XML 61 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt, Net - Consolidated Debt and Capital Lease Obligations (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Mar. 29, 2018
Dec. 31, 2017
Debt Instrument [Line Items]      
Senior secured notes $ 325,000   $ 326,029
Encore convertible notes 483,500   483,500
Less: debt discount (27,828)   (32,720)
Preferred equity certificates 262,379   253,324
Capital lease obligations 7,630   6,069
Debt and capital lease obligations, gross 3,571,033   3,492,999
Less: debt issuance costs, net of amortization (40,618)   (46,123)
Total 3,530,415   3,446,876
Other      
Debt Instrument [Line Items]      
Other 71,212   92,792
Cabot securitisation senior facility      
Debt Instrument [Line Items]      
Revolving credit facility 383,003   391,790
Revolving Credit Facility      
Debt Instrument [Line Items]      
Revolving credit facility 376,000   328,961
Cabot credit facility      
Debt Instrument [Line Items]      
Revolving credit facility 243,900   179,008
Other Credit Facility      
Debt Instrument [Line Items]      
Revolving credit facility 59,241   68,001
Term Loan      
Debt Instrument [Line Items]      
Encore term loan facility 200,799 $ 203,700 181,687
Senior Notes      
Debt Instrument [Line Items]      
Encore convertible notes 455,700   450,800
Senior Notes | Cabot senior secured notes      
Debt Instrument [Line Items]      
Senior secured notes 1,188,074   1,216,485
Less: debt discount $ (1,877)   $ (1,927)