XML 43 R36.htm IDEA: XBRL DOCUMENT v3.21.2
INVESTMENTS IN ASSOCIATED COMPANIES (Tables)
6 Months Ended
Jun. 30, 2021
Variable Interest Entity, Not Primary Beneficiary, Disclosures [Abstract]  
Schedule of percentage participation using the equity method of accounting
At June 30, 2021, June 30, 2020 and December 31, 2020 the Company had the following participation in investments that were recorded using the equity method:
June 30, 2021June 30, 2020December 31, 2020
River Box Holding Inc. ("River Box")49.90 %49.90 %
SFL Deepwater Ltd (“SFL Deepwater”)*100.00 %*
SFL Hercules Ltd (“SFL Hercules”)100.00 %100.00 %100.00 %
SFL Linus Ltd (“SFL Linus”)*100.00 %*

† River Box was a previously wholly owned subsidiary of the Company. River Box holds investments in direct financing leases, through its subsidiaries, in relation to the 19,200 and 19,400 TEU containerships MSC Anna, MSC Viviana, MSC Erica and MSC Reef. On December 31, 2020, the Company sold 50.1% of the shares of River Box to a subsidiary of Hemen, a related party and has accounted for the remaining 49.9% ownership in River Box using the equity method.

* SFL Hercules and SFL Linus own the drilling units West Hercules and West Linus respectively which are on charter to subsidiaries of Seadrill. SFL Deepwater owns the drilling unit West Taurus which was also on charter to a subsidiary of Seadrill until the first quarter of 2021. All three entities were previously determined to be variable interest entities in which the Company was not the primary beneficiary and thus accounted for using the equity method. In October 2020, the Company was determined to be the primary beneficiary of SFL Linus and SFL Deepwater following changes to the financing agreements and as a result of defaults by Seadrill. Therefore, from October 2020 these two subsidiaries were consolidated by the Company.
Schedule of summarized financial statement information of equity method investees
Summarized balance sheet information of the Company’s equity method investees is as follows:
As of June 30, 2021
(in thousands of $)TOTALRiver BoxSFL Hercules
Share presented49.90 %100.00 %
Current assets21,617 13,602 8,015 
Non-current assets517,381 253,457 263,924 
Total assets538,998 267,059 271,939 
Current liabilities30,618 12,921 17,697 
Non-current liabilities479,239 237,487 241,752 
Total liabilities509,857 250,408 259,449 
Total stockholders’ equity29,141 16,651 12,490 

As of December 31, 2020
(in thousands of $)TOTALRiver BoxSFL Hercules
Share presented49.90 %100.00 %
Current assets34,763 12,475 22,288 
Non-current assets513,918 258,865 255,053 
Total assets548,681 271,340 277,341 
Current liabilities199,255 12,569 186,686 
Non-current liabilities322,129 243,219 78,910 
Total liabilities521,384 255,788 265,596 
Total stockholders’ equity27,297 15,552 11,745 

Summarized statement of operations information of the Company’s equity method investees is as follows:
Six months ended June 30, 2021
(in thousands of $)TOTALRiver BoxSFL Hercules
Share presented49.90 %100.00 %
Operating revenues20,141 10,076 10,065 
Net operating revenues15,082 10,065 5,017 
Net income2,564 1,819 745 
 
Six months ended June 30, 2020
(in thousands of $)TOTALSFL DeepwaterSFL HerculesSFL Linus
Share presented100.00 %100.00 %100.00 %
Operating revenues28,315 8,207 8,157 11,951 
Net operating revenues28,315 8,207 8,157 11,951 
Net income/(loss)6,246 (721)2,341 4,626 
Schedule of allowance for expected credit losses in associates
Movements in the six months ended June 30, 2021 in the allowance for expected credit losses can be summarized as follows:
(in thousands of $)TOTALRiver BoxSFL Hercules
Share presented49.90 %100.00 %
Balance at December 31, 2020
3,421 786 2,635 
Reclassification to owned vessels within the associate(1,896)— (1,896)
Allowance recorded in net income of associated companies(551)(381)(170)
Balance at June 30, 2021
974 405 569