XML 40 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair values of derivative instruments designated and not designated as cash flow hedges
The following table presents the fair values of the Company’s derivative instruments that were designated as cash flow hedges and qualified as part of a hedging relationship, and those that were not designated: 
(in thousands of $)
June 30, 2016

 
December 31, 2015

Designated derivative instruments - long-term assets:
 
 
 
Interest rate swaps

 
487

Non-designated derivative instruments - long-term assets:
 
 
 
Interest rate swaps

 
313

Total derivative instruments - long-term assets

 
800

 
 
 
 
(in thousands of $)
June 30, 2016

 
December 31, 2015

Designated derivative instruments - long-term liabilities:
 
 
 
Interest rate swaps
26,693

 
11,458

Cross currency interest rate swaps
78,674

 
87,642

Non-designated derivative instruments - long-term liabilities:
 
 
 
Interest rate swaps
13,296

 
2,897

Cross currency interest rate swaps
10,502

 
11,645

Total derivative instruments - long-term liabilities
129,165

 
113,642

Schedule of interest rate swap transactions designated as hedges against specific loans
The summary includes all swap transactions, most of which are hedges against specific loans.
Notional Principal (in thousands of $)
Inception date
 
Maturity date
 
Fixed interest rate
 
 
 
 
 
 
 
 
$30,163 (reducing to $24,794)
March 2008
 
August 2018
 
4.05% - 4.15%
 
$32,186 (reducing to $23,394)
April 2011
 
December 2018
 
2.13% - 2.80%
 
$47,816 (reducing to $34,044)
May 2011
 
January 2019
 
0.80% - 2.58%
 
$100,000 (remaining at $100,000)
August 2011
 
August 2021
 
2.50% - 2.93%
 
$151,800 (reducing to $79,733)
May 2012
 
August 2022
 
1.76% - 1.85%
 
$105,436 (equivalent to NOK600 million)
October 2012
 
October 2017
 
5.92% - 6.23%
*
$37,683 (reducing to $32,142)
February 2013
 
December 2017
 
0.81% - 0.82%
 
$100,000 (remaining at $100,000)
March 2013
 
April 2023
 
1.85% - 1.97%
 
$151,008 (equivalent to NOK900 million)
March 2014
 
March 2019
 
6.03%
*
$108,375 (reducing to $70,125)
December 2016
 
December 2021
 
1.86% - 3.33%
 
$110,500 (reducing to $70,125)
January 2017
 
January 2022
 
1.56% - 3.09%
 
$32,760 (reducing to $19,413)
September 2015
 
March 2022
 
1.67%
 
$206,719 (reducing to $149,844)
February 2016
 
February 2021
 
1.0725% - 1.2625%
 
Schedule of currency swap transactions
The Company has entered into currency swap transactions, involving the payment of U.S. dollars in exchange for Norwegian kroner, which are designated as hedges against the NOK600 million senior unsecured bonds due 2017 and NOK900 million senior unsecured bonds due 2019.  
Principal Receivable
Principal Payable

 
Inception date
 
Maturity date
NOK600 million
$
105.4
 million
 
October 2012
 
October 2017
NOK900 million
$
151.0
 million
 
March 2014
 
March 2019
Schedule of carrying value and estimated fair value of financial assets and liabilities
The carrying value and estimated fair value of the Company’s financial assets and liabilities at June 30, 2016 and December 31, 2015 are as follows: 
 
June 30, 2016

 
June 30, 2016

 
December 31, 2015

 
December 31, 2015

(in thousands of $)
Carrying value

 
Fair value

 
Carrying value

 
Fair value

Non-derivatives:
 
 
 
 
 
 
 
Available for sale securities
119,975

 
119,975

 
199,594

 
199,594

Floating rate NOK bonds due 2017
67,368

 
66,006

 
63,681

 
63,719

Floating rate NOK bonds due 2019
90,380

 
83,170

 
85,434

 
79,549

3.75% unsecured convertible bonds due 2016

 

 
117,500

 
118,021

3.25% unsecured convertible bonds due 2018
350,000

 
372,505

 
350,000

 
378,315

Derivatives:
 
 
 
 
 
 
 
Interest rate/ currency swap contracts - long-term receivables

 

 
800

 
800

Interest rate/ currency swap contracts - long-term payables
129,165

 
129,165

 
113,642

 
113,642

Schedule of financial assets and liabilities measured at fair value on a recurring basis
The above fair values of financial assets and liabilities as at June 30, 2016, were measured as follows: 
 
 
 
Fair value measurements using
(in thousands of $)
June 30, 2016

 
Quoted Prices in
Active Markets
for identical Assets/Liabilities
(Level  1)

 
Significant Other
Observable Inputs
(Level 2)

 
Significant
Unobservable
Inputs
(Level 3)

Assets:
 
 
 
 
 
 
 
Available for sale securities
119,975

 
119,975

 
 
 

Interest rate/ currency swap contracts - long-term receivables

 


 

 
 
Total assets
119,975

 
119,975

 

 

Liabilities:
 
 
 
 
 
 
 
Floating rate NOK bonds due 2017
66,006

 
66,006

 
 
 
 
Floating rate NOK bonds due 2019
83,170

 
83,170

 
 
 
 
3.25% unsecured convertible bonds due 2018
372,505

 
372,505

 
 
 
 
Interest rate/ currency swap contracts - long-term payables
129,165

 


 
129,165

 
 
Total liabilities
650,846

 
521,681

 
129,165