XML 27 R20.htm IDEA: XBRL DOCUMENT v3.21.2
SHORT-TERM AND LONG-TERM DEBT
6 Months Ended
Jun. 30, 2021
Long-term Debt, by Current and Noncurrent [Abstract]  
SHORT-TERM AND LONG-TERM DEBT SHORT-TERM AND LONG-TERM DEBT
(in thousands of $)June 30, 2021December 31, 2020
Long-term debt:
5.75% senior unsecured convertible notes due 2021
146,919 212,230 
4.875% senior unsecured convertible notes due 2023
137,900 139,900 
7.25% senior unsecured sustainability-linked bonds due 2026
150,000 — 
NOK700 million senior unsecured floating rate bonds due 2023
81,238 81,572 
NOK700 million senior unsecured floating rate bonds due 2024
80,657 80,989 
NOK600 million senior unsecured floating rate bonds due 2025
62,669 62,927 
Borrowings secured on Frontline shares15,639 15,639 
Total Fixed Rate and Foreign Debt675,022 593,257 
U.S. dollar denominated floating rate debt due through 20251,020,471 1,070,137 
Total debt principal1,695,493 1,663,394 
Less: Unamortized debt issuance costs(13,770)(14,325)
Less: Current portion of long-term debt(369,552)(484,956)
Total long-term debt1,312,171 1,164,113 

Movements in the period:

(in thousands of $)Fixed Rate and Foreign DebtU.S. Dollar Floating Rate DebtTotal debt principal
Balance at December 31, 2020
593,257 1,070,137 1,663,394 
Drawdowns150,000 102,000 252,000 
Repayments and redemptions(67,311)(151,666)(218,977)
Effects of foreign exchange(924)— (924)
Balance at June 30, 2021
675,022 1,020,471 1,695,493 

Interest rate information:
June 30, 2021December 31, 2020
Weighted average interest rate*2.85 %2.91 %
US Dollar London Interbank Offered Rate ("LIBOR"), 3-Month, closing rate0.15 %0.24 %
Norwegian Interbank Offered Rate ("NIBOR"), 3-Month, closing rate0.20 %0.49 %
*The weighted average interest rate is for floating rate debt denominated in U.S. dollars and Norwegian kroner (“NOK”) which takes into consideration the effect of related interest rate swaps.
New Facilities, Renewals and Redemptions

Fixed Rate and Foreign Debt

Redemptions between January 1, 2021 and June 30, 2021
Bond In Millions of USD
4.875% senior unsecured convertible notes due 2023
2.0
5.75% senior unsecured convertible notes due 2021
65.3

During the six months ended June 30, 2021, the Company recorded a net loss of $0.7 million on the repurchase of fixed rate and foreign debt recorded in 'Gain or loss on repurchase of bonds'.

During the six months ended June 30, 2020, a net gain of $1.1 million was recorded in respect of the repurchases of NOK500 million of its NOK500 million senior unsecured floating rate bonds due 2020, NOK5 million of its NOK700 million senior unsecured floating rate bonds due 2024, NOK60 million of its NOK600 million senior unsecured floating rate bonds due 2025 and $6.4 million of its 4.875% senior unsecured convertible notes due 2023.

New Facilities

7.25% senior unsecured sustainability-linked bonds due 2026
In May 2021, the Company issued a senior unsecured sustainability-linked bond totaling $150 million in the Nordic credit market. The bonds bear quarterly interest at a fixed rate of 7.25% per annum and are redeemable in full on May 12, 2026. The net amount outstanding at June 30, 2021 was $150.0 million.

U.S. Dollar Floating Rate Debt

New facilities entered into between January 1, 2021 and June 30, 2021:
Name of facilityDraw down
date
Number of wholly owned subsidiaries entering into the facilityTermBalance outstanding at period end ($ millions)
$51 million term loan facility
Feb. 2021one4 years49.9
$51 million term loan facility
Apr. 2021one4 years51.0

The Company has provided limited corporate guarantees for the above facilities, which bear interest at LIBOR plus a margin.

Facilities redeemed between January 1, 2021 and June 30, 2021:
Name of facilityOriginal draw down dateNumber of wholly owned subsidiaries that had entered into the facilityOriginal TermAmount redeemed ($ millions)
$210 million secured term loan facility
Nov. 2015three5 years99.5

Agreements related to long-term debt provide limitations on the amount of total borrowings and secured debt, and acceleration of payment under certain circumstances, including failure to satisfy certain financial covenants. As at June 30, 2021, the Company was in compliance with all of the covenants under its long-term debt facilities.
Borrowings secured on Frontline shares

As at June 30, 2021, the Company had a forward contract which expired in July of 2021, to repurchase 1.4 million shares of Frontline at a repurchase price of $16.3 million including accrued interest. The transaction has been accounted for as a secured borrowing, with the shares transferred to 'Marketable securities pledged to creditors' and a liability of $15.6 million recorded within debt at June 30, 2021 (December 31, 2020: $15.6 million). In July 2021, the forward contract to repurchase 1.4 million shares of Frontline, was rolled over to January 2022, at a repurchase price of $16.4 million. The Company is required to post collateral of 20% of the total repurchase price plus any negative mark to market movement from the repurchase price for the duration of the agreement. As at June 30, 2021, $5.9 million (December 31, 2020: $9.0 million) was held as collateral and recorded as restricted cash.