XML 22 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Disclosure
9 Months Ended
Jan. 27, 2018
Segment Reporting [Abstract]  
Segment Disclosure
Note 4. Segment Disclosure

We have organized our business into five segments which meet the definition of reportable segments under ASC 280-10, Segment Reporting: Commercial, Live Events, High School Park and Recreation, Transportation, and International. These segments are based on the type of customer or geography and are the same as our business units.
 
Our Commercial business unit primarily consists of sales of our video display systems, digital billboards, Galaxy® and Fuelight product lines to resellers (primarily sign companies), Out-of-Home ("OOH") companies, national retailers, quick-serve restaurants, casinos and petroleum retailers.  Our Live Events business unit primarily consists of sales of integrated scoring and video display systems to college and professional sports facilities and convention centers and sales of our mobile display technology to video rental organizations and other live events type venues.  Our High School Park and Recreation business unit primarily consists of sales of scoring systems, Galaxy® displays and video display systems to primary and secondary education facilities.  Our Transportation business unit primarily consists of sales of our Vanguard® and Galaxy® product lines to governmental transportation departments, airlines and other transportation related customers.  Our International business unit consists of sales of all product lines outside the United States and Canada. In our International business unit, we focus on product lines related to integrated scoring and video display systems for sports and commercial applications, OOH advertising products, and European transportation related products.

Our segment reporting presents results through gross profit less selling costs. Gross profit is net sales less cost of goods sold. Cost of goods sold consists primarily of inventory, consumables, salaries, other employee-related costs, facilities-related costs for manufacturing locations, machinery and equipment maintenance and depreciation, site sub-contractors, warranty costs, and other service delivery expenses. Selling expenses consist primarily of salaries, other employee-related costs, travel and entertainment expenses, facilities-related costs for sales and service offices, bad debt expenses, third-party commissions and expenditures for marketing efforts, including the costs of collateral materials, conventions and trade shows, product demos, and supplies. Segment profit excludes general and administration expense, product development expense, interest income and expense, non-operating income and income tax expense.  Assets are not allocated to the segments.  Depreciation and amortization are allocated to each segment based on various financial measures; however, some depreciation and amortization are corporate in nature and remain unallocated.  Our segments follow the same accounting policies as those described in Note 1 of our Annual Report on Form 10-K for the fiscal year ended April 29, 2017.  Unabsorbed manufacturing costs are allocated to the business unit benefiting most from that manufacturing location's production capabilities. Unabsorbed costs of domestic field sales and services infrastructure, including most field administrative staff, are allocated to the Commercial, Live Events, High School Park and Recreation, and Transportation business units based on cost of sales.  Shared manufacturing, buildings and utilities, and procurement costs are allocated based on payroll dollars, square footage and various other financial measures.

We do not maintain information on sales by products; therefore, disclosure of such information is not practical.

The following table sets forth certain financial information for each of our five reporting segments for the periods indicated:
 
Three Months Ended
 
Nine Months Ended
 
January 27,
2018
 
January 28,
2017
 
January 27,
2018
 
January 28,
2017
Net sales:
 
 
 
 
 
 
 
    Commercial
$
35,483

 
$
36,165

 
$
102,723

 
$
112,342

    Live Events
45,167

 
41,036

 
191,432

 
157,032

    High School Park and Recreation
11,463

 
12,653

 
69,602

 
68,977

    Transportation
11,189

 
9,130

 
46,577

 
39,517

    International
27,014

 
16,735

 
62,019

 
64,989

 
130,316

 
115,719

 
472,353

 
442,857

 
 
 
 
 
 
 
 
Gross profit:
 
 
 
 
 
 
 
    Commercial
7,546

 
7,711

 
21,085

 
27,418

    Live Events
9,747

 
6,629

 
43,056

 
30,430

    High School Park and Recreation
2,768

 
3,198

 
23,672

 
21,900

    Transportation
3,570

 
2,325

 
16,696

 
12,966

    International
4,936

 
3,453

 
11,308

 
13,977

 
28,567

 
23,316

 
115,817

 
106,691

 
 
 
 
 
 
 
 
Selling expense:
 
 
 
 
 
 
 
    Commercial
4,415

 
4,575

 
13,778

 
13,949

    Live Events
3,843

 
3,417

 
10,562

 
9,686

    High School Park and Recreation
2,726

 
2,581

 
8,073

 
7,532

    Transportation
945

 
952

 
3,084

 
3,461

    International
3,342

 
3,153

 
10,063

 
11,200

 
15,271

 
14,678

 
45,560

 
45,828

 
 
 
 
 
 
 
 
Non-allocated operating expenses:
 
 
 
 
 
 
 
    General and administrative
8,335

 
8,599

 
26,138

 
26,007

    Product design and development
8,299

 
6,973

 
26,294

 
21,142

Operating (loss) income
(3,338
)
 
(6,934
)
 
17,825

 
13,714

 
 
 
 
 
 
 
 
Nonoperating income (expense):
 
 
 
 
 
 
 
    Interest income
158

 
183

 
520

 
559

    Interest expense
(40
)
 
(56
)
 
(173
)
 
(174
)
Other (expense) income, net
(487
)
 
(305
)
 
(429
)
 
(250
)
 
 
 
 
 
 
 
 
(Loss) income before income taxes
(3,707
)
 
(7,112
)
 
17,743

 
13,849

Income tax expense (benefit)
2,482

 
(1,985
)
 
8,371

 
4,416

Net (loss) income
$
(6,189
)
 
$
(5,127
)
 
$
9,372

 
$
9,433

 
 
 
 
 
 
 
 
Depreciation, amortization and impairment:
 
 
 
 
 
 
 
    Commercial
$
1,550

 
$
1,616

 
$
4,628

 
$
4,777

    Live Events
1,192

 
1,245

 
3,626

 
3,798

    High School Park and Recreation
401

 
421

 
1,245

 
1,310

    Transportation
281

 
311

 
860

 
957

    International
284

 
423

 
835

 
1,914

    Unallocated corporate depreciation
725

 
683

 
2,141

 
2,015

 
$
4,433

 
$
4,699

 
$
13,335

 
$
14,771


 
No single geographic area comprises a material amount of our net sales or property and equipment, net of accumulated depreciation, other than the United States.  The following table presents information about net sales and property and equipment, net of accumulated depreciation, in the United States and elsewhere:
 
Three Months Ended
 
Nine Months Ended
 
January 27,
2018
 
January 28,
2017
 
January 27,
2018
 
January 28,
2017
Net sales:
 
 
 
 
 
 
 
United States
$
98,297

 
$
94,174

 
$
396,155

 
$
363,766

Outside United States
32,019

 
21,545

 
76,198

 
79,091

 
$
130,316

 
$
115,719

 
$
472,353

 
$
442,857

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 27,
2018
 
April 29,
2017
 
 
 
 
Property and equipment, net of accumulated depreciation:
 
 
 
 
 
 


United States
$
58,333

 
$
62,425

 
 
 


Outside United States
5,962

 
4,324

 
 
 
 
 
$
64,295

 
$
66,749

 
 
 



 
We have numerous customers worldwide for sales of our products and services; therefore, we are not economically dependent on a limited number of customers for the sale of our products and services except with respect to our dependence on two major digital billboard customers in our Commercial business unit.