XML 31 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
12 Months Ended
Apr. 28, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Long-Lived Assets
Note 6. Goodwill and Intangible Assets

We account for goodwill and intangible assets in accordance with ASC 350, Goodwill and Other Intangible Assets.

Goodwill

The changes in the carrying amount of goodwill related to each reportable segment for the fiscal year ended April 28, 2018 were as follows: 
 
Live Events
 
Commercial
 
Transportation
 
International
 
Total
Balance as of April 29, 2017:
$
2,274

 
$
3,199

 
$
45

 
$
2,294

 
$
7,812

Foreign currency translation
21

 
145

 
22

 
264

 
452

Balance as of April 28, 2018:
$
2,295

 
$
3,344

 
$
67

 
$
2,558

 
$
8,264


 
We perform an analysis of goodwill on an annual basis, and it is tested for impairment more frequently if events or changes in circumstances indicate that an asset might be impaired. We perform our annual analysis during our third quarter of each fiscal year, based on the goodwill amount as of the first business day of our third fiscal quarter.  The result of the analysis indicated no goodwill impairment existed for fiscal years 2018, 2017, and 2016.

In conducting our impairment testing, we compare the fair value of each of our business units to the related carrying value of the allocated assets. We utilize the income approach based on discounted projected cash flows to estimate the fair value of each unit. The projected cash flows use many estimates including market conditions, expected market demand and our ability to grow or maintain market share, gross profit, and expected expenditures for capital and operating expenses. Assets shared or not directly attributed to a reportable segment's activities are allocated to the reportable segment based on sales and other measures.

Intangible Assets

The following table summarizes intangible assets, net, as of April 28, 2018 and April 29, 2017:
 
April 28, 2018
 
Weighted Average Life (in years)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Impairment
 
Net Carrying Amount
Registered trademarks
20.0
 
$
709

 
$
118

 
$

 
$
591

Software
3.0
 
2,978

 
2,109

 

 
869

Customer relationships
10.0
 
2,859

 
637

 

 
2,222

Other
1.0
 
100

 
100

 

 

Total amortized intangible assets
7.8
 
$
6,646

 
$
2,964

 
$

 
$
3,682

 
 
 
 
 
 
 
 
 
 
 
April 29, 2017
 
Weighted Average Life (in years)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Impairment
 
Net Carrying Amount
Registered trademarks
20.0
 
$
1,604

 
$
429

 
$
604

 
$
571

Software
3.0
 
2,814

 
1,055

 

 
1,759

Customer relationships
9.7
 
3,209

 
608

 
226

 
2,375

Other
1.0
 
95

 
95

 

 

Total amortized intangible assets
9.3
 
$
7,722

 
$
2,187

 
$
830

 
$
4,705



During fiscal 2017, we chose to transition out of the non-digital market in our International business unit. We identified certain technology and customer lists with carrying values deemed to not be recoverable. Based on this evaluation, we recognized an impairment loss of $830 for non-digital related technology and customer list intangible assets. This was included in cost of sales and selling expense in the consolidated statement of operations. The impairment loss was calculated based on expected future cash flows using level 3 inputs. The level 3 inputs included weighted average estimated future cash flows from non-digital product sales and estimated selling value of non-digital intellectual property. See "Note 5. Sale of Non-Digital Division Assets" for more information.

In the fiscal years 2018, 2017, and 2016, amortization expense including impairment related to intangible assets was $1,330, $2,546, and $295, respectively. Amortization expenses are included primarily in product design and development and selling expense in the consolidated statement of operations.

As of April 28, 2018, amortization expenses for future periods were estimated to be as follows:

Fiscal years ending
 
Amount
2019
 
$
1,200

2020
 
331

2021
 
328

2022
 
303

2023
 
303

Thereafter
 
1,217

Total expected amortization expense
 
$
3,682