XML 125 R106.htm IDEA: XBRL DOCUMENT v3.25.1
SHORT-TERM AND LONG-TERM DEBT - Narrative (Details)
kr in Millions
1 Months Ended 12 Months Ended
Apr. 30, 2023
USD ($)
Feb. 28, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
NOK (kr)
Sep. 30, 2024
NOK (kr)
Apr. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
NOK (kr)
May 12, 2021
USD ($)
Jan. 21, 2020
NOK (kr)
Jun. 04, 2019
NOK (kr)
Debt Instrument [Line Items]                      
Long-term debt     $ 2,862,240,000       $ 2,163,688,000        
Total assets     4,107,769,000       3,731,389,000        
Asset Pledged as Collateral                      
Debt Instrument [Line Items]                      
Total assets     3,500,000,000       2,600,000,000        
$60 Million Loan Facility                      
Debt Instrument [Line Items]                      
Aggregate debt amount     60,000,000                
Long-term debt     15,000,000.0       60,000,000.0        
NOK700 million senior unsecured bonds due 2024                      
Debt Instrument [Line Items]                      
Aggregate debt amount     700,000,000               kr 700.0
Facility repurchased amount     62,800,000 kr 695.0              
Gain (loss) on purchased bonds     (400,000)                
Long-term debt     0 0.0     68,400,000 kr 695.0      
NOK 600 Million Senior Unsecured Bond Due 2025                      
Debt Instrument [Line Items]                      
Aggregate debt amount | kr                   kr 600.0  
Facility repurchased amount     56,100,000 590.0              
Gain (loss) on purchased bonds     (400,000)                
Long-term debt     $ 0 kr 0.0     58,100,000 590.0      
7.25% senior unsecured sustainability-linked bonds due 2026                      
Debt Instrument [Line Items]                      
Aggregate debt amount                 $ 150,000,000    
Interest rate (as a percent)     7.25% 7.25%         7.25%    
Long-term debt     $ 150,000,000       150,000,000        
8.875% senior unsecured sustainability-linked bonds due 2027                      
Debt Instrument [Line Items]                      
Aggregate debt amount   $ 150,000,000.0                  
Interest rate (as a percent)   8.875% 8.875% 8.875%              
Long-term debt     $ 150,000,000       150,000,000        
Issue price, percentage (as a percent)   0.9958                  
Unamortized discount   $ 600,000                  
US Dollar 150 million senior secured term loan facility                      
Debt Instrument [Line Items]                      
Aggregate debt amount $ 150,000,000                    
Long-term debt     147,400,000       148,900,000        
Term of loan in years 3 years                    
Senior Unsecured Bonds Due 2028                      
Debt Instrument [Line Items]                      
Aggregate debt amount           $ 150,000,000          
Interest rate (as a percent)           8.25%          
Long-term debt     145,200,000       0        
Carbon Emissions Reduction Rate           0.02          
Unsecured sustainability linked bonds, principal amounts     10,800,000                
Unsecured sustainability linked bonds, loss on transaction     500,000                
Resold unsecured sustainability linked bonds, principal amounts     6,000,000.0                
NOK750 million senior unsecured floating rate bonds due 2029                      
Debt Instrument [Line Items]                      
Aggregate debt amount     750,000,000   kr 750.0            
Facility repurchased amount     2,400,000 kr 26.0              
Long-term debt     $ 63,600,000 kr 724.0     $ 0 kr 0.0