XML 121 R106.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting, Reconciliation of Segment Revenues (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
Segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting [Abstract]      
Number of operating segments | Segment 1    
Interest income [Abstract]      
Interest and fees on loans, including loans held for sale $ 274,619 $ 230,844 $ 169,885
Interest and dividends on securities [Abstract]      
Taxable 24,953 27,263 21,695
Tax exempt 2,553 2,678 2,998
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 783 759 603
Interest on Federal Reserve Bank deposits 10,101 6,831 2,439
Other, including interest on federal funds sold 434 275 122
Total interest income 313,443 268,650 197,742
Interest expense [Abstract]      
Interest on deposits 112,516 81,167 24,068
Interest on repurchase agreements and federal funds purchased 10,393 8,994 2,540
Interest on advances from Federal Home Loan Bank 16 1,004 20
Interest on long-term debt 4,523 4,375 2,012
Total interest expense 127,448 95,540 28,640
Net interest income 185,995 173,110 169,102
Provision for credit losses 10,951 6,811 4,905
Net interest income after provision for credit losses 175,044 166,299 164,197
Noninterest income [Abstract]      
Deposit related fees 29,824 29,935 29,049
Gains on sales of loans, net 294 395 1,525
Trust and wealth management income 14,921 13,025 12,394
Loan related fees 4,957 3,792 6,185
Bank owned life insurance 5,236 3,517 2,708
Brokerage revenue 2,272 1,473 1,846
Securities gains (losses) 631 996 (168)
Dividend and undistributed income from subsidiaries 0 0 0
Other noninterest income 4,430 4,526 4,377
Total noninterest income 62,565 57,659 57,916
Noninterest expense [Abstract]      
Officer salaries and employee benefits 16,316 15,206 15,922
Other salaries and employee benefits 63,111 58,505 56,568
Occupancy, net 9,442 8,900 8,380
Equipment 2,762 2,943 2,703
Data processing 11,172 9,726 8,910
Bank franchise tax 1,685 1,649 1,528
Legal fees 1,090 1,131 1,159
Professional fees 2,783 2,219 2,275
Advertising and marketing 3,130 3,214 3,005
FDIC insurance 2,586 2,483 1,447
Other real estate owned provision and expense 152 350 456
Repossession expense 1,089 531 546
Other noninterest expense 15,605 18,533 18,172
Total noninterest expense 130,923 125,390 121,071
Income before income taxes 106,686 98,568 101,042
Income taxes 23,873 20,564 19,228
Net income 82,813 78,004 81,814
Operating Segments [Member] | Community Banking Services [Member]      
Interest income [Abstract]      
Interest and fees on loans, including loans held for sale 274,619 230,844 169,885
Interest and dividends on securities [Abstract]      
Taxable 24,953 27,263 21,695
Tax exempt 2,553 2,678 2,998
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 783 759 603
Interest on Federal Reserve Bank deposits 10,101 6,831 2,439
Other, including interest on federal funds sold 301 146 60
Total interest income 313,310 268,521 197,680
Interest expense [Abstract]      
Interest on deposits 112,516 81,167 24,068
Interest on repurchase agreements and federal funds purchased 10,393 8,994 2,540
Interest on advances from Federal Home Loan Bank 16 1,004 20
Interest on long-term debt 365 333 70
Total interest expense 123,290 91,498 26,698
Net interest income 190,020 177,023 170,982
Provision for credit losses 10,951 6,811 4,905
Net interest income after provision for credit losses 179,069 170,212 166,077
Noninterest income [Abstract]      
Deposit related fees 29,824 29,935 29,049
Gains on sales of loans, net 294 395 1,525
Trust and wealth management income 14,921 13,025 12,394
Loan related fees 4,957 3,792 6,185
Bank owned life insurance 5,236 3,517 2,708
Brokerage revenue 2,272 1,473 1,846
Securities gains (losses) 631 996 (168)
Dividend and undistributed income from subsidiaries 0 0 0
Other noninterest income 5,540 5,551 5,430
Total noninterest income 63,675 58,684 58,969
Noninterest expense [Abstract]      
Officer salaries and employee benefits 15,107 13,766 13,877
Other salaries and employee benefits 63,111 58,505 56,568
Occupancy, net 9,440 8,900 8,380
Equipment 2,746 2,943 2,703
Data processing 11,152 9,711 8,889
Bank franchise tax 1,685 1,649 1,528
Legal fees 906 1,008 1,044
Professional fees 2,581 2,083 2,125
Advertising and marketing 3,078 3,191 2,982
FDIC insurance 2,586 2,483 1,447
Other real estate owned provision and expense 152 350 456
Repossession expense 1,089 531 546
Other noninterest expense 14,666 17,852 17,381
Total noninterest expense 128,299 122,972 117,926
Income before income taxes 114,445 105,924 107,120
Income taxes 26,267 22,576 21,036
Net income 88,178 83,348 86,084
Operating Segments [Member] | Holding Company [Member]      
Interest income [Abstract]      
Interest and fees on loans, including loans held for sale 0 0 0
Interest and dividends on securities [Abstract]      
Taxable 0 0 0
Tax exempt 0 0 0
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 0 0 0
Interest on Federal Reserve Bank deposits 0 0 0
Other, including interest on federal funds sold 133 129 62
Total interest income 133 129 62
Interest expense [Abstract]      
Interest on deposits 0 0 0
Interest on repurchase agreements and federal funds purchased 0 0 0
Interest on advances from Federal Home Loan Bank 0 0 0
Interest on long-term debt 4,410 4,286 2,060
Total interest expense 4,410 4,286 2,060
Net interest income (4,277) (4,157) (1,998)
Provision for credit losses 0 0 0
Net interest income after provision for credit losses (4,277) (4,157) (1,998)
Noninterest income [Abstract]      
Deposit related fees 0 0 0
Gains on sales of loans, net 0 0 0
Trust and wealth management income 0 0 0
Loan related fees 0 0 0
Bank owned life insurance 0 0 0
Brokerage revenue 0 0 0
Securities gains (losses) 0 0 0
Dividend and undistributed income from subsidiaries 88,430 83,593 86,202
Other noninterest income 1,173 1,400 710
Total noninterest income 89,603 84,993 86,912
Noninterest expense [Abstract]      
Officer salaries and employee benefits 2,039 2,511 2,570
Other salaries and employee benefits 873 826 801
Occupancy, net 2 0 0
Equipment 201 125 75
Data processing 20 15 24
Bank franchise tax 0 0 0
Legal fees 184 123 115
Professional fees 441 383 402
Advertising and marketing 52 23 23
FDIC insurance 0 0 0
Other real estate owned provision and expense 0 0 0
Repossession expense 0 0 0
Other noninterest expense 1,095 838 898
Total noninterest expense 4,907 4,844 4,908
Income before income taxes 80,419 75,992 80,006
Income taxes (2,394) (2,012) (1,808)
Net income 82,813 78,004 81,814
Eliminations [Member]      
Interest income [Abstract]      
Interest and fees on loans, including loans held for sale 0 0 0
Interest and dividends on securities [Abstract]      
Taxable 0 0 0
Tax exempt 0 0 0
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 0 0 0
Interest on Federal Reserve Bank deposits 0 0 0
Other, including interest on federal funds sold 0 0 0
Total interest income 0 0 0
Interest expense [Abstract]      
Interest on deposits 0 0 0
Interest on repurchase agreements and federal funds purchased 0 0 0
Interest on advances from Federal Home Loan Bank 0 0 0
Interest on long-term debt (252) (244) (118)
Total interest expense (252) (244) (118)
Net interest income 252 244 118
Provision for credit losses 0 0 0
Net interest income after provision for credit losses 252 244 118
Noninterest income [Abstract]      
Deposit related fees 0 0 0
Gains on sales of loans, net 0 0 0
Trust and wealth management income 0 0 0
Loan related fees 0 0 0
Bank owned life insurance 0 0 0
Brokerage revenue 0 0 0
Securities gains (losses) 0 0 0
Dividend and undistributed income from subsidiaries (88,430) (83,593) (86,202)
Other noninterest income (2,283) (2,425) (1,763)
Total noninterest income (90,713) (86,018) (87,965)
Noninterest expense [Abstract]      
Officer salaries and employee benefits (830) (1,071) (525)
Other salaries and employee benefits (873) (826) (801)
Occupancy, net 0 0 0
Equipment (185) (125) (75)
Data processing 0 0 (3)
Bank franchise tax 0 0 0
Legal fees 0 0 0
Professional fees (239) (247) (252)
Advertising and marketing 0 0 0
FDIC insurance 0 0 0
Other real estate owned provision and expense 0 0 0
Repossession expense 0 0 0
Other noninterest expense (156) (157) (107)
Total noninterest expense (2,283) (2,426) (1,763)
Income before income taxes (88,178) (83,348) (86,084)
Income taxes 0 0 0
Net income $ (88,178) $ (83,348) $ (86,084)