XML 46 R39.htm IDEA: XBRL DOCUMENT v3.21.2
FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of fair values of derivative instruments designated and not designated as cash flow hedges
The following table presents the fair values of the Company’s derivative instruments that were designated as cash flow hedges and qualified as part of a hedging relationship, and those that were not designated: 
(in thousands of $)June 30, 2021December 31, 2020
Designated derivative instruments - long-term assets:
Interest rate swaps587 — 
Cross currency interest rate swaps93 28 
Cross currency swaps2,988 3,373 
Non-designated derivative instruments - long-term assets:
Cross currency swaps7 
Total derivative instruments - long-term assets3,675 3,406 
(in thousands of $)June 30, 2021December 31, 2020
Designated derivative instruments - short-term liabilities:
Interest rate swaps369 703 
Non-designated derivative instruments - short-term liabilities:
Interest rate swaps1,345 869 
Total derivative instruments - short-term liabilities1,714 1,572 
Designated derivative instruments - long-term liabilities:
Interest rate swaps4,755 7,926 
Cross currency interest rate swaps2,246 3,006 
Cross currency swaps8,288 8,301 
Non-designated derivative instruments - long-term liabilities:
Interest rate swaps6,068 13,479 
Total derivative instruments - long-term liabilities21,357 32,712 
Schedule of currency swap transactions
Principal ReceivablePrincipal PayableTrade dateMaturity date
NOK600 millionUS$76.8 millionSeptember 2018September 2023
NOK100 millionUS$11.3 millionAugust 2019September 2023
NOK700 millionUS$80.5 millionMay 2019June 2024
NOK600 millionUS$67.5 millionJanuary 2020January 2025
Schedule of carrying value and estimated fair value of financial assets and liabilities
The carrying value and estimated fair value of the Company’s financial assets and liabilities at June 30, 2021 and December 31, 2020 are as follows: 
June 30, 2021December 31, 2020
(in thousands of $)Carrying valueFair valueCarrying valueFair value
Non-derivatives:
Available-for-sale debt securities8,293 8,293 9,431 9,431 
Equity securities1,480 1,480 10,367 10,367 
Equity securities pledged to creditors13,032 13,032 9,007 9,007 
Floating rate NOK bonds due 2023(81,238)(80,831)(81,572)(78,513)
Floating rate NOK bonds due 2024(80,657)(80,052)(80,989)(76,940)
Floating rate NOK bonds due 2025(62,669)(60,632)(62,927)(57,421)
5.75% unsecured convertible notes due 2021
(146,919)(145,450)(212,230)(199,496)
4.875% unsecured convertible notes due 2023
(137,900)(137,470)(139,900)(123,112)
7.25% unsecured bonds due 2026
(150,000)(151,125)— — 
Derivatives:
Interest rate/currency swap contracts - long-term receivables3,675 3,675 3,406 3,406 
Interest rate/currency swap contracts - short-term payables(1,714)(1,714)(1,572)(1,572)
Interest rate/currency swap contracts - long-term payables(21,357)(21,357)(32,712)(32,712)
Schedule of financial assets and liabilities measured at fair value on a recurring basis
The fair values of financial assets and liabilities as at June 30, 2021, were measured as follows: 
  Fair value measurements using,
(in thousands of $)June 30, 2021Quoted Prices in
Active Markets
for identical Assets/Liabilities
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Available-for-sale debt securities8,293 4,620 3,673 
Equity securities1,480 1,480 
Equity securities pledged to creditors13,032 13,032 
Interest rate/ currency swaps, long-term receivables3,675 3,675 
Total assets26,480 19,132 7,348 — 
Liabilities:
Floating rate NOK bonds due 2023(80,831)(80,831)
Floating rate NOK bonds due 2024(80,052)(80,052)
Floating rate NOK bonds due 2025(60,632)(60,632)
5.75% unsecured convertible notes due 2021
(145,450)(145,450)
4.875% unsecured convertible notes due 2023
(137,470)(137,470)
7.25% unsecured sustainability-linked bonds due 2026
(151,125)(151,125)
Interest rate/currency swaps, short-term payables(1,714)(1,714)
Interest rate/currency swaps, long-term payables(21,357)(21,357)
Total liabilities(678,631)(655,560)(23,071)— 
Schedule of concentration of revenue risk
There is also a concentration of revenue risk with the below customers to whom the Company has chartered multiple vessels.
Charterer
Number of Vessels chartered at June 30, 2021
% of consolidated operating revenues (Six months ended June 30, 2021)
% of consolidated operating revenues (Six months ended June 30, 2020)
Golden Ocean Group Limited (“Golden Ocean”)*
812 %11 %
MSC
28%13 %
Maersk Line A/S (“Maersk”)
1233 %28 %
Evergreen
415 %14 %
* Additionally see Note 17: Related party transactions.