XML 20 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Disclosure (Tables)
9 Months Ended
Feb. 01, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table sets forth certain financial information for each of our five reporting segments for the periods indicated:
 
Three Months Ended
 
Nine Months Ended
 
February 1,
2020
 
January 26,
2019
 
February 1,
2020
 
January 26,
2019
Net sales:
 
 
 
 
 
 
 
    Commercial
$
36,880

 
$
37,159

 
$
120,566

 
$
113,797

    Live Events
40,571

 
29,995

 
159,196

 
134,566

    High School Park and Recreation
14,775

 
14,798

 
75,433

 
74,498

    Transportation
13,916

 
15,390

 
53,264

 
50,624

    International
21,515

 
17,727

 
74,365

 
68,464

 
127,657

 
115,069

 
482,824

 
441,949

 
 
 
 
 
 
 
 
Gross profit:
 
 
 
 
 
 
 
    Commercial
5,399

 
8,942

 
22,479

 
27,593

    Live Events
7,815

 
3,950

 
32,486

 
26,495

    High School Park and Recreation
3,184

 
2,736

 
22,595

 
21,997

    Transportation
4,316

 
5,880

 
18,073

 
17,471

    International
3,768

 
3,361

 
14,441

 
12,317

 
24,482

 
24,869

 
110,074

 
105,873

 
 
 
 
 
 
 
 
Contribution margin: (1)
 
 
 
 
 
 
 
    Commercial
820

 
4,460

 
7,757

 
13,984

    Live Events
4,055

 
347

 
21,289

 
16,250

    High School Park and Recreation
(277
)
 
(384
)
 
12,303

 
12,874

    Transportation
3,258

 
4,959

 
14,605

 
14,245

    International
74

 
(50
)
 
3,094

 
480

 
7,930

 
9,332

 
59,048

 
57,833

 
 
 
 
 
 
 
 
Non-allocated operating expenses:
 
 
 
 
 
 
 
    General and administrative
8,640

 
8,574

 
26,698

 
25,685

    Product design and development
8,442

 
8,280

 
29,063

 
26,611

Operating (loss) income
(9,152
)
 
(7,522
)
 
3,287

 
5,537

 
 
 
 
 
 
 
 
Nonoperating income (expense):
 
 
 
 
 
 
 
    Interest income
233

 
328

 
664

 
713

    Interest expense
13

 
(45
)
 
(53
)
 
(86
)
Other income (expense), net
(331
)
 
(203
)
 
(652
)
 
(423
)
 
 
 
 
 
 
 
 
(Loss) income before income taxes
(9,237
)
 
(7,442
)
 
3,246

 
5,741

Income tax expense (benefit)
3,497

 
(4,123
)
 
1,676

 
(4,120
)
Net (loss) income
$
(12,734
)
 
$
(3,319
)
 
$
1,570

 
$
9,861

 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
 
 
    Commercial
$
930

 
$
1,206

 
$
2,799

 
$
3,620

    Live Events
1,395

 
1,332

 
4,187

 
3,838

    High School Park and Recreation
501

 
503

 
1,520

 
1,463

    Transportation
255

 
279

 
771

 
830

    International
646

 
766

 
1,733

 
2,189

    Unallocated corporate depreciation
746

 
668

 
2,187

 
2,114

 
$
4,473

 
$
4,754

 
$
13,197

 
$
14,054


(1) Contribution margin consists of gross profit less selling expense.
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
 The following table presents information about net sales and property and equipment, net of accumulated depreciation, in the United States and elsewhere:
 
Three Months Ended
 
Nine Months Ended
 
February 1,
2020
 
January 26,
2019
 
February 1,
2020
 
January 26,
2019
Net sales:
 
 
 
 
 
 
 
United States
$
103,347

 
$
94,418

 
$
399,913

 
$
361,679

Outside United States
24,310

 
20,651

 
82,911

 
80,270

 
$
127,657

 
$
115,069

 
$
482,824

 
$
441,949

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
February 1,
2020
 
April 27,
2019
 
 
 
 
Property and equipment, net of accumulated depreciation:
 
 
 
 
 
 


United States
$
58,414

 
$
59,192

 
 
 


Outside United States
7,954

 
6,122

 
 
 
 
 
$
66,368

 
$
65,314