XML 28 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENT IN ASSOCIATED COMPANIES (Tables)
6 Months Ended
Jun. 30, 2014
Variable Interest Entity, Not Primary Beneficiary, Disclosures [Abstract]  
Percentage participation using the equity method of accounting
At June 30, 2014, June 30, 2013 and December 31, 2013, the Company has the following participation in investments that are recorded using the equity method:

 
June 30, 2014

 
June 30, 2013

 
December 31, 2013

SFL West Polaris Limited (“SFL West Polaris”)
100.00
%
 
100.00
%
 
100.00
%
SFL Deepwater Ltd (“SFL Deepwater”)
100.00
%
 
100.00
%
 
100.00
%
Bluelot Shipping Company Limited (“Bluelot”)

 
100.00
%
 
100.00
%
SFL Corte Real Limited (“Corte Real”)

 
100.00
%
 
100.00
%
SFL Hercules Ltd ("SFL Hercules")
100.00
%
 
100.00
%
 
100.00
%
SFL Linus Ltd ("SFL Linus")
100.00
%
 
100.00
%
 
100.00
%


Summarized financial statement information of equity method investees
Summarized balance sheet information of the Company’s equity method investees is as follows:

 
As of June 30, 2014
 
 
 
 
(in thousands of $)
TOTAL

 
Bluelot

 
Corte
Real

 
SFL West
Polaris

 
SFL
Deepwater

 
SFL Hercules

 
SFL Linus

Current assets
206,247

 

 

 
33,298

 
74,020

 
45,939

 
52,990

Non-current assets
1,821,527

 

 

 
442,708

 
411,647

 
414,065

 
553,107

Total assets
2,027,774

 

 

 
476,006

 
485,667

 
460,004

 
606,097

Current liabilities
215,193

 

 

 
38,583

 
85,065

 
37,282

 
54,263

Non-current liabilities
1,771,619

 

 

 
432,169

 
372,421

 
415,000

 
552,029

Total Liabilities
1,986,812

 

 

 
470,752

 
457,486

 
452,282

 
606,292

Total stockholders’ equity
40,962

 

 

 
5,254

 
28,181

 
7,722

 
(195
)

 
As of December 31, 2013
 
 
 
 
(in thousands of $)
TOTAL

 
Bluelot

 
Corte
Real

 
SFL West
Polaris

 
SFL
Deepwater

 
SFL Hercules

 
SFL Linus

Current assets
205,916

 
9,780

 
9,857

 
34,412

 
94,981

 
56,886

 

Non-current assets
1,516,033

 

 

 
458,558

 
432,755

 
429,720

 
195,000

Total assets
1,721,949

 
9,780

 
9,857

 
492,970

 
527,736

 
486,606

 
195,000

Current liabilities
159,847

 
3,523

 
3,646

 
38,337

 
85,240

 
29,101

 

Non-current liabilities
1,521,115

 

 

 
451,384

 
418,554

 
453,860

 
197,317

Total Liabilities
1,680,962

 
3,523

 
3,646

 
489,721

 
503,794

 
482,961

 
197,317

Total stockholders’ equity
40,987

 
6,257

 
6,211

 
3,249

 
23,942

 
3,645

 
(2,317
)
Summarized statement of operations information of the Company’s equity method investees is as follows:

 
Six months ended June 30, 2014
 
 
 
 
(in thousands of $)
TOTAL

 
Bluelot

 
Corte
Real

 
SFL West
Polaris

 
SFL
Deepwater

 
SFL Hercules

 
SFL Linus

Operating revenues
52,653

 
1,171

 
2,492

 
11,151

 
12,936

 
12,686

 
12,217

Net operating revenues
49,601

 
232

 
431

 
11,136

 
12,924

 
12,672

 
12,206

Net income/ (loss)
14,019

 
232

 
431

 
2,005

 
4,239

 
4,077

 
3,035

 
 
Six months ended June 30, 2013
 
 
 
 
(in thousands of $)
TOTAL

 
Bluelot

 
Corte
Real

 
SFL West
Polaris

 
SFL
Deepwater

 
SFL Hercules

 
SFL Linus

Operating revenues
64,339

 
9,858

 
9,883

 
12,168

 
31,804

 
626

 

Net operating revenues
46,803

 
1,112

 
1,112

 
12,150

 
31,804

 
625

 

Net income
15,530

 
1,112

 
1,112

 
1,163

 
12,381

 
(238
)
 

 
 
Year ended December 31, 2013
 
 
 
 
(in thousands of $)
TOTAL

 
Bluelot

 
Corte
Real

 
SFL West
Polaris

 
SFL
Deepwater

 
SFL Hercules

 
SFL Linus

Operating revenues
122,792

 
19,490

 
19,624

 
23,701

 
46,145

 
13,832

 

Net operating revenues
88,121

 
2,261

 
2,262

 
23,681

 
46,109

 
13,808

 

Net income
28,200

 
2,261

 
2,261

 
2,324

 
17,747

 
3,645

 
(38
)