0
 
Commercial other
   
22
     
12,812
     
0
     
66
     
12,878
 
Total commercial loans
   
36
     
14,677
     
0
     
250
     
14,927
 
                                         
Real estate mortgage
   
5
     
593
     
1,309
     
0
     
1,902
 
Total residential loans
   
5
     
593
     
1,309
     
0
     
1,902
 
                                         
Total troubled debt restructurings
   
41
   
$
15,270
   
$
1,309
   
$
250
   
$
16,829
 

       
Year Ended
December 31, 2022
 
       
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Other
   
Total
Modification
 
Commercial real estate residential
   
6
   
$
659
   
$
0
   
$
66
   
$
725
 
Commercial real estate nonresidential
   
8
     
1,342
     
0
     
118
     
1,460
 
Hotel/motel
   
0
     
0
     
0
     
0
     
0
 
Commercial other
   
22
     
12,811
     
0
     
66
     
12,877
 
Total commercial loans
   
36
     
14,812
     
0
     
250
     
15,062
 
                                         
Real estate mortgage
   
5
     
593
     
1,309
     
0
     
1,902
 
Total residential loans
   
5
     
593
     
1,309
     
0
     
1,902
 
                                         
Total troubled debt restructurings
   
41
   
$
15,405
   
$
1,309
   
$
250
   
$
16,964
 
Payment Status of Modified Loans to Borrowers Experiencing Financial Difficulty The table below represents the payment status of modified loans to borrowers experiencing financial difficulty as of December 31, 2023.


   
Past Due Status (Amortized Cost Basis)
 
   
Current
   
30-89 Days
   
90+ Days
   
Nonaccrual
 
Hotel/motel
 
$
1,955
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
2,128
     
412
     
0
     
0
 
Commercial real estate nonresidential
   
9,846
     
0
     
0
     
0
 
Dealer floorplans
   
0
     
0
     
0
     
0
 
Commercial other
   
5,683
     
371
     
0
     
287
 
Real estate mortgage
   
6,382
     
0
     
361
     
370
 
Home equity lines
   
361
     
0
     
32
     
21
 
Consumer direct
   
159
     
24
     
0
     
0
 
Consumer indirect
   
303
     
31
     
0
     
0
 
Total
 
$
26,817
   
$
838
   
$
393
   
$
678
 
Loans Modified as TDRs That Subsequently Defaulted

The allowance for credit losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  Presented below, segregated by class of loans, are loans that were modified as TDRs during the year ended December 31, 2022 that subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Year Ended
December 31, 2022
 
   
Number of Loans
   
Recorded Balance
 
Residential:
               
Real estate mortgage
   
2
    $
751
 
Total defaulted restructured loans
   
2
   
$
751