XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting, Reconciliation of Segment Revenues (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Segment
Sep. 30, 2024
USD ($)
Segment Reporting [Abstract]        
Number of operating segments | Segment     1  
Number of reportable segments | Segment     1  
Interest income [Abstract]        
Interest and fees on loans, including loans held for sale $ 77,707 $ 70,805 $ 226,271 $ 202,785
Interest and dividends on securities [Abstract]        
Taxable 5,762 6,025 17,246 19,087
Tax exempt 610 623 1,840 1,935
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 190 180 559 564
Interest on Federal Reserve Bank deposits 4,194 2,044 9,984 6,756
Other, including interest on federal funds sold 99 137 287 337
Total interest income 88,562 79,814 256,187 231,464
Interest expense [Abstract]        
Interest on deposits 29,385 28,800 85,013 83,620
Interest on repurchase agreements and federal funds purchased 2,621 2,681 7,291 7,897
Interest on advances from Federal Home Loan Bank 0 0 13 15
Interest on long-term debt 1,002 1,134 3,009 3,464
Total interest expense 33,008 32,615 95,326 94,996
Net interest income 55,554 47,199 160,861 136,468
Provision for credit losses 3,866 2,736 9,528 8,364
Net interest income after provision for credit losses 51,688 44,463 151,333 128,104
Noninterest income [Abstract]        
Deposit related fees 8,131 7,886 22,303 22,205
Gains on sales of loans, net 89 80 213 244
Trust and wealth management income 4,277 3,707 12,350 10,960
Loan related fees 897 813 3,111 3,485
Bank owned life insurance 1,144 1,214 3,281 4,321
Brokerage revenue 588 563 1,608 1,736
Securities gains (losses) (449) 213 181 110
Dividend and undistributed income from subsidiaries 0 0 0 0
Other noninterest income 1,269 1,087 3,967 3,344
Total noninterest income 15,946 15,563 47,014 46,405
Noninterest expense [Abstract]        
Officer salaries and employee benefits 4,337 3,715 14,344 12,088
Other salaries and employee benefits 17,437 15,806 49,202 47,146
Occupancy, net 2,468 2,374 7,608 7,127
Equipment 793 698 2,265 2,062
Data processing 3,575 2,804 9,760 7,991
Taxes other than property and payroll 564 438 1,666 1,318
Legal fees 378 304 1,257 819
Professional fees 667 720 2,014 2,015
Advertising and marketing 953 876 2,391 2,309
FDIC insurance 703 629 2,080 1,916
Other real estate owned provision and expense 99 13 224 73
Repossession expense 691 256 1,148 778
Other noninterest expense 4,079 3,879 12,656 11,512
Total noninterest expense 36,744 32,512 106,615 97,154
Income before income taxes 30,890 27,514 91,732 77,355
Income taxes 6,979 5,372 20,950 17,035
Net income 23,911 22,142 70,782 60,320
Operating Segments [Member] | Community Banking Services [Member]        
Interest income [Abstract]        
Interest and fees on loans, including loans held for sale 77,707 70,805 226,271 202,785
Interest and dividends on securities [Abstract]        
Taxable 5,762 6,025 17,246 19,087
Tax exempt 610 623 1,840 1,935
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 190 180 559 564
Interest on Federal Reserve Bank deposits 4,194 2,044 9,984 6,756
Other, including interest on federal funds sold 70 104 200 236
Total interest income 88,533 79,781 256,100 231,363
Interest expense [Abstract]        
Interest on deposits 29,385 28,800 85,013 83,620
Interest on repurchase agreements and federal funds purchased 2,621 2,681 7,291 7,897
Interest on advances from Federal Home Loan Bank 0 0 13 15
Interest on long-term debt 102 94 284 278
Total interest expense 32,108 31,575 92,601 91,810
Net interest income 56,425 48,206 163,499 139,553
Provision for credit losses 3,866 2,736 9,528 8,364
Net interest income after provision for credit losses 52,559 45,470 153,971 131,189
Noninterest income [Abstract]        
Deposit related fees 8,131 7,886 22,303 22,205
Gains on sales of loans, net 89 80 213 244
Trust and wealth management income 4,419 3,707 12,764 10,960
Loan related fees 897 813 3,111 3,485
Bank owned life insurance 1,144 1,214 3,281 4,321
Brokerage revenue 588 563 1,608 1,736
Securities gains (losses) (449) 213 181 110
Dividend and undistributed income from subsidiaries 0 0 0 0
Other noninterest income 1,565 1,365 4,855 4,176
Total noninterest income 16,384 15,841 48,316 47,237
Noninterest expense [Abstract]        
Officer salaries and employee benefits 3,908 3,774 12,637 11,355
Other salaries and employee benefits 17,437 15,806 49,202 47,146
Occupancy, net 2,468 2,373 7,608 7,126
Equipment 810 697 2,317 2,086
Data processing 4,009 3,197 11,065 9,157
Taxes other than property and payroll 564 438 1,666 1,318
Legal fees 335 234 1,043 674
Professional fees 1,349 1,565 4,052 4,500
Advertising and marketing 922 869 2,376 2,265
FDIC insurance 703 629 2,080 1,916
Other real estate owned provision and expense 99 13 224 73
Repossession expense 691 256 1,148 778
Other noninterest expense 3,984 3,759 12,192 11,131
Total noninterest expense 37,279 33,610 107,610 99,525
Income before income taxes 31,664 27,701 94,677 78,901
Income taxes 7,538 5,897 22,852 18,755
Net income 24,126 21,804 71,825 60,146
Operating Segments [Member] | Holding Company [Member]        
Interest income [Abstract]        
Interest and fees on loans, including loans held for sale 0 0 0 0
Interest and dividends on securities [Abstract]        
Taxable 0 0 0 0
Tax exempt 0 0 0 0
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 0 0 0 0
Interest on Federal Reserve Bank deposits 0 0 0 0
Other, including interest on federal funds sold 29 33 87 101
Total interest income 29 33 87 101
Interest expense [Abstract]        
Interest on deposits 0 0 0 0
Interest on repurchase agreements and federal funds purchased 0 0 0 0
Interest on advances from Federal Home Loan Bank 0 0 0 0
Interest on long-term debt 954 1,103 2,890 3,379
Total interest expense 954 1,103 2,890 3,379
Net interest income (925) (1,070) (2,803) (3,278)
Provision for credit losses 0 0 0 0
Net interest income after provision for credit losses (925) (1,070) (2,803) (3,278)
Noninterest income [Abstract]        
Deposit related fees 0 0 0 0
Gains on sales of loans, net 0 0 0 0
Trust and wealth management income 0 0 0 0
Loan related fees 0 0 0 0
Bank owned life insurance 0 0 0 0
Brokerage revenue 0 0 0 0
Securities gains (losses) 0 0 0 0
Dividend and undistributed income from subsidiaries 25,331 23,258 75,445 64,526
Other noninterest income 310 299 931 883
Total noninterest income 25,641 23,557 76,376 65,409
Noninterest expense [Abstract]        
Officer salaries and employee benefits 650 149 2,370 1,356
Other salaries and employee benefits 230 218 690 654
Occupancy, net 0 1 0 1
Equipment 51 53 154 152
Data processing 10 4 27 12
Taxes other than property and payroll 0 0 0 0
Legal fees 43 70 214 145
Professional fees 104 100 309 343
Advertising and marketing 31 7 15 44
FDIC insurance 0 0 0 0
Other real estate owned provision and expense 0 0 0 0
Repossession expense 0 0 0 0
Other noninterest expense 245 268 914 824
Total noninterest expense 1,364 870 4,693 3,531
Income before income taxes 23,352 21,617 68,880 58,600
Income taxes (559) (525) (1,902) (1,720)
Net income 23,911 22,142 70,782 60,320
Eliminations [Member]        
Interest income [Abstract]        
Interest and fees on loans, including loans held for sale 0 0 0 0
Interest and dividends on securities [Abstract]        
Taxable 0 0 0 0
Tax exempt 0 0 0 0
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 0 0 0 0
Interest on Federal Reserve Bank deposits 0 0 0 0
Other, including interest on federal funds sold 0 0 0 0
Total interest income 0 0 0 0
Interest expense [Abstract]        
Interest on deposits 0 0 0 0
Interest on repurchase agreements and federal funds purchased 0 0 0 0
Interest on advances from Federal Home Loan Bank 0 0 0 0
Interest on long-term debt (54) (63) (165) (193)
Total interest expense (54) (63) (165) (193)
Net interest income 54 63 165 193
Provision for credit losses 0 0 0 0
Net interest income after provision for credit losses 54 63 165 193
Noninterest income [Abstract]        
Deposit related fees 0 0 0 0
Gains on sales of loans, net 0 0 0 0
Trust and wealth management income (142) 0 (414) 0
Loan related fees 0 0 0 0
Bank owned life insurance 0 0 0 0
Brokerage revenue 0 0 0 0
Securities gains (losses) 0 0 0 0
Dividend and undistributed income from subsidiaries (25,331) (23,258) (75,445) (64,526)
Other noninterest income (606) (577) (1,819) (1,715)
Total noninterest income (26,079) (23,835) (77,678) (66,241)
Noninterest expense [Abstract]        
Officer salaries and employee benefits (221) (208) (663) (623)
Other salaries and employee benefits (230) (218) (690) (654)
Occupancy, net 0 0 0 0
Equipment (68) (52) (206) (176)
Data processing (444) (397) (1,332) (1,178)
Taxes other than property and payroll 0 0 0 0
Legal fees 0 0 0 0
Professional fees (786) (945) (2,347) (2,828)
Advertising and marketing 0 0 0 0
FDIC insurance 0 0 0 0
Other real estate owned provision and expense 0 0 0 0
Repossession expense 0 0 0 0
Other noninterest expense (150) (148) (450) (443)
Total noninterest expense (1,899) (1,968) (5,688) (5,902)
Income before income taxes (24,126) (21,804) (71,825) (60,146)
Income taxes 0 0 0 0
Net income $ (24,126) $ (21,804) $ (71,825) $ (60,146)