XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans (Tables)
3 Months Ended
Mar. 31, 2024
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans

Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows:

(in thousands)
 
March 31
2024
   
December 31
2023
 
Hotel/motel
 
$
416,759
   
$
395,765
 
Commercial real estate residential
   
456,585
     
417,943
 
Commercial real estate nonresidential
   
813,904
     
778,637
 
Dealer floorplans
   
77,221
     
70,308
 
Commercial other
   
320,701
     
321,082
 
Commercial loans
   
2,085,170
     
1,983,735
 
                 
Real estate mortgage
   
955,616
     
937,524
 
Home equity lines
   
151,577
     
147,036
 
Residential loans
   
1,107,193
     
1,084,560
 
                 
Consumer direct
   
155,807
     
159,106
 
Consumer indirect
   
813,005
     
823,505
 
Consumer loans
   
968,812
     
982,611
 
                 
Loans and lease financing
 
$
4,161,175
   
$
4,050,906
 
Balance in ACL

The following tables present the balance in the ACL for the periods ended March 31, 2024, December 31, 2023 and March 31, 2023.

   
Three Months Ended
March 31, 2024
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
4,592
   
$
348
   
$
0
   
$
0
   
$
4,940
 
Commercial real estate residential
   
4,285
     
(161
)
   
0
     
4
     
4,128
 
Commercial real estate nonresidential
   
7,560
     
615
     
0
     
3
     
8,178
 
Dealer floorplans
   
659
     
62
     
0
     
0
     
721
 
Commercial other
   
3,760
     
114
     
(167
)
   
92
     
3,799
 
Real estate mortgage
   
10,197
     
141
     
(27
)
   
14
     
10,325
 
Home equity
   
1,367
     
(65
)
   
0
     
2
     
1,304
 
Consumer direct
   
3,261
     
803
     
(533
)
   
40
     
3,571
 
Consumer indirect
   
13,862
     
799
     
(1,940
)
   
884
     
13,605
 
Total
 
$
49,543
   
$
2,656
   
$
(2,667
)
 
$
1,039
   
$
50,571
 

   
Year Ended
December 31, 2023
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
5,171
   
$
(579
)
 
$
0
   
$
0
   
$
4,592
 
Commercial real estate residential
   
4,894
     
(706
)
   
(28
)
   
125
     
4,285
 
Commercial real estate nonresidential
   
9,419
     
(2,252
)
   
(294
)
   
687
     
7,560
 
Dealer floorplans
   
1,776
     
(1,117
)
   
0
     
0
     
659
 
Commercial other
   
5,285
     
(91
)
   
(1,900
)
   
466
     
3,760
 
Real estate mortgage
   
7,932
     
2,364
     
(140
)
   
41
     
10,197
 
Home equity
   
1,106
     
278
     
(23
)
   
6
     
1,367
 
Consumer direct
   
1,694
     
1,804
     
(541
)
   
304
     
3,261
 
Consumer indirect
   
8,704
     
7,110
     
(5,333
)
   
3,381
     
13,862
 
Total
 
$
45,981
   
$
6,811
   
$
(8,259
)
 
$
5,010
   
$
49,543
 

   
Three Months Ended
March 31, 2023
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
5,171
   
$
116
   
$
0
   
$
0
   
$
5,287
 
Commercial real estate residential
   
4,894
     
186
     
0
     
77
     
5,157
 
Commercial real estate nonresidential
   
9,419
     
(553
)
   
0
     
144
     
9,010
 
Dealer floorplans
   
1,776
     
(82
)
   
0
     
0
     
1,694
 
Commercial other
   
5,285
     
(416
)
   
(187
)
   
100
     
4,782
 
Real estate mortgage
   
7,932
     
21
     
(40
)
   
4
     
7,917
 
Home equity
   
1,106
     
(64
)
   
0
     
2
     
1,044
 
Consumer direct
   
1,694
     
105
     
(156
)
   
103
     
1,746
 
Consumer indirect
   
8,704
     
1,803
     
(1,382
)
   
921
     
10,046
 
Total
 
$
45,981
   
$
1,116
   
$
(1,765
)
 
$
1,351
   
$
46,683
 
Nonaccrual Loans and Accruing Loans 90 Days Past Due Segregated by Class of Loans

Refer to Note 1 to the condensed consolidated financial statements for further information regarding our nonaccrual policy.  Nonaccrual loans and loans 90 days past due and still accruing segregated by class of loans for both March 31, 2024 and December 31, 2023 were as follows:


 
March 31, 2024
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
283
     
1,458
     
1,741
 
Commercial real estate nonresidential
   
0
     
632
     
2,136
     
2,768
 
Commercial other
   
232
     
398
     
748
     
1,378
 
Total commercial loans
   
232
     
1,313
     
4,342
     
5,887
 
                                 
Real estate mortgage
   
0
     
2,149
     
5,853
     
8,002
 
Home equity lines
   
0
     
157
     
588
     
745
 
Total residential loans
   
0
     
2,306
     
6,441
     
8,747
 
                                 
Consumer direct
   
0
     
451
     
48
     
499
 
Consumer indirect
   
0
     
0
     
719
     
719
 
Total consumer loans
   
0
     
451
     
767
     
1,218
 
                                 
Loans and lease financing
 
$
232
   
$
4,070
   
$
11,550
   
$
15,852
 


 
December 31, 2023
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
498
     
1,059
     
1,557
 
Commercial real estate nonresidential
   
0
     
680
     
2,270
     
2,950
 
Dealer floorplans
    0       0       0       0  
Commercial other
   
236
     
452
     
162
     
850
 
Total commercial loans
   
236
     
1,630
     
3,491
     
5,357
 
                                 
Real estate mortgage
   
0
     
1,996
     
5,302
     
7,298
 
Home equity lines
   
0
     
186
     
557
     
743
 
Total residential loans
   
0
     
2,182
     
5,859
     
8,041
 
                                 
Consumer direct
   
0
     
0
     
15
     
15
 
Consumer indirect
   
0
     
0
     
555
     
555
 
Total consumer loans
   
0
     
0
     
570
     
570
 
                                 
Loans and lease financing
 
$
236
   
$
3,812
   
$
9,920
   
$
13,968
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class

The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of March 31, 2024 and December 31, 2023 (includes loans 90 days past due and still accruing as well):


 
March 31, 2024
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total Past
Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
416,759
   
$
416,759
 
Commercial real estate residential
   
406
     
0
     
1,741
     
2,147
     
454,438
     
456,585
 
Commercial real estate nonresidential
   
1,295
     
757
     
2,490
     
4,542
     
809,362
     
813,904
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
77,221
     
77,221
 
Commercial other
   
317
     
172
     
1,201
     
1,690
     
319,011
     
320,701
 
Total commercial loans
   
2,018
     
929
     
5,432
     
8,379
     
2,076,791
     
2,085,170
 
                                                 
Real estate mortgage
   
894
     
2,471
     
6,801
     
10,166
     
945,450
     
955,616
 
Home equity lines
   
749
     
317
     
719
     
1,785
     
149,792
     
151,577
 
Total residential loans
   
1,643
     
2,788
     
7,520
     
11,951
     
1,095,242
     
1,107,193
 
                                                 
Consumer direct
   
623
     
168
     
499
     
1,290
     
154,517
     
155,807
 
Consumer indirect
   
3,596
     
831
     
719
     
5,146
     
807,859
     
813,005
 
Total consumer loans
   
4,219
     
999
     
1,218
     
6,436
     
962,376
     
968,812
 
                                                 
Loans and lease financing
 
$
7,880
   
$
4,716
   
$
14,170
   
$
26,766
   
$
4,134,409
   
$
4,161,175
 

                    December 31, 2023  
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total Past
Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
395,765
   
$
395,765
 
Commercial real estate residential
   
1,047
     
275
     
1,525
     
2,847
     
415,096
     
417,943
 
Commercial real estate nonresidential
   
549
     
332
     
2,619
     
3,500
     
775,137
     
778,637
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
70,308
     
70,308
 
Commercial other
   
663
     
494
     
641
     
1,798
     
319,284
     
321,082
 
Total commercial loans
   
2,259
     
1,101
     
4,785
     
8,145
     
1,975,590
     
1,983,735
 
                                                 
Real estate mortgage
   
1,323
     
3,455
     
6,168
     
10,946
     
926,578
     
937,524
 
Home equity lines
   
911
     
273
     
707
     
1,891
     
145,145
     
147,036
 
Total residential loans
   
2,234
     
3,728
     
6,875
     
12,837
     
1,071,723
     
1,084,560
 
                                                 
Consumer direct
   
1,013
     
118
     
15
     
1,146
     
157,960
     
159,106
 
Consumer indirect
   
4,550
     
1,029
     
555
     
6,134
     
817,371
     
823,505
 
Total consumer loans
   
5,563
     
1,147
     
570
     
7,280
     
975,331
     
982,611
 
                                                 
Loans and lease financing
 
$
10,056
   
$
5,976
   
$
12,230
   
$
28,262
   
$
4,022,644
   
$
4,050,906
 
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans

The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination:


 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
March 31
   
2024
     
2023
     
2022
     
2021
     
2020
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                                         
Risk rating:
                                                         
Pass
 
$
23,157
   
$
75,614
   
$
148,082
   
$
27,789
   
$
17,576
   
$
81,081
   
$
5,146
   
$
378,445
 
Watch
   
0
     
11,494
     
2,801
     
6,745
     
4,566
     
4,925
     
0
     
30,531
 
OAEM
   
0
     
0
     
3,982
     
0
     
0
     
1,954
     
0
     
5,936
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
1,847
     
0
     
1,847
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
   
23,157
     
87,108
     
154,865
     
34,534
     
22,142
     
89,807
     
5,146
     
416,759
 
                                                                 
Commercial real estate residential
                                                               
Risk rating:
                                                               
Pass
   
53,504
     
100,676
     
88,387
     
96,851
     
30,029
     
44,984
     
15,866
     
430,297
 
Watch
   
91
     
2,211
     
3,661
     
425
     
1,422
     
6,830
     
177
     
14,817
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
62
     
0
     
62
 
Substandard
   
0
     
995
     
414
     
4,188
     
734
     
4,936
     
142
     
11,409
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
   
53,595
     
103,882
     
92,462
     
101,464
     
32,185
     
56,812
     
16,185
     
456,585
 
                                                                 
Commercial real estate nonresidential
                                                               
Risk rating:
                                                               
Pass
   
50,150
     
152,323
     
135,583
     
133,424
     
66,865
     
190,555
     
32,112
     
761,012
 
Watch
   
0
     
548
     
3,643
     
6,249
     
2,298
     
7,637
     
338
     
20,713
 
OAEM
   
0
     
0
     
15
     
0
     
7,255
     
1,459
     
0
     
8,729
 
Substandard
   
470
     
4,341
     
1,594
     
2,523
     
4,480
     
9,966
     
74
     
23,448
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
2
     
0
     
2
 
Total commercial real estate nonresidential
   
50,620
     
157,212
     
140,835
     
142,196
     
80,898
     
209,619
     
32,524
     
813,904
 
                                                                 
Dealer floorplans
                                                               
Risk rating:
                                                               
Pass
   
0
     
0
     
0
     
0
     
0
     
0
     
76,789
     
76,789
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
432
     
432
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
   
0
     
0
     
0
     
0
     
0
     
0
     
77,221
     
77,221
 
                                                                 
Commercial other
                                                               
Risk rating:
                                                               
Pass
   
25,705
     
57,125
     
45,270
     
38,679
     
28,943
     
23,401
     
80,907
     
300,030
 
Watch
   
457
     
700
     
620
     
291
     
119
     
837
     
6,065
     
9,089
 
OAEM
   
0
     
28
     
0
     
0
     
0
     
0
     
30
     
58
 
Substandard
   
1,584
     
4,579
     
2,552
     
538
     
862
     
253
     
1,006
     
11,374
 
Doubtful
   
0
     
0
     
117
     
33
     
0
     
0
     
0
     
150
 
Total commercial other
   
27,746
     
62,432
     
48,559
     
39,541
     
29,924
     
24,491
     
88,008
     
320,701
 
                                                                 
Commercial other current period gross charge-offs
    (145 )     0       (20 )     0       (2 )     0       0       (167 )
                                                                 
Commercial loans
                                                               
Risk rating:
                                                               
Pass
   
152,516
     
385,738
     
417,322
     
296,743
     
143,413
     
340,021
     
210,820
     
1,946,573
 
Watch
   
548
     
14,953
     
10,725
     
13,710
     
8,405
     
20,229
     
7,012
     
75,582
 
OAEM
   
0
     
28
     
3,997
     
0
     
7,255
     
3,475
     
30
     
14,785
 
Substandard
   
2,054
     
9,915
     
4,560
     
7,249
     
6,076
     
17,002
     
1,222
     
48,078
 
Doubtful
   
0
     
0
     
117
     
33
     
0
     
2
     
0
     
152
 
Total commercial loans
 
$
155,118
   
$
410,634
   
$
436,721
   
$
317,735
   
$
165,149
   
$
380,729
   
$
219,084
   
$
2,085,170
 
                                                                 
Total commercial loans current period gross charge-offs
  $ (145 )   $ 0     $ (20 )   $ 0     $ (2 )   $ 0     $ 0     $ (167 )

 
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
December 31
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
 Risk rating:
                                               
Pass
 
$
79,651
   
$
144,826
   
$
28,011
   
$
17,664
   
$
40,873
   
$
42,030
   
$
4,042
   
$
357,097
 
Watch
   
11,569
     
2,826
     
6,835
     
4,623
     
3,361
     
1,648
     
0
     
30,862
 
OAEM
   
0
     
3,982
     
0
     
0
     
0
     
1,954
     
0
     
5,936
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
1,118
     
0
     
1,118
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
752
     
0
     
752
 
Total hotel/motel
   
91,220
     
151,634
     
34,846
     
22,287
     
44,234
     
47,502
     
4,042
     
395,765
 
                                                                 
Commercial real estate residential
                                                               
 Risk rating:
                                                               
Pass
   
109,304
     
89,119
     
98,896
     
30,972
     
11,908
     
36,964
     
14,700
     
391,863
 
Watch
   
2,317
     
2,131
     
473
     
1,395
     
721
     
6,359
     
124
     
13,520
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
63
     
0
     
63
 
Substandard
   
760
     
854
     
4,532
     
834
     
285
     
5,232
     
0
     
12,497
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
   
112,381
     
92,104
     
103,901
     
33,201
     
12,914
     
48,618
     
14,824
     
417,943
 
                                                                 
Commercial real estate residential current period gross charge-offs
    0       0       (28 )     0       0       0       0       (28 )

                                                               
Commercial real estate nonresidential
                                                               
 Risk rating:
                                                               
Pass
   
149,633
     
142,580
     
136,090
     
68,240
     
55,850
     
140,074
     
31,536
     
724,003
 
Watch
   
552
     
3,664
     
6,305
     
2,347
     
1,938
     
6,003
     
354
     
21,163
 
OAEM
   
2,375
     
15
     
0
     
7,255
     
0
     
1,486
     
0
     
11,131
 
Substandard
   
2,520
     
1,598
     
2,538
     
4,472
     
2,000
     
9,199
     
0
     
22,327
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
13
     
0
     
13
 
Total commercial real estate nonresidential
   
155,080
     
147,857
     
144,933
     
82,314
     
59,788
     
156,775
     
31,890
     
778,637
 
                                                                 
Commercial real estate nonresidential current period gross charge-offs
    0       0       (7 )     0       0       (287 )     0       (294 )
                                                                 
Dealer floorplans
                                                               
 Risk rating:
                                                               
Pass
   
0
     
0
     
0
     
0
     
0
     
0
     
70,308
     
70,308
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
   
0
     
0
     
0
     
0
     
0
     
0
     
70,308
     
70,308
 
                                                                 
Commercial other
                                                               
 Risk rating:
                                                               
Pass
   
73,115
     
47,575
     
40,448
     
30,033
     
4,780
     
22,588
     
81,791
     
300,330
 
Watch
   
1,138
     
1,109
     
569
     
126
     
239
     
635
     
5,877
     
9,693
 
OAEM
   
29
     
0
     
0
     
0
     
0
     
0
     
30
     
59
 
Substandard
   
4,921
     
3,581
     
381
     
890
     
211
     
403
     
613
     
11,000
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
   
79,203
     
52,265
     
41,398
     
31,049
     
5,230
     
23,626
     
88,311
     
321,082
 
                                                                 
Commercial other current period gross charge-offs
    (725 )     (710 )     (302 )     (27 )     (90 )     (46 )     0       (1,900 )
                                                                 
Commercial loans
                                                               
 Risk rating:
                                                               
Pass
   
411,703
     
424,100
     
303,445
     
146,909
     
113,411
     
241,655
     
202,377
     
1,843,600
 
Watch
   
15,576
     
9,730
     
14,182
     
8,491
     
6,259
     
14,645
     
6,355
     
75,238
 
OAEM
   
2,404
     
3,997
     
0
     
7,255
     
0
     
3,503
     
30
     
17,189
 
Substandard
   
8,201
     
6,033
     
7,451
     
6,196
     
2,496
     
15,952
     
613
     
46,942
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
766
     
0
     
766
 
Total commercial loans
 
$
437,884
   
$
443,860
   
$
325,078
   
$
168,851
   
$
122,166
   
$
276,521
   
$
209,375
   
$
1,983,735
 
                                                                 
Total commercial loans current period gross charge-offs
  $
(725 )   $
(710 )   $
(337 )   $
(27 )   $
(90 )   $
(333 )   $
0     $
(2,222 )
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class

The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class:

(in thousands)
 
Term Loans Amortized Cost Basis by Origination Year
 
March 31
 
2024
   
2023
   
2022
   
2021
   
2020
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
7,846
   
$
142,986
   
$
150,832
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
471
     
274
     
745
 
Total home equity lines
   
0
     
0
     
0
     
0
     
0
     
8,317
     
143,260
     
151,577
 
                                                                 
Mortgage loans
                                                               
Performing
   
35,865
     
207,193
     
154,086
     
156,133
     
116,396
     
277,941
     
0
     
947,614
 
Nonperforming
   
0
     
29
     
469
     
188
     
192
     
7,124
     
0
     
8,002
 
Total mortgage loans
   
35,865
     
207,222
     
154,555
     
156,321
     
116,588
     
285,065
     
0
     
955,616
 
                                                                 
Mortgage loans current period gross charge-offs
    0       0       0       0       0       (27 )     0       (27 )
                                                                 
Residential loans
                                                               
Performing
   
35,865
     
207,193
     
154,086
     
156,133
     
116,396
     
285,787
     
142,986
     
1,098,446
 
Nonperforming
   
0
     
29
     
469
     
188
     
192
     
7,595
     
274
     
8,747
 
Total residential loans
 
$
35,865
   
$
207,222
   
$
154,555
   
$
156,321
   
$
116,588
   
$
293,382
   
$
143,260
   
$
1,107,193
 
                                                                 
Total residential loans current period gross charge-offs
  $ 0     $ 0     $ 0     $ 0     $ 0     $ (27 )   $ 0     $ (27 )
                                                                 
Consumer direct loans
                                                               
Performing
 
$
14,253
   
$
54,867
   
$
30,487
   
$
24,055
   
$
14,354
   
$
17,292
   
$
0
   
$
155,308
 
Nonperforming
   
0
     
44
     
451
     
0
     
4
     
0
     
0
     
499
 
Total consumer direct loans
   
14,253
     
54,911
     
30,938
     
24,055
     
14,358
     
17,292
     
0
     
155,807
 
                                                                 
Total consumer direct loans current period gross charge-offs
    0       (24 )     (470 )     (14 )     (7 )     (18 )     0       (533 )
                                                                 
Consumer indirect loans
                                                               
Performing
   
72,500
     
329,063
     
227,378
     
97,397
     
59,720
     
26,228
     
0
     
812,286
 
Nonperforming
   
0
     
316
     
249
     
110
     
3
     
41
     
0
     
719
 
Total consumer indirect loans
   
72,500
     
329,379
     
227,627
     
97,507
     
59,723
     
26,269
     
0
     
813,005
 
                                                                 
Total consumer indirect loans current period gross charge-offs
    0       (577 )     (743 )     (442 )     (79 )     (99 )     0       (1,940 )
                                                                 
Consumer loans
                                                               
Performing
   
86,753
     
383,930
     
257,865
     
121,452
     
74,074
     
43,520
     
0
     
967,594
 
Nonperforming
   
0
     
360
     
700
     
110
     
7
     
41
     
0
     
1,218
 
Total consumer loans
 
$
86,753
   
$
384,290
   
$
258,565
   
$
121,562
   
$
74,081
   
$
43,561
   
$
0
   
$
968,812
 
                                                                 
Total consumer loans current period gross charge-offs
  $ 0     $ (601 )   $ (1,213 )   $ (456 )   $ (86 )   $ (117 )   $ 0     $ (2,473 )

(in thousands)
 
Term Loans Amortized Cost Basis by Origination Year
 

December 31
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
7,630
   
$
138,663
   
$
146,293
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
442
     
301
     
743
 
Total home equity lines
   
0
     
0
     
0
     
0
     
0
     
8,072
     
138,964
     
147,036
 
                                                                 
Home equity lines current period gross charge-offs
    0       0       0       0       0       (23 )     0       (23 )
                                                                 
Mortgage loans
                                                               
Performing
   
200,442
     
162,407
     
159,857
     
119,772
     
56,601
     
231,147
     
0
     
930,226
 
Nonperforming
   
0
     
200
     
151
     
192
     
533
     
6,222
     
0
     
7,298
 
Total mortgage loans
   
200,442
     
162,607
     
160,008
     
119,964
     
57,134
     
237,369
     
0
     
937,524
 
                                                                 
Mortgage loans current period gross charge-offs
    0       0       (47 )     0       (40 )     (53 )     0       (140 )
                                                                 
Residential loans
                                                               
Performing
   
200,442
     
162,407
     
159,857
     
119,772
     
56,601
     
238,777
     
138,663
     
1,076,519
 
Nonperforming
   
0
     
200
     
151
     
192
     
533
     
6,664
     
301
     
8,041
 
Total residential loans
 
$
200,442
   
$
162,607
   
$
160,008
   
$
119,964
   
$
57,134
   
$
245,441
   
$
138,964
   
$
1,084,560
 
                                                                 
Total residential loans current period gross charge-offs
  $
0     $
0     $
(47 )   $
0     $
(40 )   $
(76 )   $
0     $
(163 )
                                                                 
Consumer direct loans
                                                               
Performing
 
$
63,686
   
$
34,722
   
$
26,250
   
$
15,560
   
$
6,951
   
$
11,922
   
$
0
   
$
159,091
 
Nonperforming
   
0
     
4
     
11
     
0
     
0
     
0
     
0
     
15
 
Total consumer direct loans
   
63,686
     
34,726
     
26,261
     
15,560
     
6,951
     
11,922
     
0
     
159,106
 
                                                                 
Total consumer direct loans current period gross charge-offs
    (65 )     (263 )     (129 )     (37 )     (27 )     (20 )     0       (541 )
                                                                 
Consumer indirect loans
                                                               
Performing
   
359,049
     
251,086
     
109,231
     
69,319
     
23,767
     
10,498
     
0
     
822,950
 
Nonperforming
   
133
     
223
     
157
     
11
     
22
     
9
     
0
     
555
 
Total consumer indirect loans
   
359,182
     
251,309
     
109,388
     
69,330
     
23,789
     
10,507
     
0
     
823,505
 
                                                                 
Total consumer indirect loans current period gross charge-offs
    (541 )     (2,320 )     (1,688 )     (492 )     (121 )     (171 )     0       (5,333 )
                                                                 
Consumer loans
                                                               
Performing
   
422,735
     
285,808
     
135,481
     
84,879
     
30,718
     
22,420
     
0
     
982,041
 
Nonperforming
   
133
     
227
     
168
     
11
     
22
     
9
     
0
     
570
 
Total consumer loans
 
$
422,868
   
$
286,035
   
$
135,649
   
$
84,890
   
$
30,740
   
$
22,429
   
$
0
   
$
982,611
 
                                                                 
Total consumer loans current period gross charge-offs
  $
(606 )   $
(2,583 )   $
(1,817 )   $
(529 )   $
(148 )   $
(191 )   $
0     $
(5,874 )
Collateral Dependent Loans Evaluated Individually by Segment

In accordance with ASC 326-20-30-2, if a loan does not share risk characteristics with other pooled loans in determining the ACL, the loan shall be evaluated for expected credit losses on an individual basis. Of the loans that CTBI has individually evaluated, the loans listed below by segment are those that are collateral dependent:


 
March 31, 2024
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
3
   
$
6,798
   
$
0
 
Commercial real estate residential
   
2
     
4,530
     
0
 
Commercial real estate nonresidential
   
9
     
21,549
     
325
 
Commercial other
   
2
     
5,265
     
0
 
Total collateral dependent loans
   
16
   
$
38,142
   
$
325
 


 
December 31, 2023
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
3
   
$
6,810
   
$
0
 
Commercial real estate residential
   
2
     
5,080
     
0
 
Commercial real estate nonresidential
   
9
     
21,637
     
250
 
Commercial other
   
2
     
5,658
     
0
 
Total collateral dependent loans
   
16
   
$
39,185
   
$
250
 


 
March 31, 2023
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
2
   
$
8,193
   
$
0
 
Commercial real estate residential
   
3
     
6,380
     
0
 
Commercial real estate nonresidential
   
6
     
11,712
     
0
 
Commercial other
   
2
     
8,043
     
0
 
Total collateral dependent loans
   
13
   
$
34,328
   
$
0
 
Modified Loans Segregated by Class of Loans and Concession Granted

Certain loans have been modified where the customer is facing financial difficulty and economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  These loans, segregated by class of loans and concession granted, are presented below for the quarters ended March 31, 2024 and 2023:

 
Amortized Cost at March 31, 2024
 
(in thousands)
Interest Rate
Reduction
 
% of total
  Term Extension  
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
0
     
0.00
     
65
     
0.01
 
Commercial real estate nonresidential
   
0
     
0.00
     
0
     
0.00
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
1,517
     
0.47
 
Commercial loans
   
0
     
0.00
     
1,582
     
0.08
 
                                 
Real estate mortgage
   
189
     
0.02
     
2,782
     
0.29
 
Home equity lines
   
0
     
0.00
     
32
     
0.02
 
Residential loans
   
189
     
0.02
     
2,814
     
0.25
 
                                 
Consumer direct
   
0
     
0.00
     
38
     
0.02
 
Consumer indirect
   
0
     
0.00
     
269
     
0.03
 
Consumer loans
   
0
     
0.00
     
307
     
0.03
 
                                 
Loans and lease financing
 
$
189
     
0.00
%
 
$
4,703
     
0.11
%
                                 
 
  Amortized Cost at March 31, 2024
 
(in thousands)
Combination –
Term Extension
and Interest Rate
Reduction
 
% of total
  Payment Change  
% of total
 
Hotel/motel
  $
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
15
     
0.00
     
0
     
0.00
 
Commercial real estate nonresidential
   
28
     
0.00
     
11
     
0.00
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
858
     
0.27
 
Commercial loans
   
43
     
0.00
     
869
     
0.04
 
                                 
Real estate mortgage
   
278
     
0.03
     
0
     
0.00
 
Home equity lines
   
39
     
0.03
     
0
     
0.00
 
Residential loans
   
317
     
0.03
     
0
     
0.00
 
                                 
Consumer direct
   
0
     
0.00
     
0
     
0.00
 
Consumer indirect
   
0
     
0.00
     
25
     
0.00
 
Consumer loans
   
0
     
0.00
     
25
     
0.00
 
                                 
Loans and lease financing
 
$
360
     
0.01
%
 
$
894
     
0.02
%

   
Interest Rate Reduction
   
Term Extension
 
(in thousands)
 
Amortized Cost at
March 31, 2023
   
% of total
   
Amortized Cost at
March 31, 2023
   
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
358
     
0.09
     
1,369
     
0.36
 
Commercial real estate nonresidential
   
4,506
      0.60      
4,715
     
0.63
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
963
     
0.30
 
Commercial loans
   
4,864
     
0.26

   
7,047
     
0.38

                                 
Real estate mortgage
   
59
     
0.01
     
2,446
     
0.29
 
Home equity lines
   
0
     
0.00
     
55
     
0.04
 
Residential loans
   
59
     
0.01
     
2,501
     
0.26
 
                                 
Consumer direct
   
0
     
0.00
     
178
     
0.11
 
Consumer indirect
   
0
     
0.00
     
396
     
0.05
 
Consumer loans
   
0
     
0.00
     
574
     
0.06
 
                                 
Loans and lease financing
 
$
4,923
     
0.13
%
 
$
10,122
      0.27 %

   
Combination – Term Extension
and Interest Rate Reduction
   
Payment Change
 
(in thousands)
 
Amortized Cost at
March 31, 2023
   
% of total
   
Amortized Cost at
March 31, 2023
   
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
45
     
0.01
     
0
     
0.00
 
Commercial real estate nonresidential
   
0
     
0.00
     
0
     
0.00
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
111
     
0.04
 
Commercial loans
   
45
     
0.00
     
111
     
0.01
 
                                 
Real estate mortgage
   
217
     
0.03
     
0
     
0.00
 
Home equity lines
   
35
     
0.03
     
60
     
0.05
 
Residential loans
   
252
     
0.03
     
60
     
0.01
 
                                 
Consumer direct
   
0
     
0.00
     
21
     
0.01
 
Consumer indirect
   
0
     
0.00
     
0
     
0.00
 
Consumer loans
   
0
     
0.00
     
21
     
0.00
 
                                 
Loans and lease financing
 
$
297
     
0.01
%
 
$
192
     
0.01
%
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the three months ended March 31, 2024:

   
Interest Rate Reduction
 
Term Extension
Loan Type
 
Financial Impact
 
Financial Impact
         
Hotel/motel
          
         
Commercial real estate residential
 

  Added a weighted-average 0.3 years to life of the loans
         
Commercial real estate nonresidential
 

 

         
Dealer floorplans
          
         
Commercial other
     
Added a weighted-average 0.5 years to life of the loans
               
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 9.8% to 5.0%
 
Added a weighted-average 0.4 years to life of the loans
         
Home equity lines
     
Added a weighted-average 0.5 years to life of the loans
               
Consumer direct
     
Added a weighted-average 0.1 years to life of the loans
         
Consumer indirect
     
Added a weighted-average 0.1 years to life of the loans

   
Combination – Term Extension and
Interest Rate Reduction
 
Payment Changes
Loan Type
 
Financial Impact
 
Financial Impact
         
Hotel/motel
          
         
Commercial real estate residential
 
Weighted-average contractual interest rate remained at 8.5% and increased the weighted-average life by 4.0 years
   
         
Commercial real estate nonresidential
  Weighted-average contractual interest rate remained at 6.0% and increased the weighted-average life by 10.3 years
  Provided payment changes that will be added to the end of the original loan term.
         
Dealer floorplans
          
         
Commercial other
     
Provided payment changes that will be added to the end of the original loan term.
               
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 5.3% to 5.2% and increased the weighted-average life by 5 years
   
         
Home equity lines
 
Reduced weighted-average contractual interest rate from 10.0% to 8.5% and increased the weighted-average life by 17.7 years


               
Consumer direct
     
         
Consumer indirect
     
Provided payment changes that will be added to the end of the original loan term.


The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty at March 31, 2023:


Loan Type
 
Interest Rate Reduction
Financial Impact
 
Term Extension
Financial Impact
Hotel/motel
       
         
Commercial real estate residential
 
Reduced weighted-average contractual interest rate from 9.6% to 8.0%
 
The weighted-average term was not increased with the changes to this portfolio
         
Commercial real estate nonresidential
 
Reduced weighted-average contractual interest rate from 9.5% to 7.5%
 
The weighted-average term was not increased with the changes to this portfolio
         
Dealer floorplans
       
         
Commercial other
     
Added a weighted-average 1.8 years to life of the loans, which reduced monthly payment amounts to the borrower
         
Real estate mortgage
 
Changed from an adjustable rate to a fixed rate mortgage maintaining the contractual interest rate of 3.0%
 
Added a weighted-average 2.3 years to life of the loans, which reduced monthly payment amounts to the borrower
         
Home equity lines
     
Added a weighted-average 6.67 years to life of the loans, which reduced monthly payment amounts to the borrower
         
Consumer direct
     
Added a weighted-average 0.2 years to the life of the loans
         
Consumer indirect
     
Added a weighted-average 0.3 years to the life of the loans

Loan Type
   
Combination – Term Extension and
Interest Rate Reduction
Financial Impact
   
Payment Changes
Financial Impact
Hotel/motel
       
         
Commercial real estate residential
 
Reduced weighted-average contractual interest rate from 10.8% to 6.5% and increased the weighted-average life by 0.3 years
   
         
Commercial real estate nonresidential
       
         
Dealer floorplans
       
         
Commercial other
     
Provided payment changes that will be added to the end of the original loan term
         
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 7.4% to 6.1% and increased the weighted-average life by 12.9 years
   
         
Home equity lines
 
While the weighted-average contractual interest rate did not change materially from 7.7%, the weighted-average life increased by 5.0 years
 
Provided payment changes that will be added to the end of the original loan term
         
Consumer direct
     
Provided payment changes that will be added to the end of the original loan term
         
Consumer indirect
       
Payment Status of Modified Loans to Borrowers Experiencing Financial Difficulty The table below represents the payment status of modified loans to borrowers experiencing financial difficulty.

   
Past Due Status (Amortized Cost Basis)
 
(in thousands)
 
Current
     
30-89 Days
     
90+ Days

 
Nonaccrual
 
Hotel/motel
 
$
1,955
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
624
     
0
     
412
     
0
 
Commercial real estate nonresidential
   
1,606
     
0
     
28
     
0
 
Dealer floorplans
   
0
     
0
     
0
     
0
 
Commercial other
   
5,961
     
135
     
389
     
75
 
Real estate mortgage
   
6,145
     
418
     
380
     
365
 
Home equity lines
   
423
     
0
     
0
     
0
 
Consumer direct
   
64
     
14
     
0
     
0
 
Consumer indirect
   
346
     
3
     
0
     
0
 
Total
 
$
17,124
   
$
570
   
$
1,209
   
$
440
 
Loans Modified as TDRs That Subsequently Defaulted

The allowance for credit losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.  Presented below, segregated by class of loans, are loans to borrowers experiencing financial difficulty for which there was a payment default during the period indicated and such default was within twelve months of the loan modification. There were no defaults as of March 31, 2023.


 
Three Months Ended
March 31, 2024
 
(in thousands)
Number of Loans
 
Recorded Balance
 
Commercial:
       
  Commercial other
   
4
   
$
422
 
  Commercial real estate residential
   
2
     
412
 
Real estate mortgage
   
3
     
197
 
Total defaulted restructured loans
   
9
   
$
1,031