XML 43 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
SHORT-TERM AND LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2022
Long-Term Debt, by Current and Noncurrent [Abstract]  
Schedule of short-term and long-term debt
(in thousands of $)June 30, 2022December 31, 2021
Long-term debt:
NOK700 million senior unsecured floating rate bonds due 2023
70,930 79,507 
NOK700 million senior unsecured floating rate bonds due 2024
70,423 78,939 
NOK600 million senior unsecured floating rate bonds due 2025
54,717 61,334 
4.875% senior unsecured convertible notes due 2023
137,900 137,900 
7.25% senior unsecured sustainability-linked bonds due 2026
150,000 150,000 
Lease debt financing167,409 126,955 
Borrowings secured on Frontline shares15,639 15,639 
Total Fixed Rate and Foreign Debt667,018 650,274 
U.S. dollar denominated floating rate debt due through 20291,308,592 1,253,481 
Total debt principal1,975,610 1,903,755 
Less: Unamortized debt issuance costs(12,069)(14,541)
Less: Current portion of long-term debt(760,473)(302,769)
Total long-term debt1,203,068 1,586,445 

Movements in the period:

(in thousands of $)Fixed Rate and Foreign DebtU.S. Dollar Floating Rate DebtTotal debt principal
Balance as of December 31, 2021
650,274 1,253,481 1,903,755 
Drawdowns48,750 206,600 255,350 
Repayments and redemptions(8,297)(151,489)(159,786)
Effects of foreign exchange(23,709)— (23,709)
Balance as of June 30, 2022
667,018 1,308,592 1,975,610 
Schedule of interest rate information
June 30, 2022December 31, 2021
Weighted average interest rate*3.61 %2.68 %
US Dollar London Interbank Offered Rate ("LIBOR"), 3-Month, closing rate2.29 %0.21 %
Secured Overnight Financing Rate ("SOFR"), closing rate1.50 %0.05 %
Norwegian Interbank Offered Rate ("NIBOR"), 3-Month, closing rate1.68 %0.95 %

*The weighted average interest rate is for floating rate debt denominated in U.S. dollars and Norwegian kroner (“NOK”) which takes into consideration the effect of related interest rate swaps.
Schedule of U.S. Dollar floating rate debt
New facilities drawn down between January 1, 2022 and June 30, 2022:

Name of facilityDraw down
date
Number of wholly owned subsidiaries entering into the facilityTermBalance outstanding at period end
($ millions)
$107.25 million term loan facility*
Dec. 2021 - Feb. 2022three5 years105.2
$35 million term and revolving loan facility
Feb. 2022two3 years
$100 million term loan facility
Mar. 2022four5 years97.5

*The total balance of this facility drawn down in the six months ended June 30, 2022 was $71.5 million.

The Company has provided limited corporate guarantees for the above facilities, which bear interest at LIBOR plus a margin or the compounded daily SOFR plus a margin.

Facilities redeemed between January 1, 2022 and June 30, 2022:

Name of facilityOriginal draw down dateNumber of wholly owned subsidiaries that had entered into the facilityOriginal TermAmount redeemed
($ millions)
$50 million secured term loan facility
Feb. 2019three4 years35.2
$29.5 million term loan facility
Mar. 2019two5 years18.0
$35 million term and revolving loan facility
Feb. 2022two3 years35.1