XML 38 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
INVESTMENT IN ASSOCIATED COMPANIES (Tables)
6 Months Ended
Jun. 30, 2016
Variable Interest Entity, Not Primary Beneficiary, Disclosures [Abstract]  
Percentage participation using the equity method of accounting
At June 30, 2016, June 30, 2015 and December 31, 2015, the Company had the following participation in investments that are recorded using the equity method:
 
June 30, 2016

 
June 30, 2015

 
December 31, 2015

SFL Deepwater Ltd (“SFL Deepwater”)
100
%
 
100
%
 
100
%
SFL Hercules Ltd (“SFL Hercules”)
100
%
 
100
%
 
100
%
SFL Linus Ltd (“SFL Linus”)
100
%
 
100
%
 
100
%


Summarized financial statement information of equity method investees
Summarized balance sheet information of the Company’s wholly-owned equity method investees is as follows:
 
As of June 30, 2016
(in thousands of $)
TOTAL

 
SFL Deepwater

 
SFL Hercules

 
SFL Linus

Current assets
120,965

 
33,722

 
38,308

 
48,935

Non-current assets
1,152,779

 
350,233

 
343,981

 
458,565

Total assets
1,273,744

 
383,955

 
382,289

 
507,500

Current liabilities
105,680

 
25,456

 
28,660

 
51,564

Non-current liabilities
1,167,893

 
358,453

 
353,573

 
455,867

Total liabilities
1,273,573

 
383,909

 
382,233

 
507,431

Total stockholders’ equity
171

 
46

 
56

 
69


 
As of December 31, 2015
(in thousands of $)
TOTAL

 
SFL Deepwater

 
SFL Hercules

 
SFL Linus

Current assets
120,251

 
33,735

 
38,936

 
47,580

Non-current assets
1,207,755

 
364,550

 
360,215

 
482,990

Total assets
1,328,006

 
398,285

 
399,151

 
530,570

Current liabilities
128,455

 
25,221

 
28,624

 
74,610

Non-current liabilities
1,114,936

 
333,538

 
351,821

 
429,577

Total liabilities
1,243,391

 
358,759

 
380,445

 
504,187

Total stockholders’ equity
84,615

 
39,526

 
18,706

 
26,383



Summarized statement of operations information of the Company’s wholly-owned equity method investees is as follows:
 
Six months ended June 30, 2016
(in thousands of $)
TOTAL

 
SFL Deepwater

 
SFL Hercules

 
SFL Linus

Operating revenues
40,565

 
11,112

 
11,738

 
17,715

Net operating revenues
40,565

 
11,112

 
11,738

 
17,715

Net income
14,322

 
3,520

 
3,350

 
7,452

 
 
Six months ended June 30, 2015
(in thousands of $)
TOTAL

 
SFL Deepwater

 
SFL Hercules

 
SFL Linus

Operating revenues
41,929

 
11,335

 
11,768

 
18,826

Net operating revenues
41,923

 
11,333

 
11,766

 
18,824

Net income
15,815

 
3,825

 
3,827

 
8,163

 
 
Year ended December 31, 2015
(in thousands of $)
TOTAL

 
SFL Deepwater

 
SFL Hercules

 
SFL Linus

Operating revenues
82,731

 
22,424

 
23,315

 
36,992

Net operating revenues
82,725

 
22,422

 
23,313

 
36,990

Net income
31,001

 
7,561

 
7,306

 
16,134