XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Interest income:        
Interest and fees on loans, including loans held for sale $ 77,707 $ 70,805 $ 226,271 $ 202,785
Interest and dividends on securities        
Taxable 5,762 6,025 17,246 19,087
Tax exempt 610 623 1,840 1,935
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 190 180 559 564
Interest on Federal Reserve Bank deposits 4,194 2,044 9,984 6,756
Other, including interest on federal funds sold 99 137 287 337
Total interest income 88,562 79,814 256,187 231,464
Interest expense:        
Interest on deposits 29,385 28,800 85,013 83,620
Interest on repurchase agreements and federal funds purchased 2,621 2,681 7,291 7,897
Interest on advances from Federal Home Loan Bank 0 0 13 15
Interest on long-term debt 1,002 1,134 3,009 3,464
Total interest expense 33,008 32,615 95,326 94,996
Net interest income 55,554 47,199 160,861 136,468
Provision for credit losses 3,866 2,736 9,528 8,364
Net interest income after provision for credit losses 51,688 44,463 151,333 128,104
Noninterest income:        
Deposit related fees 8,131 7,886 22,303 22,205
Gains on sales of loans, net 89 80 213 244
Trust and wealth management income 4,277 3,707 12,350 10,960
Loan related fees 897 813 3,111 3,485
Bank owned life insurance revenue 1,144 1,214 3,281 4,321
Brokerage revenue 588 563 1,608 1,736
Securities gains (losses) (449) 213 181 110
Other noninterest income 1,269 1,087 3,967 3,344
Total noninterest income 15,946 15,563 47,014 46,405
Noninterest expense:        
Officer salaries and employee benefits 4,337 3,715 14,344 12,088
Other salaries and employee benefits 17,437 15,806 49,202 47,146
Occupancy, net 2,468 2,374 7,608 7,127
Equipment 793 698 2,265 2,062
Data processing 3,575 2,804 9,760 7,991
Taxes other than property and payroll 564 438 1,666 1,318
Legal fees 378 304 1,257 819
Professional fees 667 720 2,014 2,015
Advertising and marketing 953 876 2,391 2,309
FDIC insurance 703 629 2,080 1,916
Other real estate owned provision and expense 99 13 224 73
Repossession expense 691 256 1,148 778
Other noninterest expense 4,079 3,879 12,656 11,512
Total noninterest expense 36,744 32,512 106,615 97,154
Income before income taxes 30,890 27,514 91,732 77,355
Income taxes 6,979 5,372 20,950 17,035
Net income 23,911 22,142 70,782 60,320
Other comprehensive gain:        
Unrealized holding gains arising during the period 12,665 35,346 36,318 30,309
Less: Reclassification adjustments for realized gains included in net income 0 1 1 2
Tax expense 3,161 8,820 9,061 7,562
Other comprehensive gain, net of tax 9,504 26,525 27,256 22,745
Comprehensive income $ 33,415 $ 48,667 $ 98,038 $ 83,065
Basic earnings per share (in dollars per share) $ 1.33 $ 1.23 $ 3.93 $ 3.36
Diluted earnings per share (in dollars per share) $ 1.32 $ 1.23 $ 3.92 $ 3.36
Weighted average shares outstanding-basic (in shares) 18,019 17,962 18,009 17,942
Weighted average shares outstanding-diluted (in shares) 18,053 17,991 18,037 17,965