XML 36 R29.htm IDEA: XBRL DOCUMENT v3.25.2
SHORT-TERM AND LONG-TERM DEBT (Tables)
 6 Months Ended
Jun. 30, 2025
Long-Term Debt, by Current and Noncurrent [Abstract]  
Schedule of short-term and long-term debt
(in thousands of $)June 30, 2025December 31, 2024
Short-term and long-term debt:
7.25% senior unsecured sustainability-linked bonds due 2026
150,000 150,000 
U.S. dollar denominated fixed rate debt due 2026146,625 147,375 
8.875% senior unsecured sustainability-linked bonds due 2027
150,000 150,000 
8.25% senior unsecured sustainability-linked bonds due 2028
147,600 145,200 
NOK750 million senior unsecured floating rate bonds due 2029
74,391 63,592 
7.75% senior unsecured sustainability-linked bonds due 2030
144,400 — 
U.S. dollar denominated floating rate debt1,301,387 1,503,909 
Lease debt financing725,133 702,164 
Total debt principal2,839,536 2,862,240 
Less: Unamortized debt issuance costs(21,048)(22,778)
Less: Current portion of long-term debt(825,178)(689,045)
Total long-term debt1,993,310 2,150,417 
Schedule of interest rate information
June 30, 2025December 31, 2024
Weighted average interest rate on floating rate debt*5.83 %5.96 %
Weighted average interest rate on lease debt financing5.16 %5.06 %
Weighted average interest rate on fixed rate debt8.27 %8.40 %
Secured Overnight Financing Rate ("SOFR"), closing rate4.45 %4.49 %
Effective Federal Funds Rate ("EFFR"), closing rate4.33 %4.33 %
Norwegian Interbank Offered Rate ("NIBOR"), three-month, closing rate4.34 %4.68 %

*The weighted average interest rate is for floating rate debt denominated in U.S. dollars and Norwegian kroner (“NOK”) which takes into consideration the effect of related interest rate and cross currency swaps.
Schedule of U.S .Dollar Floating Rate Debt Facilities Outstanding
The following table presents information on U.S. dollar floating rate debt facilities outstanding as of June 30, 2025 and December 31, 2024. The facilities bear interest at SOFR plus a margin, except the $60.0 million loan facility, which bears interest at EFFR plus a margin.

U.S. dollar floating rate debtCorporate guaranteeDraw-down dateNo. of subsidiaries †Approx. term Balance outstanding as of
June 30, 2025December 31, 2024
($'millions)
45 million secured term loan and revolving credit facility*
Full2014711— 27.5 
35 million term loan facility*
Part20211727.8 28.8 
107.3 million term loan facility*
Part20213586.3 89.4 
100 million term loan facility*
Part20224567.1 72.3 
23 million term loan facility*
Full202223— 12.7 
115 million term loan facility*
Part202283— 70.0 
144.6 million term loan facility*
Full202343121.6 126.7 
150 million senior secured term loan facility**
Full202313126.0 134.0 
8.4 million senior unsecured term loan facility***
—2023—3— 8.4 
60 million loan facility****
Part202410— 15.0 
79.8 million term loan facility*
Part20242576.6 78.7 
163.8 million term loan facility*
Part202435158.3 162.4 
150 million term loan facility*
Part202436135.6 145.2 
226 million term loan facility**
Full202475202.3 218.1 
235 million term loan facility*
Full202445218.2 233.1 
81.6 million term loan facility*
Full20242181.6 81.6 
Total1,301.4 1,503.9 
† Number of wholly-owned subsidiaries which entered into the facility.
*These facilities are secured against the vessels owned by the subsidiaries that entered into the facility agreements. In addition, the facilities contain a minimum value covenant and covenants that require the Company to maintain certain minimum levels of free cash, working capital and adjusted book equity ratios.
** These facilities are secured against the pre-delivery contracts, vessels or rigs owned by the subsidiaries that entered into the facility agreements. In addition, the facilities contain covenants that require the Company to maintain certain minimum levels of free cash, working capital and adjusted book equity ratios.
***This $8.4 million senior unsecured term loan facility was repaid early in the six months ended June 30, 2025.
****In December 2021, one of our wholly-owned subsidiaries entered into a general share lending agreement and as of June 30, 2025, 11.8 million of the Company’s shares were on loan and in the custody of the borrowing bank. This facility provides up to $60.0 million cash collateral to us, callable at any time, in connection with the shares lent. The facility is repayable on demand, by either party to the agreement.
Schedule of Lease Debt Financing Facilities Outstanding The following table presents information on lease debt financing facilities outstanding as of June 30, 2025 and December 31, 2024.
Lease Debt Financing
Price of vessel sold and leased back
($' millions)		Lease start dateApprox. length of lease in yearsFirst repurchase optionBalance outstanding as of
June 30, 2025December 31, 2024
($'millions)
$65 million lease debt financing
65.020216202638.2 43.8 
$65 million lease debt financing
65.020216202638.5 44.1 
$23.5 million lease debt financing
23.5202232025— 11.8 
$25.3 million lease debt financing
25.3202232025— 13.4 
$120 million lease debt financing
120.020228202992.4 97.9 
$120 million lease debt financing
120.020228202993.9 99.4 
$45 million lease debt financing
45.020235202834.0 36.7 
$38.5 million lease debt financing
38.520239202833.4 34.7 
$72.2 million lease debt financing
72.2202312203365.8 67.7 
$72.2 million lease debt financing
72.2202312203366.7 68.5 
$77.5 million lease debt financing
77.5202412203371.9 73.9 
$77.5 million lease debt financing
77.5202412203372.7 74.7 
$37 million lease debt financing
37.020248202834.1 35.6 
$43 million lease debt financing
43.020255202743.0 — 
$40.5 million lease debt financing
40.520254202740.5 — 
Total725.1 702.2