XML 36 R25.htm IDEA: XBRL DOCUMENT
v3.24.3

Fair Value of Financial Assets and Liabilities (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Fair Value of Financial Assets and Liabilities [Abstract] |
Fair Value Measurements of Assets Measured on Recurring Basis | The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023 and indicate the level within the fair value hierarchy of the valuation techniques.
|  |  |  |  | Fair Value Measurements at September 30, 2024 Using |
(in thousands) |  | Fair Value |  |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  |  | Significant Other Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3) |
Assets measured – recurring basis |  |  |  |  |  |  |  |  |  |  |  |
Available-for-sale securities: |  |  |  |  |  |  |  |  |  |  |  |
U.S. Treasury and government agencies |  | $ | 344,200 |  |  | $ | 329,996 |  |  | $ | 14,204 |  |  | $ | 0 |
State and political subdivisions |  |  | 265,871 |  |  |  | 0 |  |  |  | 265,871 |  |  |  | 0 |
U.S. government sponsored agency mortgage-backed securities |  |  | 438,749 |  |  |  | 0 |  |  |  | 438,749 |  |  |  | 0 |
Asset-backed securities |  |  | 49,256 |  |  |  | 0 |  |  |  | 49,256 |  |  |  | 0 |
Equity securities at fair value |  |  | 3,266 |  |  |  | 0 |  |  |  | 0 |  |  |  | 3,266 |
Mortgage servicing rights |  |  | 7,091 |  |  |  | 0 |  |  |  | 0 |  |  |  | 7,091 |
|  |  |  |  | Fair Value Measurements at December 31, 2023 Using |
(in thousands) |  | Fair Value |  |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  |  | Significant Other Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3) |
Assets measured – recurring basis |  |  |  |  |  |  |  |  |  |  |  |
Available-for-sale securities: |  |  |  |  |  |  |  |  |  |  |  |
U.S. Treasury and government agencies |  | $ | 354,817 |  |  | $ | 336,285 |  |  | $ | 18,532 |  |  | $ | 0 |
State and political subdivisions |  |  | 264,945 |  |  |  | 0 |  |  |  | 264,945 |  |  |  | 0 |
U.S. government sponsored agency mortgage-backed securities |  |  | 456,736 |  |  |  | 0 |  |  |  | 456,736 |  |  |  | 0 |
Asset-backed securities |  |  | 87,226 |  |  |  | 0 |  |  |  | 87,226 |  |  |  | 0 |
Equity securities at fair value |  |  | 3,158 |  |  |  | 0 |  |  |  | 0 |  |  |  | 3,158 |
Mortgage servicing rights |  |  | 7,665 |  |  |  | 0 |  |  |  | 0 |  |  |  | 7,665 |
Reconciliation of the Beginning and Ending Balance of Recurring Fair Value Measurements Using Significant Unobservable (Level 3) Inputs | Following is a reconciliation of the beginning and ending balances of recurring fair value measurements, for the periods indicated, using significant unobservable (Level 3) inputs:
|  | Three Months Ended September 30, 2024 |  |  | Three Months Ended September 30, 2023 |
(in thousands) |  | Equity Securities at Fair Value |  |  | Mortgage Servicing Rights |  |  | Equity Securities at Fair Value |  |  | Mortgage Servicing Rights |
Beginning balance |  | $ | 3,054 |  |  | $ | 7,749 |  |  | $ | 2,545 |  |  | $ | 8,230 |
Total unrealized gains (losses) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Included in net income |  |  | 212 |  |  |  | (494 | ) |  |  | 355 |  |  |  | 155 |
Issues |  |  | 0 |  |  |  | 34 |  |  |  | 0 |  |  |  | 45 |
Settlements |  |  | 0 |  |  |  | (198 | ) |  |  | 0 |  |  |  | (141 | )
Ending balance |  | $ | 3,266 |  |  | $ | 7,091 |  |  | $ | 2,900 |  |  | $ | 8,289 |
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date |  | $ | 212 |  |  | $ | (494 | ) |  | $ | 355 |  |  | $ | 155 |
|  | Nine Months Ended September 30, 2024 |  |  | Nine Months Ended September 30, 2023 |
(in thousands) |  | Equity Securities at Fair Value |  |  | Mortgage Servicing Rights |  |  | Equity Securities at Fair Value |  |  | Mortgage Servicing Rights |
Beginning balance |  | $ | 3,158 |  |  | $ | 7,665 |  |  | $ | 2,166 |  |  | $ | 8,468 |
Total unrealized gains (losses) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Included in net income |  |  | 108 |  |  |  | (173 | ) |  |  | 734 |  |  |  | 21 |
Issues |  |  | 0 |  |  |  | 100 |  |  |  | 0 |  |  |  | 141 |
Settlements |  |  | 0 |  |  |  | (501 | ) |  |  | 0 |  |  |  | (341 | )
Ending balance |  | $ | 3,266 |  |  | $ | 7,091 |  |  | $ | 2,900 |  |  | $ | 8,289 |
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date |  | $ | 108 |  |  | $ | (173 | ) |  | $ | 734 |  |  | $ | 21 |
Realized and Unrealized Gains and Losses for Items Included in Net Income in the Consolidated Statements of Income | Realized and unrealized gains and losses for items reflected in the tables above are included in net income in the consolidated statements of income as follows:
Noninterest Income |  |  |  |  |  |
|  | Three Months Ended |  |  | Nine Months Ended |
|  | September 30 |  |  | September 30 |
(in thousands) |  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Total gains (losses) |  | $ | (480 | ) |  | $ | 369 |  |  | $ | (566 | ) |  | $ | 414 |
Fair Value Measurements of Assets Measured on Nonrecurring Basis | The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of September 30, 2024 and December 31, 2023 and indicate the level within the fair value hierarchy of the valuation techniques.
|  |  |  |  | Fair Value Measurements at September 30, 2024 Using |
(in thousands) |  | Fair Value |  |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  |  | Significant Other Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3) |
Assets measured – nonrecurring basis |  |  |  |  |  |  |  |  |  |  |  |
Collateral dependent loans |  | $ | 8,318 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 8,318 |
Other real estate owned |  |  | 471 |  |  |  | 0 |  |  |  | 0 |  |  |  | 471 |
|  |  |  |  | Fair Value Measurements at December 31, 2023 Using |
(in thousands) |  | Fair Value |  |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  |  | Significant Other Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3) |
Assets measured – nonrecurring basis |  |  |  |  |  |  |  |  |  |  |  |
Collateral dependent loans |  | $ | 8,397 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 8,397 |
Other real estate owned |  |  | 205 |  |  |  | 0 |  |  |  | 0 |  |  |  | 205 |
Quantitative Information About Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements | The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at September 30, 2024 and December 31, 2023.
|  | Quantitative Information about Level 3 Fair Value Measurements
(in thousands) |  | Fair Value at September 30, 2024 |  | Valuation Technique(s) | Unobservable Input |  | Range (Weighted Average)
Equity securities at fair value |  | $ | 3,266 |  | Discount cash flows, computer pricing model | Discount rate |  | 8.0% - 12.0% (10.0%)
|  |  |  |  |  | Conversion date |  | Dec 2025 - Dec 2029 (Dec 2027)
Mortgage servicing rights |  | $ | 7,091 |  | Discount cash flows, computer pricing model | Constant prepayment rate |  | 0.0% - 26.0% (6.9%)
|  |  |  |  |  | Probability of default |  | 0.0% - 100% (0.9%)
|  |  |  |  |  | Discount rate |  | 9.8% - 12.0% (10.0%)
Collateral dependent loans |  | $ | 8,318 |  | Market comparable properties | Marketability discount |  | 11.5% - 18.9% (12.6%)
Other real estate owned |  | $ | 471 |  | Market comparable properties | Comparability adjustments |  | 37.2% - 58.5% (51.1%)
|  | Quantitative Information about Level 3 Fair Value Measurements
(in thousands) |  | Fair Value at December 31, 2023 |  | Valuation Technique(s) | Unobservable Input |  | Range (Weighted Average)
Equity securities at fair value |  | $ | 3,158 |  | Discount cash flows, computer pricing model | Discount rate |  | 15.0% - 25.0% (20.0%)
|  |  |  |  |  | Conversion date |  | Dec 2028 - Dec 2032 (Dec 2030)
Mortgage servicing rights |  | $ | 7,665 |  | Discount cash flows, computer pricing model | Constant prepayment rate |  | 0.0% - 77.6% (7.5%)
|  |  |  |  |  | Probability of default |  | 0.0% - 66.7% (1.0%)
|  |  |  |  |  | Discount rate |  | 9.5% - 12.0% (10.0%)
Collateral dependent loans |  | $ | 8,397 |  | Market comparable properties | Marketability discount |  | 10.9% - 19.6% (12.2%)
Other real estate owned |  | $ | 205 |  | Market comparable properties | Comparability adjustments |  | 10.0% - 23.9% (17.5%)
Fair Value of Financial Instruments and Levels within Fair Value Hierarchy of Valuation Techniques | The following table presents estimated fair value of CTBI’s financial instruments as of September 30, 2024 and indicates the level within the fair value hierarchy of the valuation techniques. In accordance with the adoption of ASU 2016-01, the fair values as of September 30, 2024 were measured using an exit price notion.
|  |  |  |  | Fair Value Measurements at September 30, 2024 Using |
(in thousands) |  | Carrying Amount |  |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  |  | Significant Other Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3) |
Financial assets: |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 240,940 |  |  | $ | 240,940 |  |  | $ | 0 |  |  | $ | 0 |
Certificates of deposit in other banks |  |  | 245 |  |  |  | 0 |  |  |  | 245 |  |  |  | 0 |
Debt securities available-for-sale |  |  | 1,098,076 |  |  |  | 329,996 |  |  |  | 768,080 |  |  |  | 0 |
Equity securities at fair value |  |  | 3,266 |  |  |  | 0 |  |  |  | 0 |  |  |  | 3,266 |
Loans held for sale |  |  | 115 |  |  |  | 118 |  |  |  | 0 |  |  |  | 0 |
Loans, net |  |  | 4,297,114 |  |  |  | 0 |  |  |  | 0 |  |  |  | 4,127,547 |
Federal Home Loan Bank stock |  |  | 5,173 |  |  |  | 0 |  |  |  | 5,173 |  |  |  | 0 |
Federal Reserve Bank stock |  |  | 4,887 |  |  |  | 0 |  |  |  | 4,887 |  |  |  | 0 |
Accrued interest receivable |  |  | 23,770 |  |  |  | 0 |  |  |  | 23,770 |  |  |  | 0 |
Financial liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Deposits |  | $ | 4,838,262 |  |  | $ | 988,350 |  |  | $ | 3,508,210 |  |  | $ | 0 |
Repurchase agreements |  |  | 233,324 |  |  |  | 0 |  |  |  | 0 |  |  |  | 233,228 |
Federal funds purchased |  |  | 500 |  |  |  | 0 |  |  |  | 500 |  |  |  | 0 |
Advances from Federal Home Loan Bank |  |  | 319 |  |  |  | 0 |  |  |  | 328 |  |  |  | 0 |
Long-term debt |  |  | 64,074 |  |  |  | 0 |  |  |  | 0 |  |  |  | 47,887 |
Accrued interest payable |  |  | 16,304 |  |  |  | 0 |  |  |  | 16,304 |  |  |  | 0 |
Unrecognized financial instruments: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Letters of credit |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |
Commitments to extend credit |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Forward sale commitments |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
The following table presents estimated fair value of CTBI’s financial instruments as of December 31, 2023 and indicates the level within the fair value hierarchy of the valuation techniques.
|  |  |  |  | Fair Value Measurements at December 31, 2023 Using |
(in thousands) |  | Carrying Amount |  |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  |  | Significant Other Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3) |
Financial assets: |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 271,400 |  |  | $ | 271,400 |  |  | $ | 0 |  |  | $ | 0 |
Certificates of deposit in other banks |  |  | 245 |  |  |  | 0 |  |  |  | 245 |  |  |  | 0 |
Debt securities available-for-sale |  |  | 1,163,724 |  |  |  | 336,285 |  |  |  | 827,439 |  |  |  | 0 |
Equity securities at fair value |  |  | 3,158 |  |  |  | 0 |  |  |  | 0 |  |  |  | 3,158 |
Loans held for sale |  |  | 152 |  |  |  | 154 |  |  |  | 0 |  |  |  | 0 |
Loans, net |  |  | 4,001,363 |  |  |  | 0 |  |  |  | 0 |  |  |  | 3,745,477 |
Federal Home Loan Bank stock |  |  | 4,712 |  |  |  | 0 |  |  |  | 4,712 |  |  |  | 0 |
Federal Reserve Bank stock |  |  | 4,887 |  |  |  | 0 |  |  |  | 4,887 |  |  |  | 0 |
Accrued interest receivable |  |  | 23,575 |  |  |  | 0 |  |  |  | 23,575 |  |  |  | 0 |
Financial liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Deposits |  | $ | 4,724,622 |  |  | $ | 1,260,690 |  |  | $ | 3,480,806 |  |  | $ | 0 |
Repurchase agreements |  |  | 225,245 |  |  |  | 0 |  |  |  | 0 |  |  |  | 225,187 |
Federal funds purchased |  |  | 500 |  |  |  | 0 |  |  |  | 500 |  |  |  | 0 |
Advances from Federal Home Loan Bank |  |  | 334 |  |  |  | 0 |  |  |  | 349 |  |  |  | 0 |
Long-term debt |  |  | 64,241 |  |  |  | 0 |  |  |  | 0 |  |  |  | 50,326 |
Accrued interest payable |  |  | 7,389 |  |  |  | 0 |  |  |  | 7,389 |  |  |  | 0 |
Unrecognized financial instruments: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Letters of credit |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |
Commitments to extend credit |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Forward sale commitments |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of gains or losses for the period included in earnings or resulted in a change to net assets, have arisen from the use of significant unobservable inputs (level 3) to measure the fair value of assets, liabilities, and financial instruments classified in shareholders' equity. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 102 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-102 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInEarningsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 101 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-101 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-11 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration