|
·
|
Revenue
of $6.9 million, an increase of 66% year-over-year from Q1
08
|
|
·
|
16.8%
sequential increase in revenues from Q4
08
|
|
·
|
55.3%
gross margin up from 53.1% in Q4 08
|
|
·
|
9.8%
sequential increase in Avg. Revenue/Requisition to $900 from $820 in Q4
08
|
|
·
|
6.0%
sequential increase in Avg. Revenue/Test to $661 from $624 in Q4
08
|
|
·
|
SG&A
expenses declined to 53.2% of revenue from 56.1% in Q4
08
|
|
NeoGenomics,
Inc.
|
The
Investor Relations Group
|
|
Steven
C. Jones
|
Investor
Relations:
|
|
Director
of Investor Relations
|
Rachel
Colgate
|
|
(239)
325-2001
|
(212)
825-3210
|
|
sjones@neogenomics.org
|
rcolgate@investorrelationsgroup.com
|
|
or
|
|
|
Hawk
Associates, Inc.
|
Media
Relations:
|
|
Ms.
Julie Marshall
|
Janet
Vasquez
|
|
(305)-451-1888
|
(212)
825-3210
|
|
neogenomics@hawkassociates.com
|
jvasquez@investorrelationsgroup.com
|
|
ASSETS
|
March
31, 2009
|
December
31, 2008
|
||||||
|
Cash
and cash equivalents
|
$ | 857,190 | $ | 468,171 | ||||
|
Accounts
Receivable (net of allowance for
doubtful accounts of $474,337 and
$358,642, respectively)
|
3,955,266 | 2,913,531 | ||||||
|
Other
Current Assets
|
1,074,888 | 973,867 | ||||||
|
TOTAL
CURRENT ASSETS
|
5,887,344 | 4,355,569 | ||||||
|
PROPERTY AND EQUIPMENT
(net of accumulated
depreciation of $1,839,653 and $1,602,594, respectively)
|
2,857,025 | 2,875,297 | ||||||
|
OTHER
ASSETS
|
72,791 | 64,509 | ||||||
|
TOTAL
|
$ | 8,817,160 | $ | 7,295,375 | ||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
|
CURRENT
LIABILITIES
|
$ | 5,152,506 | $ | 4,390,995 | ||||
|
LONG
TERM LIABILITIES
|
1,371,334 | 1,403,271 | ||||||
|
TOTAL
LIABILITIES
|
6,523,840 | 5,794,266 | ||||||
|
STOCKHOLDERS’
EQUITY
|
2,293,320 | 1,501,109 | ||||||
|
TOTAL
|
$ | 8,817,160 | $ | 7,295,375 | ||||
|
For the
Three-Months
Ended
March 31,
2009
|
For the
Three-Months
Ended
March 31,
2008
|
|||||||
|
REVENUE
|
$ | 6,913,520 | $ | 4,162,762 | ||||
|
COST
OF REVENUE
|
3,090,442 | 1,858,474 | ||||||
|
GROSS
PROFIT
|
3,823,078 | 2,304,288 | ||||||
|
OPERATING EXPENSES -
|
||||||||
|
Selling, general and
administrative
|
3,675,084 | 2,514,555 | ||||||
|
Income (loss) from
operations
|
147,994 | (210,267 | ) | |||||
|
Other income (loss)
-
|
||||||||
|
Interest income/(expense), net
|
(114,816 | ) | (55,096 | ) | ||||
|
NET INCOME
(LOSS)
|
$ | 33,178 | $ | (265,363 | ) | |||
|
NET INCOME (LOSS) PER
SHARE
|
||||||||
|
- Basic
|
$ | 0.00 | $ | (0.01 | ) | |||
|
- Diluted
|
$ | 0.00 | $ | (0.01 | ) | |||
|
WEIGHTED AVERAGE
NUMBER
OF SHARES
OUTSTANDING
|
||||||||
|
- Basic
|
32,173,698 | 31,400,947 | ||||||
|
- Diluted
|
35,630,058 | 31,400,947 | ||||||
|
NeoGenomics,
Inc.
|
|
For the
Three-Months Ended
March 31,
2009
|
For the
Three-Months Ended
March 31,
2008
|
|||||||
|
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
$ | (331,538 | ) | $ | 194,638 | |||
|
NET
CASH USED IN INVESTING ACTIVITIES
|
(5,886 | ) | (25,115 | ) | ||||
|
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
726,443 | (49,738 | ) | |||||
|
NET INCREASE IN
CASH AND CASH EQUIVALENTS
|
389,019 | 119,785 | ||||||
|
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
468,171 | 210,573 | ||||||
|
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 857,190 | $ | 330,358 | ||||
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Interest
paid
|
$ | 100,391 | $ | 47,931 | ||||
|
Income
taxes paid
|
$ | - | $ | - | ||||
|
SUPPLEMENTAL
DISCLOSURE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES:
|
||||||||
|
Equipment
leased under capital lease
|
$ | 178,837 | $ | 162,043 | ||||
|
Equipment
purchased and included in accounts payable at March 31,
2008
|
46,250 | 33,713 | ||||||
|
For
the
Three-Months
Ended
March
31, 2009
|
For the
Three-Months
Ended
March
31, 2008
|
% Inc (Dec)
|
||||||||||
|
Requisitions
Rec’d (Cases)
|
7,681 | 5,405 |
42.1%
|
|||||||||
|
#
of Tests Performed
|
10,457 | 6,759 |
54.7%
|
|||||||||
|
Avg.
# of Tests / Case
|
1.36 | 1.25 |
8.8%
|
|||||||||
|
Testing
Revenue
|
$ | 6,913,520 | $ | 4,162,762 |
66.1%
|
|||||||
|
Avg
Revenue/Requisition
|
$ | 900.08 | $ | 770.17 |
16.9%
|
|||||||
|
Avg
Revenue/Test
|
$ | 661.14 | $ | 615.88 |
7.3%
|
|||||||