XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mortgage Banking and Servicing Rights (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Mortgage Banking and Servicing Rights [Abstract]      
Net gain on sale of mortgage loans held for sale $ 294 $ 395 $ 1,525
Net loan servicing income [Abstract]      
Servicing fees $ 1,946 $ 2,080 $ 2,226
Contractually Specified Servicing Fee Income, Statement of Income or Comprehensive Income [Extensible Enumeration] Loan Related Fees Loan Related Fees Loan Related Fees
Late fees $ 60 $ 81 $ 78
Late Fee Income, Servicing Financial Asset, Statement of Income or Comprehensive Income [Extensible Enumeration] Interest and Dividend Income, Operating Interest and Dividend Income, Operating Interest and Dividend Income, Operating
Ancillary fees $ 43 $ 36 $ 94
Ancillary Fee Income, Servicing Financial Asset, Statement of Income or Comprehensive Income [Extensible Enumeration] Loan Related Fees Loan Related Fees Loan Related Fees
Fair value adjustments $ (431) $ (965) $ 1,069
Net loan servicing income 1,618 1,232 3,467
Mortgage banking income 1,912 1,627 4,992
Loan service for benefit of others 667,000 725,000 783,000
Custodial escrow balance 2,200 2,500 3,000
Activity for capitalized MSRs using fair value method [Roll Forward]      
Fair value of MSRs, beginning of year 7,665 8,468 6,774
New servicing assets created 123 162 625
Change in fair value during the year due to: [Abstract]      
Time decay [1] (428) (430) (450)
Payoffs [2] (315) (347) (429)
Changes in valuation inputs or assumptions [3] 312 (188) 1,948
Fair value of MSRs, end of year $ 7,357 $ 7,665 $ 8,468
Discount rate of servicing assets and servicing liabilities 10.10% 10.00% 10.00%
Weighted average default rates 1.66% 0.95% 1.24%
Prepayment speeds generated using Andrew Davidson Prepayment Model 6.60% 7.50% 7.10%
[1] Represents decrease in value due to regularly scheduled loan principal payments and partial loan paydowns.
[2] Represents decrease in value due to loans that paid off during the period.
[3] Represents change in value resulting from market-driven changes in interest rates.